1800-272-662
Shopping Cart 0
countryflagAU
Login

Olympia Financial Group Inc

Financial Services CA OLY

119.75CAD
-1.45(1.20%)

Last update at 2026-03-12T19:59:00Z

Day Range

119.72122.37
LowHigh

52 Week Range

92.02130.84
LowHigh

Fundamentals

  • Previous Close 121.20
  • Market Cap277.35M
  • Volume2856
  • P/E Ratio12.91
  • Dividend Yield6.26%
  • EBITDA29.95M
  • Revenue TTM100.80M
  • Revenue Per Share TTM41.89
  • Gross Profit TTM 97.60M
  • Diluted EPS TTM8.93

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 31.00M 31.59M 18.60M 8.50M 10.36M
Minority interest - - - 0.00000M 0.12M
Net income 23.92M 23.96M 14.15M 6.51M 7.99M
Selling general administrative 17.23M 60.37M 19.20M 13.91M 13.76M
Selling and marketing expenses - 2.09M - - -
Gross profit 50.78M 96.15M 40.33M 25.43M 26.99M
Reconciled depreciation 2.73M 2.52M 2.55M 2.21M 1.84M
Ebit 30.82M 31.19M 19.35M 10.75M 13.00M
Ebitda 33.56M 32.91M 21.90M 12.96M 14.84M
Depreciation and amortization 2.73M 1.72M 2.55M 2.21M 1.84M
Non operating income net other - - - - -
Operating income 30.82M 33.39M 19.35M 10.75M 13.00M
Other operating expenses 71.48M 66.43M 52.80M 39.05M 36.65M
Interest expense 0.02M 0.04M 0.78M 0.64M 2.52M
Tax provision 7.08M 7.03M 4.44M 1.99M 2.49M
Interest income 0.61M 0.89M 0.78M 0.64M 0.58M
Net interest income 0.61M 0.89M 0.78M 0.64M 0.58M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.08M 7.64M 4.44M 1.99M 2.49M
Total revenue 102.31M 99.82M 71.38M 48.35M 48.04M
Total operating expenses 19.96M 62.76M 21.75M 16.12M 15.60M
Cost of revenue 51.52M 3.67M 31.05M 22.92M 21.06M
Total other income expense net 0.18M -1.79744M -0.75008M -2.25139M -2.63970M
Discontinued operations - - - - -
Net income from continuing ops 23.92M 22.82M 14.15M 6.51M 7.87M
Net income applicable to common shares 23.92M 23.96M 14.15M 6.51M 7.99M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 49.39M 3.07M 37.50M 36.56M 30.65M
Intangible assets 3.21M 5.19M 6.79M 8.63M 2.29M
Earning assets - - - - -
Other current assets - 47.27M 3.46M 2.28M 5.06M
Total liab 7.47M 7.89M 12.17M 17.78M 11.75M
Total stockholder equity 41.92M 47.27M 25.32M 18.77M 18.90M
Deferred long term liab - - - - -
Other current liab 0.68M 7.56M 4.54M 3.16M 4.99M
Common stock - 7.89M 7.89M 7.89M 7.89M
Capital stock 7.89M - 7.89M 7.89M 7.89M
Retained earnings 33.94M 35.32M 17.35M 10.80M 10.93M
Other liab - - - - -
Good will - 0.76M - - -
Other assets - -44.20012M 0.59M 1.51M 2.95M
Cash 12.86M 10.92M 8.37M 15.11M 15.94M
Cash and equivalents - - 0.00000M 0.50M -
Total current liabilities 7.45M 11.45M 11.17M 16.56M 11.60M
Current deferred revenue - 0.94M 0.83M 0.72M 0.55M
Net debt - -7.85641M -2.02191M -1.31268M -9.95473M
Short term debt - 2.57M 5.34M 12.57M 5.84M
Short long term debt 1.80M - 4.95M 12.38M 4.95M
Short long term debt total - 3.06M 6.34M 13.79M 5.99M
Other stockholder equity - -58.60649M 0.09M 0.09M 0.09M
Property plant equipment - - 1.50M 1.53M 1.34M
Total current assets 39.92M 40.01M 28.51M 24.79M 24.00M
Long term investments 0.10M - 0.10M 0.10M 0.07M
Net tangible assets - - 18.53M 10.14M 16.61M
Short term investments - - 0.00000M 0.24M -
Net receivables 21.38M 25.64M 16.69M 7.12M 2.95M
Long term debt - - - - -
Inventory - -43.82227M 0.00000M 0.04M 0.05M
Accounts payable 0.92M 0.39M 0.46M 0.11M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 35.32M - - -4.28216M
Additional paid in capital - - - - -
Common stock total equity - - - - 7.89M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -42.08699M - 0.98M 2.13M
Deferred long term asset charges - - - - -
Non current assets total 9.47M 7.26M 8.98M 11.77M 6.65M
Capital lease obligations 0.50M - 1.39M 1.41M 1.04M
Long term debt total - - 1.00M 1.23M 0.15M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.40078M -0.68188M -0.16984M 0.00465M 0.93M
Change to liabilities - - 0.77M -0.05383M -0.39254M
Total cashflows from investing activities -0.40078M 0.38M -0.16984M -7.17871M 0.93M
Net borrowings -1.29777M -2.81299M -7.65997M 6.47M -2.70362M
Total cash from financing activities -18.62349M -16.76971M -15.12399M 0.01M -9.40627M
Change to operating activities - - -0.86414M 0.22M -0.13435M
Net income 23.92M 23.96M 14.15M 6.51M 7.87M
Change in cash 1.95M 2.55M -6.74063M 4.71M 2.19M
Begin period cash flow 10.92M 8.37M 15.11M 10.40M 13.75M
End period cash flow 12.86M 10.92M 8.37M 15.11M 15.94M
Total cash from operating activities 20.97M 18.95M 8.55M 11.88M 10.66M
Issuance of capital stock - - - - -
Depreciation 2.73M 2.49M 2.55M 2.21M 1.84M
Other cashflows from investing activities -0.09390M 0.72M 0.40M 1.00M 1.50M
Dividends paid -17.32572M -13.95672M 7.60M 6.64M 6.64M
Change to inventory - 0.00000M 0.04M 0.00709M 0.00709M
Change to account receivables 4.03M -9.93396M -8.87527M 2.09M 0.29M
Sale purchase of stock - - - - -
Other cashflows from financing activities - -2.38739M -7.28909M 7.62M -1.76978M
Change to netincome - - -0.18426M 1.42M 0.78M
Capital expenditures 0.40M 0.61M 0.57M 0.35M 0.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.66248M -6.89337M -7.96812M 1.74M 0.05M
Stock based compensation - - - - 0.94M
Other non cash items -3.68635M -0.43932M -0.12132M 1.12M 0.94M
Free cash flow 20.57M 18.34M 7.98M 11.52M 10.13M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OLY
Olympia Financial Group Inc		 -1.45 1.20% 119.75 12.91 - 2.75 6.24 2.64 8.57
BLK
BlackRock CDR (CAD Hedged)		 -0.57 2.33% 23.91 - - - -
BN
Brookfield Corporation		 -2.27 4.12% 52.81 123.82 13.89 1.77 2.42 4.59 11.47
BAM
Brookfield Asset Management Ltd		 -1.92 3.16% 58.76 30.44 24.27 24.40 8.99 85.24 72.73
PHYS
Sprott Physical Gold Trust		 -0.93 1.74% 52.66 3.87 - 3.47 1.06 4.22 0.66

Reports Covered

Stock Research & News

View All

Profile

Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed registered plans administration. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. The Currency and Global Payments division provides corporations and private clients a personalized service for buying and selling foreign currencies. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners. The Exempt Edge division provides information technology to exempt market dealers, registrants, and issuers. The company was incorporated in 1994 and is headquartered in Calgary, Canada.

Olympia Financial Group Inc

520 3rd Avenue SW, Calgary, AB, Canada, T2P 0R3

Key Executives

Name Title Year Born
Mr. Richard K. Skauge Chairman, Pres & CEO 1950
Mr. Craig Skauge Exec. VP & Non-Independent Director 1981
Ms. Andrea Gillis Exec. VP of Securities Investment Account Services NA
Mr. Daniel Borbely Sr. Account Mang. of Currency & Global Payments - Olympia Trust Company NA
Ms. Jennifer Urscheler CFO & Controller NA
Mr. Ryan McKenna Chief Information Officer NA
Mr. Jonathan Marvin Bahnuik LLB, MBA Gen. Counsel & Corp. Sec. NA
Mr. Neil Robert McCullagh Exec. VP of Currency & Global Payments NA
Ms. Kelly Revol Exec. VP of Mortgages Investment Account Services NA
Mr. Stephen William Preston Exec. VP of Exempt Edge NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.