Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

PrairieSky Royalty Ltd

Energy CA PSK

31.51CAD
0.26(0.83%)

Last update at 2026-03-10T20:00:00Z

Day Range

31.0031.63
LowHigh

52 Week Range

21.3130.55
LowHigh

Fundamentals

  • Previous Close 31.25
  • Market Cap6892.93M
  • Volume539126
  • P/E Ratio32.55
  • Dividend Yield3.42%
  • EBITDA460.00M
  • Revenue TTM460.10M
  • Revenue Per Share TTM1.94
  • Gross Profit TTM 455.60M
  • Diluted EPS TTM0.91

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 280.60M 296.70M 415.80M 157.70M 37.80M
Minority interest - - - - -
Net income 215.30M 227.60M 317.50M 123.30M 31.70M
Selling general administrative 46.90M 45.00M 48.80M 32.00M 18.60M
Selling and marketing expenses 0.10M 6.30M - - -
Gross profit 466.40M 371.90M 490.90M 202.60M 64.40M
Reconciled depreciation 147.00M 141.30M 145.80M 101.80M 104.50M
Ebit 292.80M 314.20M 434.40M 162.80M 39.30M
Ebitda 439.80M 455.50M 580.20M 264.60M 143.80M
Depreciation and amortization 147.00M 141.30M 145.80M 101.80M 104.50M
Non operating income net other - - - - -
Operating income 419.40M 314.20M 434.40M 162.80M 39.30M
Other operating expenses 50.90M 199.00M 208.90M 145.20M 132.10M
Interest expense 12.20M 17.50M 18.60M 5.10M 1.50M
Tax provision 65.30M 69.10M 98.30M 34.40M 6.10M
Interest income 12.20M - 18.60M 5.10M 1.50M
Net interest income -12.20000M -17.50000M -18.60000M -5.10000M -1.50000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 65.30M 69.10M 98.30M 34.40M 6.10M
Total revenue 470.30M 513.20M 643.30M 308.00M 171.40M
Total operating expenses 47.00M 57.70M 56.50M 39.80M 25.10M
Cost of revenue 3.90M 141.30M 152.40M 105.40M 107.00M
Total other income expense net -138.80000M -17.50000M -18.60000M -5.10000M -1.50000M
Discontinued operations - - - - -
Net income from continuing ops 215.30M 227.60M 317.50M 123.30M 31.70M
Net income applicable to common shares 215.30M - 317.50M 123.30M 31.70M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3208.40M 3307.70M 3415.40M 3510.40M 2607.70M
Intangible assets - - 1001.50M 1036.80M 623.50M
Earning assets - - - - -
Other current assets - 0.70M 0.50M 0.50M -
Total liab 465.70M 541.30M 647.10M 915.80M 266.20M
Total stockholder equity 2742.70M 2766.40M 2768.30M 2594.60M 2341.50M
Deferred long term liab - - - - -
Other current liab - 31.90M 173.90M 41.70M 24.60M
Common stock - 3404.20M 3404.20M 3402.80M 3202.90M
Capital stock 3404.20M 3404.20M 3404.20M 3402.80M 3202.90M
Retained earnings -667.50000M -643.80000M -642.20000M -816.40000M -869.10000M
Other liab - - 251.10M 227.00M 194.90M
Good will 631.00M 631.00M 631.00M 631.00M 631.00M
Other assets - 0.00000M - - -
Cash - - -0.90000M -1.60000M -2.20000M
Cash and equivalents - - - - -
Total current liabilities 110.60M 96.40M 177.60M 44.50M 69.70M
Current deferred revenue - 61.80M - - -
Net debt 94.20M 188.10M 220.10M 646.60M 47.30M
Short term debt - 0.10M 0.80M 0.70M 43.50M
Short long term debt - - - - 42.90M
Short long term debt total - 188.10M 219.20M 645.00M 45.10M
Other stockholder equity - 6.00M 6.30M 8.20M 7.70M
Property plant equipment - - 1702.10M 2826.50M 1949.00M
Total current assets 69.90M 62.30M 80.80M 52.90M 27.70M
Long term investments - - - - -
Net tangible assets - - 2137.30M 1963.60M 1710.50M
Short term investments - - - - -
Net receivables - 61.60M 80.30M 52.40M 27.20M
Long term debt 94.20M 188.00M 218.30M 643.40M -
Inventory - - 0.90M 1.60M -
Accounts payable 3.40M 2.60M 2.90M 2.10M 1.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -817.90000M
Additional paid in capital - - - - -
Common stock total equity - - - - 3202.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1602.00M - - -
Deferred long term asset charges - - - - -
Non current assets total 3138.50M 3245.40M 3334.60M 3457.50M 2580.00M
Capital lease obligations 1.30M 0.10M 0.90M 1.60M 2.20M
Long term debt total - - 218.40M 644.30M 1.60M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -49.10000M -41.90000M -30.60000M -986.40000M -8.60000M
Change to liabilities - - 2.00M 0.00000M 0.00000M
Total cashflows from investing activities -49.10000M - -30.60000M -986.40000M -8.60000M
Net borrowings -93.10000M - -426.60000M 601.30M 34.90M
Total cash from financing activities -329.50000M -261.00000M -534.90000M 734.40M -143.70000M
Change to operating activities - - - -21.40000M 5.50M
Net income 215.30M 227.60M 317.50M 123.30M 31.70M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 378.60M 318.90M 565.50M 252.00M 152.30M
Issuance of capital stock - - 0.00000M 220.10M -
Depreciation 147.00M 141.30M 145.80M 101.80M 104.50M
Other cashflows from investing activities - - 0.00000M -0.80000M 0.80M
Dividends paid -236.40000M 229.20M 107.60M 62.40M 87.80M
Change to inventory - - 27.90M - -
Change to account receivables -7.40000M 18.70M -27.90000M -27.90000M -27.90000M
Sale purchase of stock 0.00000M -0.30000M -0.70000M -22.70000M -90.90000M
Other cashflows from financing activities -0.10000M -0.80000M -426.50000M 218.20M 0.10M
Change to netincome - - 35.90M 40.50M 4.10M
Capital expenditures 15.00M 57.90M 30.60M 985.60M 9.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.60000M -63.60000M 57.90M -21.40000M 5.50M
Stock based compensation 7.50M -2.90000M 23.30M 11.80M 0.60M
Other non cash items 17.10M 6.20M 8.30M 6.70M 6.60M
Free cash flow 363.60M 261.00M 534.90M -733.60000M 142.90M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PSK
PrairieSky Royalty Ltd		 0.26 0.83% 31.51 32.55 29.24 14.98 2.74 14.46 16.18
CNQ
Canadian Natural Resources Ltd		 -0.66 1.05% 62.11 16.37 19.08 2.80 2.71 2.85 7.23
OXY
Occidental Petroleum CDR (CAD Hedged)		 -0.73 3.15% 22.41 - - - -
TOU
Tourmaline Oil Corp.		 -0.83 1.30% 62.77 17.79 13.35 5.50 1.48 4.22 7.35
OVV
Ovintiv Inc		 -1.1 1.51% 71.86 48.39 8.24 1.99 1.28 2.18 6.77

Reports Covered

Stock Research & News

View All

Profile

PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.7 million acres with petroleum and/or natural gas rights, 8.5 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.

PrairieSky Royalty Ltd

350 - 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

Key Executives

Name Title Year Born
Mr. Andrew M. Phillips Pres, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Fin. & CFO NA
Mr. Cameron Maclean Proctor LL.B COO & Corp. Sec. NA
Ms. Amber M. Vrataric Controller NA
Mr. Andrew M. Phillips President, CEO & Non-Independent Director 1978
Ms. Pamela P. Kazeil VP of Finance & CFO NA
Mr. Daniel James Bertram CFA VP of Business Development & Chief Commercial Officer NA
Mr. Daniel V. Riva Cambrin Controller NA
Mr. Michael Murphy P.Geo. Vice-President of Geosciences & Capital Markets NA
Ms. Pamela P. Kazeil Senior VP of Finance & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.