Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Perpetua Resources Corp

Basic Materials CA PPTA

44.77CAD
0.26(0.58%)

Last update at 2026-03-10T20:00:00Z

Day Range

44.6647.13
LowHigh

52 Week Range

11.1249.00
LowHigh

Fundamentals

  • Previous Close 44.51
  • Market Cap4741.36M
  • Volume239140
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-74.99585M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.7

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.01448M -0.01877M -28.71353M -35.95203M -220.63211M
Minority interest - - - - -
Net income -0.01448M -0.01877M -28.61546M -113.19391M -408.19610M
Selling general administrative 0.00226M 0.00215M 10.22M 18.51M 4.42M
Selling and marketing expenses 0.05M 0.03M - - -
Gross profit -0.11957M -0.08374M -0.06129M -0.05892M -0.28441M
Reconciled depreciation 0.12M 0.08M 0.06M 0.06M 0.28M
Ebit -0.05162M -34.72160M -29.33186M 41.29M 29.96M
Ebitda -0.05150M -34.72152M -28.75031M -41.17263M -29.62021M
Depreciation and amortization 0.00012M 0.00008M 0.58M -82.46249M -59.57844M
Non operating income net other - - - - -
Operating income 0.05M 0.04M -29.33186M 41.29M 29.96M
Other operating expenses -0.05213M -0.04027M 29.30M 41.29M 29.96M
Interest expense - - 0.62M 0.36M 3.16M
Tax provision - - - - -
Interest income 0.25M 0.44M 0.54M 0.06M 0.28M
Net interest income 0.25M 0.44M 0.49M -0.30424M -3.10988M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M -0.09807M 77.24M 187.56M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses -0.05213M -0.04027M 29.24M 41.23M 29.67M
Cost of revenue 0.12M 0.08M 0.06M 0.06M 0.28M
Total other income expense net -0.06661M -0.05905M 0.62M -77.24189M -250.59034M
Discontinued operations - - - - -
Net income from continuing ops -14.48300M -18.77118M -28.71353M -35.95203M -220.63211M
Net income applicable to common shares -14.48300M -18.77118M -28.71353M -35.95203M -220.63211M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 117.61M 83.09M 99.45M 124.50M 98.13M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00362M - 0.95M -
Total liab 8.75M 10.79M 13.61M 12.90M 40.50M
Total stockholder equity 108.86M 72.30M 85.83M 111.60M 57.63M
Deferred long term liab - - - - -
Other current liab - 2.76M 9.59M 2.83M 0.87M
Common stock - 618.58M 615.55M 615.36M 528.72M
Capital stock 668.66M 618.58M 615.55M 615.36M 528.72M
Retained earnings -595.18097M -580.69796M -561.92678M -533.21325M -497.26123M
Other liab - - 1.21M 7.15M 26.94M
Good will - - - - -
Other assets - - 3.00M 3.00M -
Cash 44.10M 3.23M 22.67M 47.85M 25.04M
Cash and equivalents - - - - -
Total current liabilities 6.75M 7.79M 12.40M 5.74M 3.94M
Current deferred revenue - - - - -
Net debt - -3.20156M -22.59660M -47.78286M -15.20851M
Short term debt - 0.03M 0.07M 0.07M 0.20M
Short long term debt - - - - -
Short long term debt total - 0.03M 0.07M 0.07M 9.83M
Other stockholder equity - 34.41M 32.20M 29.45M 26.18M
Property plant equipment - - 72.88M 75.42M 72.34M
Total current assets 47.35M 6.85M 23.56M 49.08M 25.79M
Long term investments - - - - -
Net tangible assets - - 85.83M 111.60M 57.63M
Short term investments - - - 45.43M 22.79M
Net receivables 2.59M 3.18M 0.28M 0.28M 0.11M
Long term debt - - - 0.00000M 9.56M
Inventory - 0.44M - - -
Accounts payable 5.72M 5.00M 2.74M 2.84M 3.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - 26.18M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.00M 3.00M 3.00M 3.00M -
Deferred long term asset charges - - - - -
Non current assets total 70.26M 76.23M 75.88M 75.42M 72.34M
Capital lease obligations 0.03M 0.03M 0.07M 0.07M 0.27M
Long term debt total - - - 0.00000M 9.63M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 5.67M -0.44980M -0.46584M -3.32535M -0.24551M
Change to liabilities - - -0.11581M -0.90520M -0.68220M
Total cashflows from investing activities 5.67M -0.44980M -0.46584M -3.32535M -0.52079M
Net borrowings - - - - 35.00M
Total cash from financing activities 47.15M 2.20M 0.00000M 54.79M 36.57M
Change to operating activities - - -3.32052M -2.60974M 0.14M
Net income -14.48300M -18.77118M -28.71353M -35.95203M -220.63211M
Change in cash 40.88M -19.43758M -25.18580M 22.82M 7.53M
Begin period cash flow 3.23M 22.67M 47.85M 25.04M 17.50M
End period cash flow 44.10M 3.23M 22.67M 47.85M 25.04M
Total cash from operating activities -11.89043M -21.18865M -24.71419M -28.64696M -28.80660M
Issuance of capital stock 45.98M 2.77M 0.00000M 57.50M 0.00000M
Depreciation 0.12M 0.08M 0.06M 0.06M 0.28M
Other cashflows from investing activities 8.35M 0.00000M 0.05M -3.00000M -3.00000M
Dividends paid - - - - 0.00000M
Change to inventory - 0.00290M - - -
Change to account receivables 0.60M -0.00290M -0.00020M -0.18233M 0.02M
Sale purchase of stock 49.54M 2.85M 0.00000M 58.03M 1.85M
Other cashflows from financing activities 1.16M -0.57192M -0.46584M -2.71107M 36.78M
Change to netincome - - 7.37M 10.94M 192.29M
Capital expenditures 2.68M 0.45M 0.52M 0.33M 0.53M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.98658M -6.40995M -3.43654M -3.69726M -0.53931M
Stock based compensation 3.90M 3.04M 2.94M 3.95M 1.55M
Other non cash items 1.56M 0.87M 4.43M 6.99M 190.53M
Free cash flow -14.56706M -21.63845M -25.22920M -28.97231M -29.33589M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PPTA
Perpetua Resources Corp		 0.26 0.58% 44.77 - 5000.00 - 6.72 -29.7643
CGG
China Gold International Resources		 0.03 0.10% 30.96 22.66 - 10.39 4.50 8.02 19.92
TFPM
Triple Flag Precious Metals Corp		 0.20 0.38% 53.07 34.64 27.70 28.29 3.64 20.96 23.27
SLS
Solaris Resources Inc		 0.18 1.43% 12.73 - - - 15.94 -17.5974
ABRA
AbraSilver Resource Corp.		 0.28 1.99% 14.38 - 434.78 - 43.37 -5.6249

Reports Covered

Stock Research & News

View All

Profile

Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores for gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,548 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was founded in 2009 and is headquartered in Boise, Idaho.

Perpetua Resources Corp

405 South 8th Street, Boise, ID, United States, 83702

Key Executives

Name Title Year Born
Ms. Laurel Sayer Pres, CEO & Director 1954
Ms. Jessica Largent Chief Financial Officer NA
Mr. Alan D. Haslam VP of Permitting 1967
Mr. Chris Fogg Mang. of Investor Relations NA
Mr. John Meyer VP of Devel. NA
Mr. Christopher Dail CPG Exploration Mang. NA
Austin Zinsser Sr. Resource Geologist NA
Ms. Tanya Nelson Human Resource Mang. and Corp. Sec. NA
Ms. Alyssa Terteling Public Affairs Specialist NA
Mr. Richard T. Richins Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.