Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Neo Performance Materials Inc

Basic Materials CA NEO

25.68CAD
1.08(4.39%)

Last update at 2026-03-10T20:00:00Z

Day Range

24.8825.99
LowHigh

52 Week Range

6.9423.45
LowHigh

Fundamentals

  • Previous Close 24.60
  • Market Cap782.47M
  • Volume185034
  • P/E Ratio-
  • Dividend Yield1.37%
  • EBITDA53.23M
  • Revenue TTM493.43M
  • Revenue Per Share TTM11.82
  • Gross Profit TTM 144.50M
  • Diluted EPS TTM-0.22

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 4.93M 3.29M 41.43M 41.81M -59.50600M
Minority interest 0.07M -0.05100M -0.47100M -0.86600M 1.49M
Net income -12.94600M -8.44200M 25.95M 35.18M -61.14900M
Selling general administrative 64.46M 62.89M 61.40M 62.97M 55.44M
Selling and marketing expenses - -3.77100M - - -
Gross profit 123.96M 108.73M 149.37M 150.53M 80.33M
Reconciled depreciation 15.74M 16.81M 16.72M 15.87M 17.18M
Ebit 8.80M 6.85M 58.61M 59.89M 1.11M
Ebitda 24.54M 23.67M 74.92M 66.29M 18.29M
Depreciation and amortization 15.74M 16.81M 16.31M 6.40M 17.18M
Non operating income net other - - - - -
Operating income 35.30M 11.17M 58.61M 59.89M 1.11M
Other operating expenses 440.53M 560.38M 580.45M 479.24M 343.27M
Interest expense 1.85M 0.46M 0.90M 0.20M 0.88M
Tax provision 17.95M 11.68M 17.79M 9.58M 1.64M
Interest income 17.06M 1.73M 14.96M 8.33M 1.53M
Net interest income -16.11600M 1.04M -0.31800M -0.03000M -0.87800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 17.95M 11.68M 17.79M 9.58M 1.64M
Total revenue 475.83M 571.54M 640.30M 539.25M 346.69M
Total operating expenses 88.66M 97.56M 89.52M 90.52M 76.91M
Cost of revenue 351.87M 462.81M 490.93M 388.72M 266.36M
Total other income expense net -12.37300M -7.87500M -17.18600M -18.08100M -60.61300M
Discontinued operations - - - - -
Net income from continuing ops -13.01600M -8.39100M 26.42M 36.04M -60.08900M
Net income applicable to common shares -12.94600M -8.44200M 25.95M 35.18M -57.93100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 653.25M 627.00M 676.46M 594.08M 486.54M
Intangible assets 33.58M 38.51M 42.98M 49.96M 53.65M
Earning assets - - - - -
Other current assets 1.78M 3.82M 23.28M 19.21M 13.89M
Total liab 248.37M 191.69M 198.82M 163.57M 123.06M
Total stockholder equity 402.17M 432.15M 474.45M 427.62M 362.00M
Deferred long term liab - - - - -
Other current liab 58.32M 36.99M 40.25M 28.78M 15.94M
Common stock - 0.04M 0.04M 0.04M 0.04M
Capital stock 0.04M 0.04M 0.04M - -
Retained earnings -53.88700M -28.54500M -6.70700M -19.25300M -41.65700M
Other liab - - 39.48M 31.11M 22.04M
Good will 64.03M 65.16M 66.04M 70.08M 68.97M
Other assets - - 8.89M 9.54M 3.90M
Cash 85.49M 86.89M 147.49M 89.04M 72.22M
Cash and equivalents - - 147.49M 89.04M 72.22M
Total current liabilities 159.42M 122.89M 128.64M 131.07M 98.77M
Current deferred revenue - 10.03M - - 5.57M
Net debt - -57.47500M -97.49400M -79.55800M -66.25600M
Short term debt - 3.89M 19.30M 8.09M 3.73M
Short long term debt 2.74M - 17.29M 6.50M 2.43M
Short long term debt total - 29.42M 50.00M 9.48M 5.97M
Other stockholder equity - 473.79M 490.80M 427.62M 2.84M
Property plant equipment - - 75.77M 73.38M 74.32M
Total current assets 355.36M 378.63M 466.42M 377.36M 275.65M
Long term investments 16.33M 17.95M 16.36M 13.76M 10.04M
Net tangible assets - - 365.42M 307.58M 239.38M
Short term investments - - - - -
Net receivables 61.23M 80.14M 81.76M 66.88M 54.04M
Long term debt 64.19M 23.10M 29.89M - -
Inventory 139.32M 197.45M 212.70M 200.95M 130.87M
Accounts payable 69.55M 71.98M 69.09M 94.20M 79.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -13.14300M -9.69100M - -51.83500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.98M 1.07M 1.93M 2.90M 0.86M
Deferred long term asset charges - - - - -
Non current assets total 297.89M 248.37M 210.04M 216.72M 210.89M
Capital lease obligations 4.47M 4.09M 2.08M 2.98M 3.54M
Long term debt total - - 30.70M 1.39M 2.24M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -59.41700M -59.11600M -17.43100M -0.77600M -7.36200M
Change to liabilities - - -23.30500M 16.77M 19.25M
Total cashflows from investing activities -59.41700M -59.11600M -17.43100M -7.00600M -7.36200M
Net borrowings 43.42M -27.96400M 41.31M 2.31M 0.65M
Total cash from financing activities 13.12M -62.04300M 74.79M 26.20M -17.69600M
Change to operating activities - - -6.41400M -4.77300M 1.10M
Net income -13.01600M -8.39100M 26.42M 36.04M -60.08900M
Change in cash -1.40600M -60.59600M 58.45M 16.81M -12.51100M
Begin period cash flow 86.89M 147.49M 89.04M 72.22M 84.73M
End period cash flow 85.49M 86.89M 147.49M 89.04M 72.22M
Total cash from operating activities 51.53M 61.62M 3.70M -2.16200M 10.07M
Issuance of capital stock - 0.00000M 47.74M 38.00M -
Depreciation 15.74M 16.81M 16.72M 15.87M 17.18M
Other cashflows from investing activities 4.85M -0.96200M 0.04M 2.81M 0.25M
Dividends paid -12.33000M -13.39600M 13.40M 12.77M 11.30M
Change to inventory 28.86M 20.27M -18.87200M -69.40800M -15.54200M
Change to account receivables 4.64M 17.37M -19.23800M -13.32800M -6.61300M
Sale purchase of stock -2.25000M -19.89300M 47.74M -0.03700M -3.09000M
Other cashflows from financing activities -15.71400M -0.79000M 42.43M 2.75M -1.58400M
Change to netincome - - - 17.53M 52.63M
Capital expenditures 64.20M 41.74M 17.47M 9.46M 7.61M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 18.31M 39.20M -67.82900M -70.73700M -1.81200M
Stock based compensation 3.06M 3.74M 2.48M 4.53M 1.73M
Other non cash items 9.49M -1.41900M 8.11M 2.56M 51.41M
Free cash flow -12.67000M 19.88M -13.77400M -11.62600M 2.46M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NEO
Neo Performance Materials Inc		 1.08 4.39% 25.68 - 25.45 1.59 1.50 1.29 21.74
VNP
5N Plus Inc.		 0.95 3.37% 29.17 41.34 33.22 6.34 9.47 5.28 22.03
AIM
Aimia Inc		 0.01 0.35% 2.88 - 175.44 0.54 0.82 1.21 3.92
ECO
EcoSynthetix Inc		 -0.13 3.69% 3.39 - 23.04 10.84 4.27 6.71 -77.5095
BOS
AirBoss of America Corp.		 - -% 6.53 - 15.38 0.33 0.80 0.48 7.25

Reports Covered

Stock Research & News

View All

Profile

Neo Performance Materials Inc. engages in the manufacture and sale of rare earth, magnetic powders, magnets, and rare metal-based functional materials in China, Japan, Thailand, South Korea, North America, Europe, and internationally. It operates in three segments: Magnequench, Chemicals & Oxides, and Rare Metals. The company manufactures bonded neodymium-iron-boron powders and bonded permanent magnets for automotive motors, pumps, micro motors, traction motors, sensors and other applications. It also manufactures and distributes various industrial materials used in emissions and auto catalysts, permanent magnetics, consumer electronics, petroleum refining catalysts, medical devices, and wastewater treatment applications. In addition, the company sources, produces, reclaims, refines, and markets specialty metals and their compounds, including tantalum, niobium, hafnium, rhenium, gallium, and indium for jet engines, medical imaging, wireless technologies and LED lighting, as well as flat panel displays, solar, steel additives, and batteries and electronics applications. Neo Performance Materials Inc. was founded in 1994 and is headquartered in Toronto, Canada.

Neo Performance Materials Inc

121 King Street West, Toronto, ON, Canada, M5H 3T9

Key Executives

Name Title Year Born
Mr. Constantine E. Karayannopoulos BASc, MASc, PEng Pres, CEO & Director 1961
Mr. Rahim Suleman Exec. VP & CFO NA
Mr. Kevin D. Morris Exec. VP & COO 1969
Mr. Jeffrey R. Hogan Exec. VP of Chemicals & Oxides NA
Mr. Gregory K. Kroll Exec. VP of Magnequench NA
Ali Mahdavi Capital Markets & IR Exec. NA
Mr. Frank Timmerman Sr. VP of Neo Rare Metals NA
Mr. Alexander D. Caldwell Corp. Sec. NA
Mr. Rahim Suleman CEO, President & Director NA
Mr. Jonathan Baksh Executive VP & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.