Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

MTY Food Group Inc

Consumer Cyclical CA MTY

39.02CAD
-0.18(0.46%)

Last update at 2026-03-10T20:00:00Z

Day Range

38.8239.60
LowHigh

52 Week Range

32.6349.08
LowHigh

Fundamentals

  • Previous Close 39.20
  • Market Cap975.55M
  • Volume38932
  • P/E Ratio28.86
  • Dividend Yield2.94%
  • EBITDA195.62M
  • Revenue TTM1171.12M
  • Revenue Per Share TTM50.54
  • Gross Profit TTM 713.07M
  • Diluted EPS TTM1.48

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Income before tax 15.80M 109.98M 96.17M 112.07M -51.94900M
Minority interest -0.46600M -0.44200M -0.36200M -0.30400M 0.76M
Net income 24.17M 104.08M 74.82M 85.64M -36.89500M
Selling general administrative 29.20M 28.83M 25.73M 13.78M 15.29M
Selling and marketing expenses 19.76M 19.09M 10.17M 93.36M 86.81M
Gross profit 419.18M 340.98M 255.40M 300.62M 276.61M
Reconciled depreciation 91.82M 89.49M 51.02M 44.62M 47.87M
Ebit 73.53M 173.53M 133.58M 124.17M 81.83M
Ebitda 165.34M 263.02M 184.60M 168.78M 129.71M
Depreciation and amortization 91.82M 89.49M 51.02M 44.62M 47.87M
Non operating income net other - - - - -
Operating income 171.22M 181.25M 133.58M 124.17M 81.83M
Other operating expenses 988.39M 988.08M 583.36M 430.38M 412.88M
Interest expense 57.72M 63.54M 15.64M 12.41M 3.52M
Tax provision -8.83100M 5.46M 20.99M 26.13M -15.05400M
Interest income 21.73M 1.05M 5.27M 2.22M 15.31M
Net interest income -57.09300M -62.49600M -15.38500M -12.20800M -18.82900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -8.83100M 5.46M 20.99M 26.13M -15.05400M
Total revenue 1159.60M 1169.33M 716.52M 551.90M 511.12M
Total operating expenses 247.97M 159.72M 122.24M 179.09M 178.38M
Cost of revenue 740.42M 828.36M 461.12M 251.29M 234.51M
Total other income expense net -155.41300M -71.26800M -37.41100M -12.09700M -133.78200M
Discontinued operations - - - - -
Net income from continuing ops 24.64M 104.52M 75.18M 85.94M -36.89500M
Net income applicable to common shares 24.17M 104.08M 74.82M 85.64M -37.10800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Total assets 2586.36M 2680.02M 2325.30M 1904.59M 2013.70M
Intangible assets 1088.31M 1116.58M 1015.27M 820.27M 864.03M
Earning assets - - - - -
Other current assets 5.20M 24.81M 3.27M 2.40M 2.79M
Total liab 1782.91M 1867.13M 1600.68M 1255.70M 1431.18M
Total stockholder equity 801.84M 811.41M 723.41M 647.64M 581.75M
Deferred long term liab - - 6.46M 5.63M 5.17M
Other current liab 2.96M 7.28M 138.76M 11.90M 21.40M
Common stock - 301.78M 302.78M 305.96M 306.42M
Capital stock 290.59M 301.78M 302.78M 305.96M 306.42M
Retained earnings 446.09M 479.36M 402.85M 359.99M 286.52M
Other liab - - 213.38M 178.02M 170.14M
Good will 693.84M 719.19M 529.55M 428.39M 439.45M
Other assets - - 0.22M 319.09M 386.44M
Cash 50.41M 58.90M 59.48M 61.23M 44.30M
Cash and equivalents - - - - -
Total current liabilities 433.04M 440.58M 435.49M 358.49M 369.56M
Current deferred revenue - 162.87M 17.78M 117.99M 108.98M
Net debt 656.20M 1243.67M 1016.29M 773.04M 974.99M
Short term debt - 122.87M 123.97M 115.09M 127.80M
Short long term debt 2.46M 10.43M 9.53M 13.12M 12.89M
Short long term debt total - 1302.56M 1075.77M 834.28M 1019.29M
Other stockholder equity - 5.65M 4.86M -22.17000M -14.20400M
Property plant equipment - - 250.58M 77.46M 85.77M
Total current assets 263.15M 281.06M 264.66M 233.47M 211.40M
Long term investments - - 0.00000M 25.91M 26.61M
Net tangible assets - - -821.41100M -601.02500M -721.72600M
Short term investments - 4.65M - - -
Net receivables 81.24M 176.62M 166.73M 151.41M 148.14M
Long term debt 704.14M 756.94M 551.43M 347.61M 447.65M
Inventory 20.00M 20.73M 18.52M 10.71M 9.41M
Accounts payable 134.39M 147.56M 154.99M 119.46M 111.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 24.62M 12.92M -18.31500M -11.18500M
Additional paid in capital - - - - -
Common stock total equity - - - - 306.42M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 265.02M 637.81M 772.46M
Deferred long term asset charges - - - - -
Non current assets total 2323.21M 2398.96M 2060.65M 1671.13M 1802.30M
Capital lease obligations 515.14M 535.20M 514.81M 473.55M 558.75M
Long term debt total - - 951.81M 719.19M 891.49M
Breakdown 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Type yearly yearly yearly yearly yearly
Date 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30
Investments -23.53700M -319.65900M -258.42000M 7.20M -12.10500M
Change to liabilities - - 10.91M 17.80M 17.32M
Total cashflows from investing activities -23.53700M -319.65900M -258.42000M 7.20M -12.10500M
Net borrowings -123.33600M 164.86M 142.65M -117.59200M -102.16300M
Total cash from financing activities -186.78200M 135.94M 105.30M -129.58200M -126.37300M
Change to operating activities - - -5.58700M -2.13300M -5.95000M
Net income 24.64M 104.08M 75.18M 85.94M -36.89500M
Change in cash -8.48600M -0.58400M -1.75200M 16.93M -6.43500M
Begin period cash flow 58.90M 59.48M 61.23M 44.30M 50.74M
End period cash flow 50.41M 58.90M 59.48M 61.23M 44.30M
Total cash from operating activities 204.81M 184.59M 142.80M 139.30M 133.65M
Issuance of capital stock - - - - -
Depreciation 91.82M 89.49M 51.02M 44.62M 47.87M
Other cashflows from investing activities 4.19M 1.51M -245.76200M 13.96M -6.48100M
Dividends paid -26.81100M -24.40700M 20.52M 9.14M 4.63M
Change to inventory 0.82M -1.54400M -2.04900M -1.36600M -1.97300M
Change to account receivables 5.25M -3.39300M -10.18700M -3.74600M 7.94M
Sale purchase of stock -41.81500M -4.16700M -14.61800M -2.18400M -18.86600M
Other cashflows from financing activities 5.18M -0.34000M 273.41M -0.66500M 19.29M
Change to netincome - - 23.87M -1.51400M 105.55M
Capital expenditures 27.73M 32.17M 12.66M 6.76M 5.62M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.60000M -7.70800M -6.91000M 10.56M 17.34M
Stock based compensation 0.65M 0.79M 1.00M 0.84M 0.92M
Other non cash items 98.14M 4.92M 1.51M -28.78300M 119.46M
Free cash flow 177.08M 152.42M 130.14M 132.54M 128.03M

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MTY
MTY Food Group Inc		 -0.18 0.46% 39.02 28.86 9.99 0.83 1.22 1.77 11.93
SBUX
Starbucks CDR (CAD Hedged)		 0.14 0.50% 27.89 - - - -
CMGS
Chipotle CDR (CAD Hedged)		 -0.04 0.29% 13.68 - - - -
QSR
Restaurant Brands International Inc		 -1.87 1.88% 97.76 25.08 12.80 4.73 7.19 4.21 15.43
AW
A W FOOD SERVICES OF CANADA INC		 0.06 0.16% 36.71 25.01 - 3.04 4.15 6.09 14.80

Reports Covered

Stock Research & News

View All

Profile

MTY Food Group Inc. operates and franchises quick-service, fast-casual, and casual dining restaurants in Canada, the United States, and internationally. The company also sells retail products under a multitude of banners. In addition, it operates distribution centers and food processing plants. The company was formerly known as iNsu Innovations Group Inc. and changed its name to MTY Food Group Inc. in July 2003. MTY Food Group Inc. was founded in 1979 and is headquartered in Saint-Laurent, Canada.

MTY Food Group Inc

8210 Trans-Canada Highway, Saint-Laurent, QC, Canada, H4S 1M5

Key Executives

Name Title Year Born
Mr. Stanley Ma Chairman & Pres 1947
Mr. Eric Lefebvre CA, CPA, MBA, QC CEO & Non-Independent Director 1977
Ms. Renée St-Onge Chief Financial Officer 1981
Mr. Jeff Smit Chief Operating Officer of US Operations 1958
Mr. Nik Rupp Chief Operating Officer of Papa Murphy's Division 1976
Ms. Victoria J. Tullett Sr. VP of Legal & Gen. Counsel of Papa Murphy 1968
Ms. Claude St-Pierre Sec. & Non-Independent Director 1969
Mr. Marc Benzacar Chief Operating Officer of Fast Casual Division NA
Ms. Marie-Line Beauchamp Chief Operating Officer of Casual Dining NA
Mr. Jason Brading Chief Operating Officer of Quick Service Restaurants NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.