Kalkine has a fully transformed New Avatar.

Starcore International Mines Ltd

Basic Materials CA SAM

0.97CAD
0.07(7.78%)

Last update at 2026-03-10T19:35:00Z

Day Range

0.941.02
LowHigh

52 Week Range

0.131.51
LowHigh

Fundamentals

  • Previous Close 0.90
  • Market Cap86.27M
  • Volume479530
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.13M
  • Revenue TTM37.72M
  • Revenue Per Share TTM0.53
  • Gross Profit TTM 12.04M
  • Diluted EPS TTM-0.15

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Income before tax -1.11600M -1.96800M -4.18300M 2.70M 1.44M
Minority interest - - - - -
Net income 0.21M 1.63M -5.25600M 2.40M 2.89M
Selling general administrative 6.41M 3.92M 5.41M 3.02M 2.62M
Selling and marketing expenses - - - - -
Gross profit 9.63M 5.19M 0.75M 5.31M 6.40M
Reconciled depreciation - - - 3.47M 4.46M
Ebit -0.41300M -1.75100M - 1.50M 3.38M
Ebitda 2.82M 0.90M - 4.97M 7.83M
Depreciation and amortization 3.23M 2.65M - 3.47M 4.46M
Non operating income net other - - - - -
Operating income 3.22M 1.26M -4.18300M 1.50M 3.38M
Other operating expenses 28.94M 27.06M 0.20M 24.16M 23.39M
Interest expense 0.05M 0.03M 0.72M 0.16M 0.12M
Tax provision -1.33100M -3.60100M 1.07M 0.30M -1.44900M
Interest income - - - 0.00400M 0.00600M
Net interest income - - - -0.18100M -0.14800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.33M -3.60100M - 0.30M -1.44900M
Total revenue 32.16M 28.33M 22.91M 25.68M 26.80M
Total operating expenses 6.41M 3.92M - 3.78M 3.00M
Cost of revenue 22.53M 23.14M 22.15M 20.37M 20.40M
Total other income expense net - -3.23300M - 1.20M -1.93600M
Discontinued operations - - - - -
Net income from continuing ops - - - 2.40M 2.89M
Net income applicable to common shares 0.21M 1.63M -5.25600M 2.40M 2.89M
Preferred stock and other adjustments - - - - -
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Total assets 56.00M 51.97M 50.91M 52.04M 46.47M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.36M - 0.47M 0.37M
Total liab 15.12M 11.37M 12.13M 11.99M 10.19M
Total stockholder equity 40.87M 40.60M 38.78M 40.05M 36.28M
Deferred long term liab - - - - -
Other current liab - 0.30M - - -
Common stock 53.05M 53.28M 51.88M 50.73M 50.73M
Capital stock - - - 50.73M 50.73M
Retained earnings -16.30600M -27.82800M -18.11200M -24.20500M -26.61000M
Other liab - - - 7.96M 7.03M
Good will - - - - -
Other assets 5.83M - 2.81M 3.35M 3.51M
Cash 3.08M 4.09M 2.68M 8.82M 4.39M
Cash and equivalents 0.00000M - 3.76M 8.82M 4.39M
Total current liabilities 7.08M 4.19M 3.34M 3.76M 2.66M
Current deferred revenue - - - - -
Net debt - -3.33600M - -7.92000M -3.44500M
Short term debt 0.00000M 0.44M 0.00000M 0.64M 0.45M
Short long term debt - - - - -
Short long term debt total - 0.76M - 0.90M 0.95M
Other stockholder equity 4.13M - 5.01M 13.53M 12.16M
Property plant equipment 40.63M - 36.29M 35.80M 34.47M
Total current assets 9.54M 9.89M 11.81M 12.90M 8.49M
Long term investments - - - - -
Net tangible assets - - - 40.05M 36.28M
Short term investments 0.43M 1.57M 0.64M 0.49M 0.78M
Net receivables 0.36M 2.37M 0.48M 1.58M 1.17M
Long term debt - - - - -
Inventory 2.11M 1.49M 2.39M 1.53M 1.78M
Accounts payable - 3.45M - 3.13M 2.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 15.14M - 13.53M 12.16M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 7.53M - - 0.17M
Deferred long term asset charges - - - - -
Non current assets total - 42.09M - 39.14M 37.98M
Capital lease obligations - - - 0.90M 0.95M
Long term debt total 0.30M - 0.17M 0.26M 0.50M
Breakdown 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Type yearly yearly yearly yearly yearly
Date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Investments - - - -1.01700M -1.11900M
Change to liabilities - - - 0.94M 0.23M
Total cashflows from investing activities -4.24700M -2.19100M -1.47200M -1.01700M -1.11900M
Net borrowings - - - -0.61100M -3.72300M
Total cash from financing activities -0.24300M -0.39000M 0.55M -0.61100M -3.95800M
Change to operating activities - - - -0.11800M -0.11500M
Net income 0.21M 1.63M -5.25600M 2.40M 2.89M
Change in cash -2.25400M -1.11100M -2.37500M 4.43M 2.29M
Begin period cash flow 5.33M 6.44M 8.82M 4.39M 2.10M
End period cash flow 3.08M 5.33M - 8.82M 4.39M
Total cash from operating activities 2.35M 1.89M -2.31700M 5.83M 7.73M
Issuance of capital stock - - - - -
Depreciation 3.78M 3.06M 3.32M 3.47M 5.57M
Other cashflows from investing activities - 0.55M 0.04M 0.13M 0.13M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory -0.62400M 0.88M - 0.18M -0.33200M
Change to account receivables -1.10800M -0.41100M - -0.45000M 0.63M
Sale purchase of stock -0.14400M 0.00000M 1.15M - -
Other cashflows from financing activities 0.50M -0.39000M - -1.01700M -0.23500M
Change to netincome - - - -0.75600M -0.13200M
Capital expenditures 4.25M 2.74M 1.51M 2.75M 1.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.81700M 0.47M -1.20800M 0.55M 0.41M
Stock based compensation 0.65M -0.20200M - 0.14M 0.07M
Other non cash items -0.47900M -3.07800M - -1.03200M 5.80M
Free cash flow -1.89800M -0.85400M - 3.08M 6.15M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAM
Starcore International Mines Ltd
0.07 7.78% 0.97 - - 2.29 0.37 0.29 3.33
IVN
Ivanhoe Mines Ltd.
0.18 1.34% 13.61 58.43 25.84 67.52 3.17 53.80 59.12
NGEX
NGEx Minerals Ltd.
0.29 1.08% 27.07 - - - 47.01 -21.1223
SKE
Skeena Resources Ltd
0.84 1.84% 46.38 - - - 59.95 -4.0329
AII
Almonty Industries Inc
2.15 8.04% 28.90 - 70.42 148.22 27.33 158.58 -189.0938

Reports Covered

Stock Research & News

Profile

Starcore International Mines Ltd., through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., a mineral resource company, engages in exploration, extraction, and processing of mineral resources in Mexico. The company explores for gold and silver deposits. Its principal property is the San Martin mine consists of seven underground mining units and four units under exploration that covers an area of 13,077 hectares located in Queretaro, Mexico. It also engages in acquiring mining related operating and exploration assets in North America and West Africa. The company was formerly known as Starcore International Ventures Ltd. and changed its name to Starcore International Mines Ltd. in February 2008. Starcore International Mines Ltd. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Starcore International Mines Ltd

580 Hornby Street, Vancouver, BC, Canada, V6C 3B6

Key Executives

Name Title Year Born
Mr. Robert Eadie Exec. Chairman & CEO 1965
Mr. Pierre Alarie Pres & Director NA
Mr. Gary Vittorio Arca CPA, CA CFO & Director 1961
Mr. Salvador Garcia P.Eng. COO & Director 1956
Mr. Cory Harrison Kent LLB Corp. Sec. 1970
Evan Eadie Investor Relations NA
Mr. Robert Eadie Executive Chairman, CEO & President 1965
Mr. Cory Harrison Kent LLB Corporate Secretary 1970
Ms. Cynthia Avelino Corporate Secretary 1949

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.