Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Restaurant Brands International Inc

Consumer Cyclical CA QSR

97.76CAD
-1.87(1.88%)

Last update at 2026-03-10T20:00:00Z

Day Range

97.4199.55
LowHigh

52 Week Range

81.65102.09
LowHigh

Fundamentals

  • Previous Close 99.63
  • Market Cap43805.87M
  • Volume901231
  • P/E Ratio25.08
  • Dividend Yield2.54%
  • EBITDA2701.00M
  • Revenue TTM9264.00M
  • Revenue Per Share TTM28.37
  • Gross Profit TTM 3106.00M
  • Diluted EPS TTM3.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 1809.00M 1453.00M 1365.00M 1363.00M 816.00M
Minority interest -424.00000M -528.00000M -474.00000M -415.00000M 1554.00M
Net income 1021.00M 1190.00M 1482.00M 1253.00M 750.00M
Selling general administrative 691.00M 647.00M 536.00M 454.00M 1229.00M
Selling and marketing expenses - - - - -
Gross profit 3024.00M 2802.00M 2598.00M 2398.00M 2830.00M
Reconciled depreciation 264.00M 191.00M 190.00M 201.00M 189.00M
Ebit 2400.00M 2048.00M 1898.00M 1879.00M 1422.00M
Ebitda 2664.00M 2239.00M 2169.00M 2121.00M 1740.00M
Depreciation and amortization 264.00M 191.00M 271.00M 242.00M 318.00M
Non operating income net other - - - - -
Operating income 2419.00M 2051.00M 1898.00M 1879.00M 1422.00M
Other operating expenses 5987.00M 4971.00M 4482.00M 3815.00M 3378.00M
Interest expense 591.00M 595.00M 533.00M 505.00M 508.00M
Tax provision 364.00M -265.00000M -117.00000M 110.00M 66.00M
Interest income 39.00M 40.00M 7.00M 2.35M 508.00M
Net interest income -577.00000M -582.00000M -533.00000M -505.00000M -508.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 364.00M -265.00000M -117.00000M 110.00M 66.00M
Total revenue 8406.00M 7022.00M 6505.00M 5739.00M 4968.00M
Total operating expenses 605.00M 751.00M 575.00M 474.00M 1240.00M
Cost of revenue 5382.00M 4220.00M 3907.00M 3341.00M 2138.00M
Total other income expense net -610.00000M -598.00000M -533.00000M -516.00000M -606.00000M
Discontinued operations - - - - -
Net income from continuing ops 1445.00M 1718.00M 1482.00M 1253.00M 750.00M
Net income applicable to common shares - - 1008.00M 838.00M 486.00M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 24632.00M 23391.00M 22746.00M 23246.00M 22777.00M
Intangible assets 10922.00M 11107.00M 10991.00M 11417.00M 10701.00M
Earning assets - - - - -
Other current assets 108.00M 119.00M 123.00M 86.00M 72.00M
Total liab 19789.00M 18661.00M 18478.00M 19393.00M 19056.00M
Total stockholder equity 3110.00M 2866.00M 2499.00M 2237.00M 2167.00M
Deferred long term liab - - - - -
Other current liab - 781.00M 1001.00M 947.00M 1670.00M
Common stock - 1973.00M 2057.00M 2156.00M 2399.00M
Capital stock 2357.00M 1973.00M 2057.00M 2156.00M 2399.00M
Retained earnings 1860.00M 1599.00M 1121.00M 791.00M 622.00M
Other liab - - 2185.00M 2976.00M 3231.00M
Good will 5986.00M 5775.00M 5688.00M 6006.00M 5739.00M
Other assets - - 820.00M 648.00M 685.00M
Cash 1334.00M 1139.00M 1178.00M 1087.00M 1560.00M
Cash and equivalents - - - - -
Total current liabilities 2364.00M 2144.00M 2116.00M 1878.00M 1601.00M
Current deferred revenue - 325.00M 230.00M 221.00M 191.00M
Net debt 12343.00M 13376.00M 13126.00M 13328.00M 12345.00M
Short term debt - 248.00M 127.00M 96.00M 111.00M
Short long term debt 222.00M 101.00M 127.00M 96.00M 111.00M
Short long term debt total - 14515.00M 14304.00M 14415.00M 13905.00M
Other stockholder equity - - -679.00000M -710.00000M -854.00000M
Property plant equipment - - 3032.00M 3165.00M 3183.00M
Total current assets 2282.00M 2173.00M 2048.00M 1816.00M 2264.00M
Long term investments - - - - -
Net tangible assets - - -14180.00000M -15186.00000M -14273.00000M
Short term investments - - - - -
Net receivables 698.00M 749.00M 614.00M 547.00M 536.00M
Long term debt 13455.00M 12854.00M 12839.00M 12916.00M 12397.00M
Inventory 142.00M 166.00M 133.00M 96.00M 96.00M
Accounts payable 765.00M 790.00M 758.00M 614.00M 464.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -706.00000M -679.00000M -710.00000M -854.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - 2399.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1354.00M 1262.00M 987.00M 842.00M 890.00M
Deferred long term asset charges - - - - -
Non current assets total 22350.00M 21218.00M 20698.00M 21430.00M 20513.00M
Capital lease obligations 2279.00M 1560.00M 1338.00M 1403.00M 1397.00M
Long term debt total - - - 13249.00M 12712.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -660.00000M -9.00000M -64.00000M -1103.00000M -79.00000M
Change to liabilities - - 169.00M 149.00M -183.00000M
Total cashflows from investing activities -660.00000M 11.00M -64.00000M -1103.00000M -79.00000M
Net borrowings 260.00M -37.00000M -92.00000M 446.00M 527.00M
Total cash from financing activities -625.00000M -1374.00000M -1307.00000M -1093.00000M -821.00000M
Change to operating activities - - -334.00000M -31.00000M 17.00M
Net income 1445.00M 1718.00M 1482.00M 1253.00M 750.00M
Change in cash 195.00M -39.00000M 91.00M -473.00000M 27.00M
Begin period cash flow 1139.00M 1178.00M 1087.00M 1560.00M 1533.00M
End period cash flow 1334.00M 1139.00M 1178.00M 1087.00M 1560.00M
Total cash from operating activities 1503.00M 1323.00M 1490.00M 1726.00M 921.00M
Issuance of capital stock 0.00000M 0.00000M 30.00M - -
Depreciation 264.00M 191.00M 190.00M 201.00M 189.00M
Other cashflows from investing activities 7.00M 36.00M 36.00M -9.00000M 26.00M
Dividends paid -1029.00000M -990.00000M 971.00M 974.00M 959.00M
Change to inventory 30.00M -43.00000M -61.00000M 12.00M -10.00000M
Change to account receivables 7.00M -147.00000M -110.00000M 8.00M -30.00000M
Sale purchase of stock 0.00000M -500.00000M -326.00000M -551.00000M -298.00000M
Other cashflows from financing activities 144.00M 153.00M 54.00M 1321.00M 4846.00M
Change to netincome - - 600.00M 522.00M 426.00M
Capital expenditures 201.00M 120.00M 100.00M 106.00M 117.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -71.00000M -237.00000M -310.00000M 158.00M -184.00000M
Stock based compensation 172.00M 194.00M 136.00M 102.00M 74.00M
Other non cash items -302.00000M -113.00000M 52.00M 17.00M 300.00M
Free cash flow 1302.00M 1203.00M 1390.00M 1620.00M 804.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
QSR
Restaurant Brands International Inc		 -1.87 1.88% 97.76 25.08 12.80 4.73 7.19 4.21 15.43
SBUX
Starbucks CDR (CAD Hedged)		 0.14 0.50% 27.89 - - - -
CMGS
Chipotle CDR (CAD Hedged)		 -0.04 0.29% 13.68 - - - -
MTY
MTY Food Group Inc		 -0.18 0.46% 39.02 28.86 9.99 0.83 1.22 1.77 11.93
AW
A W FOOD SERVICES OF CANADA INC		 0.06 0.16% 36.71 25.01 - 3.04 4.15 6.09 14.80

Reports Covered

Stock Research & News

View All

Profile

Restaurant Brands International Inc. operates as a quick-service restaurant company in Canada, the United States, and internationally. It operates through six segments: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, Firehouse Subs, International, and Restaurant Holdings. The company owns and franchises Tim Hortons, a coffee and baked good restaurant chain that offers beverages, sandwiches, wraps, flatbread pizzas, and others; Burger King, a quick service hamburger restaurant chain that offers flame-grilled hamburgers, chicken, and other sandwiches; Popeyes, a quick service chicken concept that offers a Louisiana style menu, including fried bone-in chicken, chicken sandwiches, chicken tenders, wings, fried shrimp, and regional items; and Firehouse Subs, which offers subs with meats and cheese, as well as chopped salads, chili, soups, soft drinks, and other sides. Restaurant Brands International Inc. was founded in 1954 and is headquartered in Miami, Florida.

Restaurant Brands International Inc

5707 Blue Lagoon Drive, Miami, FL, United States, 33126

Key Executives

Name Title Year Born
Mr. Jose E. Cil Chief Exec. Officer 1970
Mr. Matthew Dunnigan Chief Financial Officer 1984
Mr. Joshua Kobza Chief Operating Officer 1987
Mr. David Chan Shear Pres of International 1984
Mr. Thomas Benjamin Curtis Pres of Burger King U.S. & Canada 1964
Mr. Patrick Doyle Exec. Chairman 1963
Ms. Jacqueline Friesner Controller & Chief Accounting Officer 1973
Mr. Stephen Lichtner Sr. Director of FP&A & Investor Relations NA
Ms. Jill M. Granat Gen. Counsel & Corp. Sec. 1966
Mr. Jeff Housman Chief People & Services Officer 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.