Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Prime Mining Corp.

Basic Materials CA PRYM

NoneCAD
-(-%)

Last update at 2025-10-30T20:00:08.842464Z

Day Range

--
LowHigh

52 Week Range

1.134.25
LowHigh

Fundamentals

  • Previous Close 3.59
  • Market Cap600.97M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-16.47100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.11

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Income before tax -24.38943M -27.37226M -10.70000M -11.79349M
Minority interest - - - -
Net income -24.38943M -27.37226M -10.70000M -11.79349M
Selling general administrative 6.79M 7.38M 5.96M 4.40M
Selling and marketing expenses - - - -
Gross profit -0.17111M -0.17624M -0.10677M -0.08968M
Reconciled depreciation - - - -
Ebit -24.99824M -27.80029M -10.91245M -5.74933M
Ebitda -24.82712M -27.62404M -10.80568M -5.65965M
Depreciation and amortization 0.17M 0.18M 0.11M 0.09M
Non operating income net other - - - -
Operating income -26.04437M -27.54952M -11.06661M -6.45834M
Other operating expenses 26.65M 27.98M 11.04M 5.86M
Interest expense 0.01M 0.02M 0.02M 0.63M
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.01M 0.02M 0.15M 0.74M
Total revenue - - - -
Total operating expenses 26.48M 27.80M 10.93M 5.77M
Cost of revenue 0.17M 0.18M 0.11M 0.09M
Total other income expense net 0.62M 0.45M 0.36M -5.30898M
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 33.18M 47.91M 38.11M 41.79M 44.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.05M 3.30M 2.09M 2.47M 1.81M
Total stockholder equity 30.13M 44.61M 36.01M 39.31M 42.98M
Deferred long term liab - - - - -
Other current liab - 2.43M 1.17M 1.33M 0.83M
Common stock 157.01M 151.16M 120.12M 100.11M 93.07M
Capital stock - - - - -
Retained earnings -126.88342M -126.02712M -101.63769M -74.26543M -59.96809M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 19.06M 33.81M 23.81M 27.41M 32.03M
Cash and equivalents - - - - -
Total current liabilities 2.20M 2.47M 1.21M 1.37M 0.89M
Current deferred revenue - - - - -
Net debt - -33.68479M -23.64916M -27.21315M -31.96282M
Short term debt 0.00000M 0.04M 0.04M 0.05M 0.06M
Short long term debt - - - - -
Short long term debt total - 0.13M 0.16M 0.20M 0.06M
Other stockholder equity - - - - 0.22M
Property plant equipment 12.95M - - - -
Total current assets 19.34M 34.00M 24.06M 27.61M 32.26M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.03M 0.04M 0.08M 0.05M 0.06M
Long term debt 0.80M - - - -
Inventory - - - - -
Accounts payable - - - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 19.48M 17.54M 13.47M 9.65M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.82M 0.84M 1.05M 1.04M
Deferred long term asset charges - - - - -
Non current assets total - 13.91M 14.04M 14.18M 12.53M
Capital lease obligations - - - - -
Long term debt total 0.85M - - - -
Breakdown 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2020-12-31 2019-12-31
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 30.20M 19.81M 40.99M 9.17M
Change to operating activities - - - -
Net income -24.38943M -27.37226M -10.70000M -11.79349M
Change in cash 10.00M -3.60227M 31.01M 1.01M
Begin period cash flow 23.81M 27.41M 1.02M 0.00624M
End period cash flow 33.81M 23.81M 32.03M 1.02M
Total cash from operating activities -21.80397M -23.31026M -6.53195M -4.09655M
Issuance of capital stock - - - -
Depreciation 0.17M 0.18M 0.11M 0.09M
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables 0.04M -0.02924M 0.07M -0.13203M
Sale purchase of stock - - - -
Other cashflows from financing activities -0.08421M -1.52803M -2.35324M -0.45708M
Change to netincome - - - -
Capital expenditures 0.05M 0.28M 0.05M 0.10M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 1.40M -0.27961M 0.71M -0.19857M
Stock based compensation 2.39M 4.14M 3.55M 1.78M
Other non cash items -1.37494M -0.01839M 0.02M 0.59M
Free cash flow -21.85804M -23.58875M -6.57909M -4.19348M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PRYM
Prime Mining Corp.		 - -% - - - - 12.95 -15.257
IVN
Ivanhoe Mines Ltd.		 0.18 1.34% 13.61 58.43 25.84 67.52 3.17 53.80 59.12
NGEX
NGEx Minerals Ltd.		 0.29 1.08% 27.07 - - - 47.01 -21.1223
SKE
Skeena Resources Ltd		 0.84 1.84% 46.38 - - - 59.95 -4.0329
AII
Almonty Industries Inc		 2.15 8.04% 28.90 - 70.42 148.22 27.33 158.58 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Prime Mining Corp. engages in the acquisition, exploration, and development of mineral resource properties in Mexico. The company explores for gold and silver deposits. It primarily holds a 100% interest in the Los Reyes project that consists of 37 contiguous concessions covering an area of 6,273 hectares located in Sinaloa, Mexico. The company was formerly known as ePower Metals Inc. and changed its name to Prime Mining Corp. in August 2019. Prime Mining Corp. was incorporated in 1981 and is headquartered in Vancouver, Canada.

Prime Mining Corp.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Mr. Scott Hicks C.F.A., P.Eng. CEO & Director 1977
Mr. Ian Tyler Harcus B.B.A., C.A., CPA Chief Financial Officer NA
Mr. Andrew William Bowering B.A. Executive Advisor & Director 1961
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. Technical Advisor & Independent Director 1964
Mr. Scott W. Smith P.Geo. Executive Vice President of Exploration NA
Ms. Indi Gopinathan P.Eng., Mba, Cma VP of Capital Markets & Business Development NA
Mr. Bruce Kienlen B.Sc., P. Geol, P.Geo. Senior Geologist 1967
Jorge Palma Senior Geologist NA
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. Technical Advisor & Director 1964
Ms. Indi Gopinathan P.Eng., Mba, Cma Vice President of Capital Markets & Business Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.