Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

i-80 Gold Corp.

Basic Materials CA IAU

2.49CAD
0.07(2.89%)

Last update at 2026-03-10T20:00:00Z

Day Range

2.462.56
LowHigh

52 Week Range

0.672.63
LowHigh

Fundamentals

  • Previous Close 2.42
  • Market Cap1900.45M
  • Volume1262180
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-73.29500M
  • Revenue TTM97.13M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM -3.62100M
  • Diluted EPS TTM-0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -120.03500M -72.98800M -91.03000M 96.67M -12.49000M
Minority interest - - - - -
Net income -121.53300M -65.19600M -79.19700M 88.22M -12.49000M
Selling general administrative 20.77M 21.63M 23.24M 13.14M 1.13M
Selling and marketing expenses - - - - 4.79M
Gross profit -15.72300M -5.14400M 3.57M -0.38700M -0.31400M
Reconciled depreciation 3.20M 8.85M 6.18M 0.36M -
Ebit -88.47000M -81.17900M -68.66800M 111.15M -6.28900M
Ebitda -85.27000M -72.33300M -62.48400M 111.39M -6.06400M
Depreciation and amortization 3.20M 8.85M 6.18M 0.24M 0.23M
Non operating income net other - - - - -
Operating income -89.08700M -81.17900M -68.66800M 111.03M -6.28900M
Other operating expenses 139.42M 133.74M 98.82M 24.00M 7.90M
Interest expense 31.57M 28.18M 17.13M 1.18M 0.00000M
Tax provision 1.50M -7.79200M -11.83300M 20.05M 0.00000M
Interest income 22.46M - 21.32M 7.40M 5.86M
Net interest income -31.24200M -29.08300M -17.48700M -1.17700M -
Extraordinary items - - 0.00000M 11.60M 9.72M
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.50M -7.79200M -11.83300M 20.05M -
Total revenue 50.34M 54.91M 36.96M 0.00000M 0.00000M
Total operating expenses 73.36M 73.68M 65.43M 24.00M 7.59M
Cost of revenue 66.06M 60.05M 33.39M 0.39M 0.31M
Total other income expense net -30.94800M 34.92M -22.36200M -14.35500M -6.20100M
Discontinued operations - - - 11.60M 9.72M
Net income from continuing ops -121.53300M -65.19600M -79.19700M 76.62M -
Net income applicable to common shares -121.53300M - -79.19700M 88.22M -2.77400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 655.63M 723.69M 641.96M 656.35M 0.00000M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.28M 3.20M 6.28M 2.65M 0.00000M
Total liab 314.96M 297.43M 308.55M 249.37M 159.77M
Total stockholder equity 340.66M 426.26M 333.41M 406.98M 0.00000M
Deferred long term liab - - - - -
Other current liab 8.88M 1.19M 53.74M 21.33M 66.05M
Common stock - 489.27M 354.47M 350.20M 0.00000M
Capital stock 606.50M 489.27M - 350.20M 0.00000M
Retained earnings -284.81800M -82.31700M -36.10000M 43.10M -33.89800M
Other liab - - - 178.07M 8.21M
Good will - - - - -
Other assets - - 35.39M 32.20M 8.62M
Cash 19.00M 16.28M 48.28M 87.66M 0.00000M
Cash and equivalents - - 48.28M 87.66M 15.24M
Total current liabilities 74.05M 60.85M 85.65M 29.92M 151.46M
Current deferred revenue - 14.88M - - -
Net debt 172.40M 164.00M 67.60M -46.22200M -0.00000M
Short term debt - 31.94M 21.29M 0.06M 70.50M
Short long term debt 37.84M 31.65M - 0.06M -
Short long term debt total - 180.27M 115.88M 41.44M -
Other stockholder equity - - - 13.68M 7.14M
Property plant equipment - - 529.26M 502.65M 100.16M
Total current assets 42.30M 39.81M 77.31M 121.50M 0.00000M
Long term investments - - - - -
Net tangible assets - - - 406.98M -16.53900M
Short term investments - - - - -
Net receivables 3.27M 4.32M 0.62M 0.39M 11.88M
Long term debt 153.56M 148.05M 94.59M 40.79M 0.10M
Inventory 15.33M 11.39M 16.54M 26.00M 4.42M
Accounts payable - 12.85M 10.62M 8.53M 0.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 19.31M 15.04M 13.68M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 40.88M 164.79M 35.39M 32.20M -
Deferred long term asset charges - - - - -
Non current assets total 613.33M 683.88M 564.65M 534.85M 0.00000M
Capital lease obligations - 0.57M - 0.59M -
Long term debt total - - 94.59M 41.38M 0.10M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.59300M -42.50500M -54.73500M -1.95400M -1.95400M
Change to liabilities - - - 11.77M -0.49100M
Total cashflows from investing activities -1.59300M - -54.73500M -137.58600M -9.37800M
Net borrowings -32.20500M - - 58.46M -0.08200M
Total cash from financing activities 82.67M 65.16M 61.43M 222.90M -6.21900M
Change to operating activities - - - -4.01700M -2.71400M
Net income -121.53300M -65.19600M -79.19700M 76.62M -2.77400M
Change in cash -1.47500M -31.99900M -39.38200M 72.42M -10.97400M
Begin period cash flow 60.77M 48.28M 87.66M 15.24M 26.21M
End period cash flow 59.29M 16.28M 48.28M 87.66M 15.24M
Total cash from operating activities -82.50100M -54.61800M -45.84200M -13.00700M 4.62M
Issuance of capital stock 123.50M 27.69M 0.00000M 166.84M -
Depreciation 3.20M -25.68700M 6.18M -116.81000M 0.23M
Other cashflows from investing activities 0.42M - -4.51400M -31.22300M -1.78600M
Dividends paid 0.00000M - 0.00000M 0.00000M -
Change to inventory -3.62200M 1.38M 9.22M -4.57500M -4.57500M
Change to account receivables 1.08M -3.60400M 1.22M -0.30300M -0.30300M
Sale purchase of stock 124.48M - 3.14M 168.72M 0.00000M
Other cashflows from financing activities -8.62300M 59.67M 74.33M 76.93M -6.13700M
Change to netincome - - - -104.46300M 10.38M
Capital expenditures 2.02M 39.51M 50.22M 6.01M 7.59M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.33500M 8.45M 7.16M 2.87M -2.71400M
Stock based compensation 0.57M 2.31M 2.92M 2.68M 1.23M
Other non cash items 38.30M 33.53M 28.93M 1.77M 8.66M
Free cash flow -84.51900M -94.13100M -96.06300M -19.02200M -2.96900M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IAU
i-80 Gold Corp.		 0.07 2.89% 2.49 - 91.74 19.57 3.58 16.34 6.78
AEM
Agnico Eagle Mines Limited		 2.79 0.91% 308.43 27.83 17.06 12.33 4.34 9.47 14.62
ABX
Barrick Gold Corp		 0.38 0.61% 62.65 21.17 13.14 6.95 3.23 5.55 9.23
WPM
Wheaton Precious Metals Corp		 3.85 1.92% 204.88 62.17 32.89 47.50 7.66 33.22 41.62
FNV
Franco-Nevada Corporation		 -0.51 0.14% 356.88 47.19 31.06 38.67 6.59 29.66 31.64

Reports Covered

Stock Research & News

View All

Profile

i-80 Gold Corp., a mining company, explores for, develops, and produces gold, silver, and polymetallic deposits in the United States. The company's principal assets are the McCoy-Cove gold properties located in Lander County, Nevada; the Granite Creek gold project located in Humboldt County, Nevada; the Lone Tree project located within the Battle Mountain-Eureka Trend, Nevada; the Ruby Hill mine in Eureka County; and the FAD property located in Eureka County, Nevada. i-80 Gold Corp. was incorporated in 2020 and is headquartered in Reno, Nevada.

i-80 Gold Corp.

5190 Neil Road, Reno, NV, United States, 89502

Key Executives

Name Title Year Born
Mr. Ewan Stewart Downie CEO & Director 1967
Mr. Matthew D. Gili Pres & COO 1969
Mr. Ryan Snow Chief Financial Officer NA
Mr. Matthew Gollat HBComm Exec. Vice-Pres of Bus. & Corp. Devel. 1981
Ms. Jacklynn Hunt Corp. Sec. NA
Mr. Matthew D. Gili President & COO 1969
Mr. Matthew Gollat HBComm Executive Vice-President of Business & Corporate Development 1981
Mr. Curtis K. Turner VP of Finance & Corporate Controller 1974
Mr. Richard S. Young CEO & Director 1964
Tyler Hill CPG Chief Geologist NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.