Kalkine has a fully transformed New Avatar.

Lundin Mining Corporation

Basic Materials CA LUN

36.6CAD
1.33(3.77%)

Last update at 2026-03-10T18:45:00Z

Day Range

35.6037.35
LowHigh

52 Week Range

8.9038.85
LowHigh

Fundamentals

  • Previous Close 35.27
  • Market Cap27681.52M
  • Volume1452081
  • P/E Ratio108.00
  • Dividend Yield0.47%
  • EBITDA1344.07M
  • Revenue TTM3767.00M
  • Revenue Per Share TTM4.51
  • Gross Profit TTM 1756.73M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 383.33M 491.22M 598.16M 1244.99M 341.48M
Minority interest -142.21000M -73.68700M -36.68200M -98.95300M 518.60M
Net income -203.52700M 241.56M 426.85M 780.35M 168.80M
Selling general administrative 58.35M 66.72M 53.88M 52.20M 44.17M
Selling and marketing expenses - 6.15M - - -
Gross profit 1514.53M 1099.41M 762.57M 1369.72M 498.12M
Reconciled depreciation 607.74M 653.60M 554.75M 522.76M 447.47M
Ebit 780.80M 471.06M 448.16M 1264.80M 364.23M
Ebitda 1147.38M 828.28M 1002.91M 1787.57M 811.71M
Depreciation and amortization 366.58M 357.22M 554.75M 522.76M 447.47M
Non operating income net other - - - - -
Operating income 1410.83M 988.67M 448.16M 1264.80M 364.23M
Other operating expenses 2011.78M 1754.77M 2491.23M 2065.28M 1642.13M
Interest expense 129.33M 83.91M 11.63M 7.52M 12.32M
Tax provision 229.97M 216.60M 134.63M 365.69M 152.42M
Interest income 107.66M 11.14M 7.42M 6.91M 5.99M
Net interest income -119.16900M -79.53000M -49.84100M -32.27900M -36.26100M
Extraordinary items -214.67100M 38.40M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 229.97M 214.37M 134.63M 365.69M 152.42M
Total revenue 3422.60M 2743.44M 3041.23M 3328.76M 2041.51M
Total operating expenses 103.70M 110.73M 212.58M 106.24M 98.75M
Cost of revenue 1908.07M 1644.04M 2278.65M 1959.04M 1543.38M
Total other income expense net -1027.50200M -497.45800M 150.00M -19.81500M -22.75500M
Discontinued operations - - - - -
Net income from continuing ops 153.35M 315.25M 463.53M 879.30M 189.06M
Net income applicable to common shares -203.52700M 241.56M 426.85M 780.35M 168.80M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 10406.71M 10861.20M 8172.80M 7636.91M 7058.48M
Intangible assets 35.39M 46.55M 20.98M - -
Earning assets - - - - -
Other current assets 22.67M 21.42M 38.57M 16.82M 20.46M
Total liab 4890.95M 4443.08M 2747.68M 2644.17M 2561.95M
Total stockholder equity 4422.14M 4961.32M 4861.03M 4445.15M 3977.93M
Deferred long term liab - - - - -
Other current liab 432.52M 317.28M 267.21M 407.95M 194.61M
Common stock - 4574.83M 4555.12M 4199.76M 4201.28M
Capital stock 4585.61M 4574.83M 4555.12M 4199.76M 4201.28M
Retained earnings 161.06M 627.90M 592.42M 437.16M -98.23100M
Other liab - - 1770.36M 1840.24M 1888.46M
Good will 134.28M 240.62M 237.29M 243.00M 251.18M
Other assets - - 740.67M 801.34M 821.41M
Cash 357.48M 268.79M 191.39M 594.07M 141.45M
Cash and equivalents - - - - -
Total current liabilities 1711.69M 1210.03M 950.15M 787.54M 587.38M
Current deferred revenue - 286.27M 196.84M 165.43M 149.79M
Net debt 1399.49M 1217.02M 5.94M -563.06600M 61.60M
Short term debt - 212.65M 170.15M 14.62M 116.94M
Short long term debt 344.63M 164.97M 156.34M 14.62M 116.94M
Short long term debt total - 1485.81M 197.33M 31.00M 203.05M
Other stockholder equity - 55.20M 55.77M 58.17M 52.10M
Property plant equipment - - 5954.70M 5050.90M 5125.61M
Total current assets 2936.94M 1791.15M 1218.77M 1526.59M 837.93M
Long term investments 9.96M 14.27M 0.38M 15.08M 22.34M
Net tangible assets - - 4602.76M 4202.15M 3726.75M
Short term investments 50.10M - 33.23M 60.51M 14.41M
Net receivables 347.82M 814.51M 594.81M 662.34M 396.11M
Long term debt 1412.34M 1043.63M 13.35M 2.51M 86.11M
Inventory 590.68M 599.41M 296.71M 227.38M 254.04M
Accounts payable 297.69M 393.83M 315.95M 199.54M 126.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -296.61700M -342.28700M -249.92900M -177.21500M
Additional paid in capital - - - - -
Common stock total equity - - - - 4201.28M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 888.98M 919.79M 736.84M 789.28M 758.67M
Deferred long term asset charges - - - - -
Non current assets total 7469.77M 9070.05M 6954.03M 6110.32M 6220.55M
Capital lease obligations 249.19M 277.21M 27.17M - -
Long term debt total - - 27.18M 16.39M 86.11M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1006.90600M -1674.53400M -1013.36700M 32.15M -420.97900M
Change to liabilities - - -63.53600M 268.25M 0.20M
Total cashflows from investing activities -973.92102M -1712.18039M -1013.36700M -520.01300M -420.97900M
Net borrowings 489.69M 994.71M 101.96M -180.51700M -117.92800M
Total cash from financing activities -214.19025M 798.47M -251.62600M -496.64300M -236.92800M
Change to operating activities - - 10.26M -68.58700M -86.23500M
Net income 10.61M 206.46M 463.53M 879.30M 189.06M
Change in cash 110.97M 71.61M -402.68200M 452.62M -109.11600M
Begin period cash flow 246.29M 195.25M 594.07M 141.45M 250.56M
End period cash flow 357.27M 266.86M 191.39M 594.07M 141.45M
Total cash from operating activities 1347.78M 985.52M 876.89M 1484.95M 565.89M
Issuance of capital stock 21.02M 11.38M 26.18M 15.28M 17.41M
Depreciation 599.78M 526.00M 554.75M 522.76M 453.40M
Other cashflows from investing activities -165.69131M -187.87053M -170.46400M -20.07000M 0.34M
Dividends paid -192.77437M -209.88884M 275.45M 227.39M 88.00M
Change to inventory -7.16200M -71.91600M 10.26M - -86.23500M
Change to account receivables - 4.03M -52.52000M -270.38800M -78.91800M
Sale purchase of stock -23.20371M 11.38M -59.41000M -40.71000M -11.09300M
Other cashflows from financing activities -547.74055M -61.19539M 238.03M -30.12800M 349.24M
Change to netincome - - -13.25700M 243.46M 104.20M
Capital expenditures 768.55M 871.04M 842.90M 532.10M 431.24M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 210.27M -20.35680M -105.79900M -2.13600M -164.94900M
Stock based compensation 6.42M 7.30M 7.80M 14.84M 9.61M
Other non cash items 588.96M 199.31M -28.04800M -21.86400M 432.70M
Free cash flow 579.24M 114.49M 33.99M 952.86M 134.65M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LUN
Lundin Mining Corporation
1.33 3.77% 36.60 108.00 22.27 7.35 3.50 5.58 15.81
FM
First Quantum Minerals Ltd
0.44 1.35% 32.96 444.75 31.25 5.91 2.03 5.53 15.55
HBM
HudBay Minerals Inc
0.72 2.36% 31.27 20.35 19.23 6.17 3.30 5.16 8.45
CS
Capstone Mining Corp
0.38 3.37% 11.66 26.66 17.36 5.37 2.65 4.66 10.01
ERO
Ero Copper Corp
0.19 0.50% 38.49 26.65 8.23 7.63 4.15 7.21 15.23

Reports Covered

Stock Research & News

Profile

Lundin Mining Corporation, a diversified base metals mining company, engages in the exploration, development, and mining of mineral properties in Chile, Brazil, the United States, Portugal, Sweden, and Argentina. It primarily produces copper, zinc, nickel, and gold, as well as molybdenum, silver, platinum group metals, and other metals. The company was formerly known as South Atlantic Ventures Ltd. and changed its name to Lundin Mining Corporation in August 2004. Lundin Mining Corporation was incorporated in 1994 and is based in Vancouver, Canada.

Lundin Mining Corporation

1055 Dunsmuir Street, Vancouver, BC, Canada, V7X 1L2

Key Executives

Name Title Year Born
Mr. Peter Rockandel CEO & Director NA
Mr. Jack O. A. Lundin Pres 1989
Mr. Andrew Hastings Sr. VP & Gen. Counsel NA
Mr. Teitur Poulsen Sr. VP & CFO 1974
Mr. Juan Andres Morel Sr. VP & COO NA
Mr. Mark Turner MBA, P.E. VP of Bus. Valuations & Investor Relations NA
Mr. Quinn Yong VP of Corp. Devel. & Strategy NA
Mr. J. Mikael Schauman Sr. VP of Commercial 1959
Ms. Ciara Talbot VP of Exploration NA
Mr. Patrick Boitumelo Sr. VP of Technical Services & Growth 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.