1800-272-662
Shopping Cart 0
countryflagAU
Login

Jaguar Mining Inc

Basic Materials CA JAG

9.21CAD
1.20(14.98%)

Last update at 2026-03-10T20:00:00Z

Day Range

8.359.60
LowHigh

52 Week Range

2.329.58
LowHigh

Fundamentals

  • Previous Close 8.01
  • Market Cap682.94M
  • Volume449039
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA43.01M
  • Revenue TTM139.49M
  • Revenue Per Share TTM1.76
  • Gross Profit TTM 83.96M
  • Diluted EPS TTM-0.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 6.06M 14.86M 26.87M 42.13M 86.82M
Minority interest - - - - -
Net income -1.28700M 15.85M 21.44M 34.19M 72.28M
Selling general administrative 15.97M 9.29M 6.92M 5.70M 5.72M
Selling and marketing expenses - 4.18M - - -
Gross profit 59.50M 32.48M 38.10M 60.04M 85.74M
Reconciled depreciation 26.00M 24.75M 20.25M 21.16M 15.16M
Ebit 9.43M 18.23M 20.56M 44.93M 86.93M
Ebitda 35.43M 42.97M 40.81M 69.14M 90.64M
Depreciation and amortization 26.00M 24.75M 20.25M 24.21M 3.71M
Non operating income net other - - - - -
Operating income 13.00M 21.21M 20.56M 44.93M 86.93M
Other operating expenses 145.63M 115.31M 123.45M 105.18M 86.17M
Interest expense 3.37M 3.37M 2.58M 0.78M 1.04M
Tax provision 7.35M -0.99500M 5.43M 7.94M 14.54M
Interest income 7.32M 1.08M 0.83M 0.12M 2.50M
Net interest income -1.96500M -2.28900M 0.18M -0.65900M -1.04300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.35M -0.99500M 5.43M 7.94M 14.54M
Total revenue 158.63M 136.53M 142.50M 151.47M 160.25M
Total operating expenses 46.50M 11.27M 19.05M 13.75M 11.67M
Cost of revenue 99.13M 104.04M 104.40M 91.43M 74.50M
Total other income expense net -6.93600M -6.35500M 6.31M -2.79800M -0.11000M
Discontinued operations - - - - -
Net income from continuing ops -1.28700M 15.85M 21.44M 34.19M 72.28M
Net income applicable to common shares -1.28700M 15.85M 21.44M 34.19M 72.28M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 345.00M 309.12M 288.13M 270.01M 249.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 2.45M 0.62M 7.91M 1.09M
Total liab 105.46M 68.85M 71.11M 58.58M 60.07M
Total stockholder equity 239.53M 240.27M 217.02M 211.43M 189.70M
Deferred long term liab - - - - -
Other current liab - 17.53M 15.41M 15.99M 15.03M
Common stock - 574.00M 566.72M 566.86M 565.73M
Capital stock 574.63M 574.00M 566.72M 566.86M 565.73M
Retained earnings -363.06300M -361.77600M -377.63000M -382.11400M -402.38900M
Other liab - - 34.48M 25.31M 27.62M
Good will - - - - -
Other assets - - 0.52M 10.86M -0.00100M
Cash 46.36M 22.04M 25.21M 40.37M 38.91M
Cash and equivalents - - 25.21M 40.37M 38.91M
Total current liabilities 56.88M 33.41M 35.08M 30.84M 31.25M
Current deferred revenue - - - - -
Net debt - -16.20100M -18.20400M -33.48100M -33.12700M
Short term debt - 5.25M 5.45M 4.46M 4.59M
Short long term debt 3.04M 3.29M 3.04M 3.03M 3.06M
Short long term debt total - 5.84M 7.00M 6.89M 5.78M
Other stockholder equity - 23.88M 27.93M 26.68M 26.36M
Property plant equipment - - 225.80M 196.31M 170.48M
Total current assets 70.55M 46.03M 54.57M 62.83M 60.45M
Long term investments - - - - -
Net tangible assets - - 217.02M 211.43M 189.70M
Short term investments 1.44M - - - -
Net receivables - 5.89M 8.89M 5.24M 5.00M
Long term debt - - - - -
Inventory 15.34M 15.64M 16.24M 14.55M 12.53M
Accounts payable 10.45M 10.63M 14.22M 10.39M 11.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.17M - - -564.63800M
Additional paid in capital - - - - -
Common stock total equity - - - - 565.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.75M 6.43M 7.76M 10.86M 18.84M
Deferred long term asset charges - - - - -
Non current assets total 274.45M 263.09M 233.56M 207.18M 189.32M
Capital lease obligations 3.91M 2.54M 3.96M 3.87M 2.72M
Long term debt total - - 1.55M 2.43M 1.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -30.67800M -35.78400M -43.72100M -27.00000M -34.74700M
Change to liabilities - - 0.00000M -2.19100M 5.83M
Total cashflows from investing activities -30.67800M -35.78400M -43.72100M -27.00000M -34.74700M
Net borrowings -2.59800M -3.28900M -2.62100M -2.88100M -4.62100M
Total cash from financing activities -2.74400M -3.45300M -9.78400M -16.29600M -17.16800M
Change to operating activities - - -1.21000M -6.05100M -5.71000M
Net income -1.28700M 15.85M 21.44M 34.19M 72.28M
Change in cash 24.32M -3.16700M -15.16500M 1.47M 27.98M
Begin period cash flow 22.04M 25.21M 40.37M 38.91M 10.92M
End period cash flow 46.36M 22.04M 25.21M 40.37M 38.91M
Total cash from operating activities 57.35M 36.04M 40.77M 45.04M 78.67M
Issuance of capital stock - - 0.02M 0.41M 0.09M
Depreciation 26.00M 24.75M 20.25M 21.16M 15.16M
Other cashflows from investing activities 4.30M 0.82M 0.44M 7.23M 0.00500M
Dividends paid 0.00000M 0.00000M 6.82M 13.91M 8.88M
Change to inventory 0.45M 0.79M -1.28900M -1.80000M 0.22M
Change to account receivables -0.45100M 4.36M - -0.03100M 0.53M
Sale purchase of stock 0.10M 0.13M -0.07500M 0.41M -3.47900M
Other cashflows from financing activities -0.14600M -0.16400M 5.71M 7.43M 6.19M
Change to netincome - - 6.94M 2.12M -2.15400M
Capital expenditures 33.59M 36.73M 44.16M 34.23M 34.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.20400M -4.05700M -1.21000M -12.72400M 2.09M
Stock based compensation 0.45M 0.88M 1.16M 1.04M 1.00M
Other non cash items 32.47M -0.05200M -0.88000M 1.37M -11.86000M
Free cash flow 23.76M -0.68700M -3.39900M 10.81M 43.91M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JAG
Jaguar Mining Inc		 1.20 14.98% 9.21 - 11.70 4.90 2.09 3.30 51.93
AEM
Agnico Eagle Mines Limited		 2.79 0.91% 308.43 27.83 17.06 12.33 4.34 9.47 14.62
ABX
Barrick Gold Corp		 0.38 0.61% 62.65 21.17 13.14 6.95 3.23 5.55 9.23
WPM
Wheaton Precious Metals Corp		 3.85 1.92% 204.88 62.17 32.89 47.50 7.66 33.22 41.62
FNV
Franco-Nevada Corporation		 -0.51 0.14% 356.88 47.19 31.06 38.67 6.59 29.66 31.64

Reports Covered

Stock Research & News

View All

Profile

Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is based in Toronto, Canada.

Jaguar Mining Inc

25 Adelaide St. East, Toronto, ON, Canada, M5C 3A1

Key Executives

Name Title Year Born
Mr. Vernon Casey Baker MBA, Mining Eng. Pres & CEO NA
Mr. Hashim Ahmed C.A., CPA Chief Financial Officer NA
Mr. Eric Alexandre Duarte Ferreira Vice-Pres of Operations NA
Ms. Marina Fagundes de Freitas VP of Corp. Devel. NA
Mr. Wilson C. Chaves Chief Metallurgist NA
Mr. Jonathan Victor Hill B.Sc. VP of Exploration & Mine Geology NA
Mr. Vernon Casey Baker M.B.A., P.Eng. President, CEO & Director NA
Mr. Alfred Colas C.A., CPA CFO & Corporate Secretary NA
Ms. Marina Fagundes de Freitas Vice President of Finance & Projects NA
Ms. Marina Fagundes de Freitas Vice President of Finance and Projects & Interim Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.