Intermap Technologies Corp

Technology CA IMP

1.45CAD
0.01(0.69%)

Last update at 2026-03-11T13:47:00Z

Day Range

1.451.46
LowHigh

52 Week Range

1.423.55
LowHigh

Fundamentals

  • Previous Close 1.44
  • Market Cap118.18M
  • Volume1225
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.76600M
  • Revenue TTM16.42M
  • Revenue Per Share TTM0.29
  • Gross Profit TTM -0.45100M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 2.46M -3.64400M -5.28700M -3.33800M 26.55M
Minority interest - - - - -
Net income 2.46M -3.70100M -5.28300M -3.35600M 26.53M
Selling general administrative - 6.98M 7.41M 6.35M 6.16M
Selling and marketing expenses - - - - -
Gross profit 5.06M -1.53800M 3.98M 2.87M 2.45M
Reconciled depreciation 1.09M 1.18M 1.77M 1.76M 1.49M
Ebit 2.55M -3.58300M -5.20500M -4.10800M -4.30100M
Ebitda 3.65M -2.40400M -3.42400M -2.34300M -2.83500M
Depreciation and amortization 1.09M 1.18M 1.78M 1.76M 1.47M
Non operating income net other - - - - -
Operating income 2.54M -3.34600M -5.20500M -4.10800M -4.30100M
Other operating expenses 15.10M 9.54M 12.00M 9.91M 9.02M
Interest expense 0.09M 0.06M 0.06M 0.06M 1.31M
Tax provision 0.00000M 0.06M -0.00400M 0.02M 0.02M
Interest income 0.07M 0.00400M 0.08M 1.00M 1.43M
Net interest income -0.04500M -0.05700M -0.05100M -0.05800M -1.33800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.06M -0.00400M 0.02M 0.02M
Total revenue 17.64M 6.20M 6.79M 5.80M 4.72M
Total operating expenses 2.52M 1.80M 9.18M 6.97M 6.75M
Cost of revenue 12.57M 7.74M 2.82M 2.93M 2.27M
Total other income expense net -0.07800M -0.29800M -0.08200M 0.77M 30.85M
Discontinued operations - - - - -
Net income from continuing ops 2.46M -3.70100M -5.28300M -3.35600M 26.53M
Net income applicable to common shares 2.46M -3.70100M -5.28300M -3.35600M 26.53M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 11.94M 4.54M 6.33M 7.45M 7.64M
Intangible assets 0.85M 0.98M 1.02M 1.12M 0.92M
Earning assets - - - - -
Other current assets - 0.34M - 0.47M -
Total liab 8.20M 8.10M 7.75M 6.60M 6.16M
Total stockholder equity 3.74M -3.56500M -1.41900M 0.85M 1.49M
Deferred long term liab - - - - -
Other current liab - 2.02M 1.70M 1.69M 3.10M
Common stock - 209.30M 208.41M 206.10M 203.64M
Capital stock 213.53M 209.30M 208.41M 206.10M 203.64M
Retained earnings -238.01800M -240.48100M -236.78000M -231.49700M -228.14100M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.06M 0.04M -0.00100M
Cash 0.45M 0.68M 0.84M 0.19M 1.78M
Cash and equivalents - - - - -
Total current liabilities 7.47M 7.41M 6.95M 5.64M 4.99M
Current deferred revenue - 2.55M 2.95M 1.72M 1.61M
Net debt 0.30M 0.42M 0.33M 1.03M -0.33400M
Short term debt - 0.41M 0.37M 0.26M 0.28M
Short long term debt 0.26M 0.15M 0.14M 0.00900M 0.00400M
Short long term debt total - 1.10M 1.17M 1.22M 1.44M
Other stockholder equity - 27.78M 27.10M 26.38M 26.10M
Property plant equipment - - 1.73M 2.98M 3.51M
Total current assets 6.99M 1.30M 2.52M 2.25M 3.17M
Long term investments 0.78M 0.85M 1.01M 1.06M -
Net tangible assets - - - -0.26500M 0.56M
Short term investments - - - - -
Net receivables 3.27M 0.31M 1.30M 1.59M 0.63M
Long term debt 0.48M 0.49M 0.62M 0.67M 0.65M
Inventory - -0.02900M - - -
Accounts payable 2.61M 2.43M 1.93M 1.97M 1.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.15600M -0.14100M -0.12900M -0.11500M
Additional paid in capital - - - - -
Common stock total equity - - - - 203.64M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.05M 0.06M 0.04M 0.04M
Deferred long term asset charges - - - - -
Non current assets total 4.95M 3.24M 3.81M 5.20M 4.47M
Capital lease obligations 0.45M 0.46M 0.40M 0.54M 0.79M
Long term debt total - - 0.80M 0.95M 1.17M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2.25200M -0.42100M -0.24300M -1.38500M -0.33800M
Change to liabilities - - - 0.65M 0.31M
Total cashflows from investing activities -2.25200M -0.42100M -0.24300M -1.38500M -0.33800M
Net borrowings -0.54100M -0.49600M - -0.32100M -1.24300M
Total cash from financing activities 3.80M 0.83M 2.41M 2.27M 2.91M
Change to operating activities - - - -0.03200M 0.03M
Net income 2.46M -3.70100M -5.28300M -3.35600M 26.53M
Change in cash -0.23200M -0.16600M 0.66M -1.59000M 0.55M
Begin period cash flow 0.68M 0.84M 0.19M 1.78M 1.23M
End period cash flow 0.45M 0.68M 0.84M 0.19M 1.78M
Total cash from operating activities -1.79100M -0.60200M -1.50900M -2.49300M -2.04800M
Issuance of capital stock 2.44M 1.52M 2.88M 2.98M 4.66M
Depreciation 1.09M 1.18M 1.77M 1.76M 1.49M
Other cashflows from investing activities -0.23400M -0.27700M 0.00000M 0.00600M 0.15M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -5.88700M 1.08M -0.39100M -0.33700M 0.15M
Sale purchase of stock 4.49M 1.52M 2.88M 2.98M 4.66M
Other cashflows from financing activities 1.90M -0.19300M -0.12500M -0.38600M 0.03M
Change to netincome - - - -0.88700M -32.12500M
Capital expenditures 2.25M 0.42M 0.24M 1.39M 0.49M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.79100M 1.37M 1.51M -0.01200M 0.80M
Stock based compensation 0.40M 0.30M 0.41M 0.15M 0.10M
Other non cash items 0.05M 0.19M 0.09M -1.05100M -30.99600M
Free cash flow -4.04300M -1.02300M -1.75200M -3.88400M -2.53600M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IMP
Intermap Technologies Corp
0.01 0.69% 1.45 - 14.06 7.20 3.35 3.96 69.34
CRM
Salesforce CDR (CAD Hedged)
0.03 0.20% 15.03 - - - -
SHOP
Shopify Inc
-2.65 1.51% 173.13 87.55 63.69 19.12 12.45 14.07 87.83
NOWS
ServiceNow CDR (CAD Hedged)
0.01 0.07% 15.04 - - - -
CSU
Constellation Software Inc.
-203.1301 6.91% 2735.65 56.19 15.67 4.71 11.12 3.70 15.68

Reports Covered

Stock Research & News

Profile

Intermap Technologies Corporation, a geospatial intelligence company, provides various geospatial solutions and analytics in the United States, the Asia Pacific, and Europe. The company offers core digital map products comprising digital surface model, a digital elevation model that measures the top surface of the earth and objects located on it; digital terrain model, a geometrically correct reference frame over which other data layers, such as aerial photography and other types of images; multi-frequency orthorectified radar imagery, which provides terrain features, including roads, trees, and buildings for other mapping applications; and NEXTMap One, a precision, 3D geospatial data at an unprecedented 1-meter resolution. It also provides additional mapping and image products, such as custom contours, terrain-derived hydrology datasets, terrain-derived coastlines datasets, slope maps, aspect maps, hillshade images, contours, clutter, and land cover. In addition, the company offers Data-as-a-Service (DaaS) solutions, which include InsitePro, a configurable insurance underwriting software; NEXTView, a configurable data solution that delivers terrain and obstacle awareness for airborne safety; and aquarius software and solutions. Further, the company provides geospatial data acquisition and production services; value-added data licensing; pricing; and software solutions and services. The company's products are used in various applications comprising location-based information, geospatial risk assessment, geographic information systems, engineering, utilities, global positioning systems maps, oil and gas, renewable energy, hydrology, environmental planning, wireless communications, transportation, advertising, and 3D visualization. Intermap Technologies Corporation was founded in 1919 and is based in Englewood, Colorado.

Intermap Technologies Corp

385 Inverness Parkway, Englewood, CO, United States, 80112

Key Executives

Name Title Year Born
Mr. Patrick A. F. Blott Exec. Chairman & CEO 1969
Ms. Jennifer S. Bakken Exec. VP of Fin. & CFO NA
Dr. Jeremy Schneider Chief Operating Officer NA
Mr. Ralph Hope Chief Technology Officer NA
Dr. Carolyn Johnston Ph.D. Chief Scientist NA
Mr. Greg Hoffman VP of HR NA
Mr. Ivan Pierre Maddox Exec. VP of Commercial Solutions NA
Mr. Nigel D. Jackson VP & Pres Director of PT Exsamap Asia NA
Mr. Patrick A. F. Blott Executive Chairman & CEO 1969
Ms. Jennifer S. Bakken Executive VP of Finance & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.