Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Minco Silver Corporation

Basic Materials CA MSV

0.495CAD
0.005(1.02%)

Last update at 2026-03-09T19:57:00Z

Day Range

0.490.50
LowHigh

52 Week Range

0.160.67
LowHigh

Fundamentals

  • Previous Close 0.49
  • Market Cap29.27M
  • Volume11083
  • P/E Ratio3.39
  • Dividend Yield-%
  • EBITDA-2.81452M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -1.13101M
  • Diluted EPS TTM0.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.24912M -4.87100M 4.04M -0.96944M -1.02375M
Minority interest 0.04M 0.04M 0.03M 0.03M -1.25337M
Net income -2.05100M -4.01900M 3.14M -1.57200M -1.21005M
Selling general administrative 0.42M 0.49M 1.24M 1.15M 2.69M
Selling and marketing expenses 0.60M 0.99M - - -
Gross profit -0.29136M -1.09800M -0.30727M -0.24440M -0.19479M
Reconciled depreciation 0.29M 0.32M 0.31M 0.24M 0.19M
Ebit -4.29336M -2.89159M -1.64084M -1.38730M -1.12669M
Ebitda -4.00200M -2.79000M -1.33357M -1.14290M -0.93190M
Depreciation and amortization 0.29M 0.10M 0.31M 0.24M 0.19M
Non operating income net other - - - - -
Operating income -2.15283M -2.57100M -1.64084M -1.38730M -1.12669M
Other operating expenses 2.15M 2.57M 2.74M 2.26M 2.98M
Interest expense 0.05M 0.07M 0.09M 0.06M 0.02M
Tax provision -1.15389M -0.80894M 0.92M 0.60M 0.19M
Interest income 0.93M 1.42M 7.10M 3.97M 1.97M
Net interest income 1.78M 1.35M 1.72M 3.13M 1.68M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.15400M -0.80900M 0.92M 0.60M 0.19M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.86M 1.47M 2.44M 2.02M 2.78M
Cost of revenue 0.29M 1.10M 0.31M 0.24M 0.19M
Total other income expense net -1.09629M -2.29900M 5.68M 0.42M 0.10M
Discontinued operations - - - - -
Net income from continuing ops -2.09523M -4.06159M 3.12M -1.57200M -1.21005M
Net income applicable to common shares -2.05090M -4.01883M 3.14M -1.54464M -1.13035M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 44.79M 45.71M 52.49M 48.79M 47.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.28M - 0.36M -
Total liab 2.29M 3.38M 4.31M 3.61M 1.38M
Total stockholder equity 43.89M 43.67M 49.48M 46.46M 47.02M
Deferred long term liab - - - - -
Other current liab - 1.47M 1.75M 2.25M 0.73M
Common stock - 107.81M 107.81M 107.81M 107.81M
Capital stock 107.81M 107.81M 107.81M 107.81M 107.81M
Retained earnings -96.13627M -94.08537M -90.06654M -93.20700M -91.66236M
Other liab - - 1.36M 0.40M 0.06M
Good will - - - - -
Other assets - 0.00000M 0.07M 0.07M -
Cash 5.46M 7.76M 7.53M 5.02M 15.43M
Cash and equivalents - - 4.12M 0.24M 4.79M
Total current liabilities 2.01M 1.69M 2.17M 2.64M 1.27M
Current deferred revenue - -0.23454M - - -
Net debt - -6.99621M -6.53909M -4.28108M -15.24585M
Short term debt - 0.22M 0.21M 0.17M 0.14M
Short long term debt - - - - -
Short long term debt total - 0.76M 0.99M 0.74M 0.19M
Other stockholder equity - 28.43M 28.02M 27.73M 27.60M
Property plant equipment - - 1.28M 1.15M 0.66M
Total current assets 42.24M 44.05M 50.79M 46.83M 43.15M
Long term investments 1.78M 0.66M 0.35M 0.74M 3.33M
Net tangible assets - - 49.48M 46.46M 47.02M
Short term investments 26.34M 27.82M 34.95M 28.12M 17.44M
Net receivables - 8.20M 7.95M 13.33M 10.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.23M 0.23M 0.21M 0.22M 0.41M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 1.51M 3.72M 4.13M 3.27M
Additional paid in capital - - - - -
Common stock total equity - - - - 107.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.07M 0.07M 0.07M -
Deferred long term asset charges - - - - -
Non current assets total 2.54M 1.65M 1.69M 1.96M 4.00M
Capital lease obligations 0.53M 0.76M 0.99M 0.74M 0.19M
Long term debt total - - 0.78M 0.57M 0.05M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.54113M 1.93M 5.17M -8.11862M -0.98405M
Change to liabilities - - -0.00379M -0.20348M 0.09M
Total cashflows from investing activities -0.54113M 1.54M 5.17M -7.84680M 4.78M
Net borrowings -0.27333M -0.27773M -0.27260M -0.21865M -0.20251M
Total cash from financing activities -0.27333M -0.27773M -0.27260M -0.21865M -0.10415M
Change to operating activities - - -0.01932M -0.23584M 0.09M
Net income -2.09523M -4.01883M 3.12M -1.57200M -1.21005M
Change in cash -2.30072M 0.22M 2.51M -10.41091M 2.79M
Begin period cash flow 7.76M 7.53M 5.02M 15.43M 12.64M
End period cash flow 5.46M 7.76M 7.53M 5.02M 15.43M
Total cash from operating activities -1.91426M -1.36863M -2.71798M -2.28831M -2.11673M
Issuance of capital stock - - - - -
Depreciation 0.29M 0.32M 0.31M 0.24M 0.19M
Other cashflows from investing activities 0.68M 0.14M 5.17M 0.29M 6.18M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00622M 0.08M 0.09M 0.00717M 0.07M
Sale purchase of stock - - - 0.00000M 0.10M
Other cashflows from financing activities - -0.27773M 5.17M -7.84680M 0.10M
Change to netincome - - -6.22914M -0.55591M -1.43509M
Capital expenditures 0.08M 0.02M 0.00000M 0.02M 0.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.20143M 0.40M 0.06M -0.43215M 0.25M
Stock based compensation 0.15M 0.41M 0.29M 0.13M 0.41M
Other non cash items 1.10M 1.73M -7.41480M -1.25880M -1.95288M
Free cash flow -1.99738M -1.77830M -2.71798M -2.30527M -2.53153M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MSV
Minco Silver Corporation		 0.005 1.02% 0.49 3.39 - - 0.60 -4.2554
AG
First Majestic Silver Corp		 0.80 2.26% 36.27 153.05 37.31 15.53 4.15 10.75 26.39
DSV
Discovery Silver Corp.		 0.27 2.68% 10.35 144.00 16.42 21.46 10.00 14.84 35.27
EDR
Endeavour Silver Corp.		 0.40 2.61% 15.70 - 16.75 12.49 6.89 10.67 31.00
AYA
Aya Gold & Silver Inc		 0.85 3.58% 24.60 - 20.92 24.05 6.09 17.64 112.54

Reports Covered

Stock Research & News

View All

Profile

Minco Silver Corporation engages in the exploration, evaluation, and development of precious metal and other mineral properties and projects. The company explores for silver, gold, lead, and zinc deposits. It primarily holds interests in the Fuwan project exploration permits covering an area of 21.75 square kilometers; and the Changkeng project located to the southwest of Guangzhou City, China. The company was incorporated in 2004 and is headquartered in Vancouver, Canada.

Minco Silver Corporation

1055 West Georgia Street, Vancouver, BC, Canada, V6E 3R5

Key Executives

Name Title Year Born
Dr. Ken Z. Cai Chairman, Pres & CEO 1964
Ms. Renee Lin CFO & Corp. Sec. NA
Dr. Robert Allan Quartermain B.Sc., BSc (Hons), DSc, M.Sc., MSc, P.Geo, P.Geo. Advisor 1955
Mr. Wade K. Dawe Advisor 1970
Dr. Ken Z. Cai Chairman, President & CEO 1964
Ms. Renee Lin CFO & Corporate Secretary NA
Dr. Ken Z. Cai Ph.D. Chairman, President & CEO 1964

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.