K-Bro Linen Inc.

Industrials CA KBL

34.86CAD
-0.18(0.51%)

Last update at 2026-03-11T16:26:00Z

Day Range

34.8635.11
LowHigh

52 Week Range

31.0538.99
LowHigh

Fundamentals

  • Previous Close 35.04
  • Market Cap439.03M
  • Volume9899
  • P/E Ratio20.08
  • Dividend Yield3.50%
  • EBITDA91.13M
  • Revenue TTM455.44M
  • Revenue Per Share TTM40.69
  • Gross Profit TTM 169.22M
  • Diluted EPS TTM1.70

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 24.04M 22.86M 5.44M 12.48M 6.40M
Minority interest - - - - -
Net income 18.71M 17.61M 3.91M 8.69M 3.78M
Selling general administrative 148.56M 128.83M 150.26M 111.76M 93.34M
Selling and marketing expenses 44.71M 38.75M 37.33M 24.74M 20.72M
Gross profit 323.57M 114.48M 234.35M 186.99M 164.82M
Reconciled depreciation 33.68M 27.29M 26.07M 26.86M 27.88M
Ebit 35.08M 29.16M 9.27M 15.44M 15.54M
Ebitda 68.76M 56.45M 35.34M 42.30M 43.43M
Depreciation and amortization 33.68M 27.29M 26.07M 26.86M 27.88M
Non operating income net other - - - - -
Operating income 34.78M 28.49M 9.27M 15.44M 15.54M
Other operating expenses 338.82M 292.37M 266.24M 208.12M 180.75M
Interest expense 11.25M 6.57M 3.83M 2.96M 3.63M
Tax provision 5.33M 5.26M 1.54M 3.79M 2.62M
Interest income 11.04M 6.30M 3.83M 2.96M 3.63M
Net interest income -11.24600M -6.56900M -4.94100M -3.39200M -3.93200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.33M 5.26M 1.54M 3.79M 2.62M
Total revenue 373.61M 320.88M 276.62M 223.99M 196.59M
Total operating expenses 288.78M 57.94M 223.97M 171.12M 148.98M
Cost of revenue 50.04M 206.40M 42.27M 37.01M 31.77M
Total other income expense net -10.74600M -5.62400M -3.82700M -2.96200M -9.14500M
Discontinued operations - - - - -
Net income from continuing ops 18.71M 17.61M 3.91M 8.69M 3.78M
Net income applicable to common shares 18.71M 17.61M 3.91M 8.69M 3.78M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 438.15M 364.72M 325.76M 332.52M 323.81M
Intangible assets 24.75M 9.41M 4.43M 6.99M 9.98M
Earning assets - - - - -
Other current assets 38.74M 8.16M 31.38M 31.34M 31.55M
Total liab 248.74M 190.28M 149.22M 146.12M 134.31M
Total stockholder equity 189.41M 174.43M 176.54M 186.40M 189.50M
Deferred long term liab - - - - -
Other current liab - 4.17M 1.35M 3.37M 9.15M
Common stock - 206.45M 208.46M 206.66M 204.87M
Capital stock 206.01M 206.45M 208.46M 206.66M 204.87M
Retained earnings -21.50700M -34.10700M -32.23200M -23.23300M -19.07900M
Other liab - - 16.54M 16.91M 17.19M
Good will 75.05M 48.90M 37.37M 38.23M 38.50M
Other assets - - - - -
Cash 9.42M 5.86M 2.64M 1.11M 2.42M
Cash and equivalents - - 2.64M 1.11M 2.42M
Total current liabilities 58.32M 57.51M 43.47M 43.50M 38.75M
Current deferred revenue - 3.15M - 0.81M 1.26M
Net debt 114.36M 117.69M 96.19M 93.80M 84.24M
Short term debt - 12.02M 9.62M 9.21M 8.30M
Short long term debt - - - - -
Short long term debt total - 123.55M 98.82M 94.91M 86.66M
Other stockholder equity - 2.25M 2.32M 2.34M 2.28M
Property plant equipment - - 203.19M 213.53M 208.66M
Total current assets 113.53M 99.61M 80.08M 73.77M 66.67M
Long term investments - - - - -
Net tangible assets - - 134.75M 141.18M 141.03M
Short term investments - - - - -
Net receivables 56.42M 50.31M 39.68M 36.85M 28.48M
Long term debt 123.78M 70.25M 45.17M 37.97M 40.66M
Inventory - 35.29M 6.39M 4.47M 4.23M
Accounts payable 42.82M 38.17M 32.51M 30.11M 24.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.16700M -2.01200M 0.64M 1.43M
Additional paid in capital - - - - -
Common stock total equity - - - - 204.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.70M - -
Deferred long term asset charges - - - - -
Non current assets total 324.62M 265.10M 245.68M 258.75M 257.14M
Capital lease obligations 55.14M 53.30M 53.66M 56.94M 46.00M
Long term debt total - - 89.21M 85.71M 78.36M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -73.24400M -34.26300M -11.42500M -10.49200M -4.41300M
Change to liabilities - - 0.00000M 4.84M -1.52700M
Total cashflows from investing activities -73.24400M -34.26300M -11.42500M -10.49200M -4.41300M
Net borrowings 42.88M 15.69M -0.20400M -9.85200M -28.05900M
Total cash from financing activities 26.23M -3.71700M -13.10700M -22.69400M -40.83400M
Change to operating activities - - - -1.07200M -3.59700M
Net income 18.71M 17.61M 3.91M 8.69M 3.78M
Change in cash 3.57M 3.22M 1.53M -1.30600M -2.88500M
Begin period cash flow 5.86M 2.64M 1.11M 2.42M 5.30M
End period cash flow 9.42M 5.86M 2.64M 1.11M 2.42M
Total cash from operating activities 49.95M 41.01M 26.13M 31.88M 42.40M
Issuance of capital stock - - - - -
Depreciation 33.68M 27.29M 26.07M 26.86M 27.88M
Other cashflows from investing activities 0.86M -0.49200M 0.03M 0.00000M 0.00700M
Dividends paid -12.69900M -12.91100M 12.90M 12.84M 12.78M
Change to inventory -0.31900M -2.61600M - - -
Change to account receivables -1.76000M -9.97800M -1.24800M -8.81900M 6.85M
Sale purchase of stock -3.95000M -6.49600M - - -
Other cashflows from financing activities -10.64800M -9.39100M 7.19M -10.49200M -21.83700M
Change to netincome - - 1.78M 2.03M 8.26M
Capital expenditures 19.33M 11.99M 11.46M 10.49M 4.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.40600M -6.11300M -5.62100M -5.71000M 2.47M
Stock based compensation 1.92M 1.80M 1.79M 1.85M 1.80M
Other non cash items -1.51500M -0.83300M -0.10800M 0.06M 5.08M
Free cash flow 30.62M 29.02M 14.67M 21.38M 37.98M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KBL
K-Bro Linen Inc.
-0.18 0.51% 34.86 20.08 14.47 0.96 1.59 1.63 8.88
TRI
Thomson Reuters Corp
-2.365 1.68% 138.38 26.94 21.05 7.30 3.55 5.89 13.26
RBA
Ritchie Bros Auctioneers
-2.16 1.54% 138.14 55.26 26.53 6.46 3.93 5.66 18.46
DXT
Dexterra Group Inc
0.06 0.49% 12.31 19.86 14.68 0.80 2.85 1.02 9.64
ISC
Information Services Corporation
-0.155 0.31% 49.28 30.50 16.00 3.21 4.30 3.92 12.22

Reports Covered

Stock Research & News

Profile

K-Bro Linen Inc., together with its subsidiaries, provides laundry and linen services to healthcare institutions, hotels, and other commercial organizations in Canada and the United Kingdom. The company engages in the processing, management, and distribution of general and operating room linens, such as sheets, blankets, towels, tablecloths, surgical gowns, drapes, and other linens. It also provides textile services; and linen rental, workwear hire, and cleanroom garment services to the hospitality, healthcare, manufacturing, and pharmaceutical sectors. K-Bro Linen Inc. was founded in 1954 and is headquartered in Edmonton, Canada.

K-Bro Linen Inc.

137 Avenue NW, Edmonton, AB, Canada, T5V 1R9

Key Executives

Name Title Year Born
Ms. Linda Jane McCurdy M.B.A., MBA Pres, CEO & Director 1968
Ms. Kristie L. Plaquin C.A., CPA, CPA, CA Chief Financial Officer NA
Mr. Sean P. Curtis Sr. VP, COO & GM NA
Mr. Sean L. Jackson Gen. Mang. of Regina NA
Mr. Michael W. Jones Managing Director of Fishers Services Limited NA
Mr. Timothy Douglas Bruns Pres of Unitrin Specialty NA
Mr. Ronald J. Graham Gen. Mang. of Vancouver Plant NA
Mr. Jeffrey R. Gannon Gen. Mang. of Calgary Plant NA
Mr. Kevin J. Stephenson Gen. Mang. of Toronto NA
Ms. Jessica Lévesque Director Général of Quebec NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.