Kalkine has a fully transformed New Avatar.

G Mining Ventures Corp.

Basic Materials CA GMIN

58.08CAD
4.29(7.98%)

Last update at 2026-03-10T20:00:00Z

Day Range

54.5258.74
LowHigh

52 Week Range

14.1552.94
LowHigh

Fundamentals

  • Previous Close 53.79
  • Market Cap10634.70M
  • Volume1106118
  • P/E Ratio29.94
  • Dividend Yield-%
  • EBITDA360.99M
  • Revenue TTM491.58M
  • Revenue Per Share TTM2.18
  • Gross Profit TTM 323.78M
  • Diluted EPS TTM1.56

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 65.43M -9.69065M -2.47016M -3.53470M -0.66104M
Minority interest - - - - -
Net income 62.01M -9.69065M -2.47016M -3.53470M -0.66104M
Selling general administrative 11.35M 6.90M 4.83M 0.99M 0.42M
Selling and marketing expenses - 2.82M 2.08M 2.63M 0.07M
Gross profit 87.43M -0.47376M -0.09691M -0.01409M 0.00000M
Reconciled depreciation - 0.09M 0.07M - 0.00000M
Ebit 76.08M -10.19585M -7.00715M -3.62642M -0.49494M
Ebitda 96.62M -9.72209M -6.91024M -3.62641M -0.49477M
Depreciation and amortization 20.54M 0.47M 0.10M 0.00001M 0.00017M
Non operating income net other - - - - -
Operating income 76.08M -10.19585M -7.00715M -3.64050M -0.49477M
Other operating expenses 69.17M 10.20M 7.01M 3.64M 0.49M
Interest expense 8.38M - - - -
Tax provision 3.43M - - - 0.00000M
Interest income 14.40M 4.05M 2.05M - 0.00237M
Net interest income - 4.05M 2.05M - 0.00237M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.43M -0.00001M 0.00000M - -0.16635M
Total revenue 145.25M 0.00000M 0.00000M - 0.00000M
Total operating expenses 11.35M 9.72M 6.91M 3.63M 0.49M
Cost of revenue 57.82M 0.47M 0.10M 0.01M 0.00000M
Total other income expense net -10.65300M 0.51M 4.54M 0.11M -0.16627M
Discontinued operations - - - - -
Net income from continuing ops - -7.17993M -1.89742M - -0.49456M
Net income applicable to common shares 62.01M - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1473.51M 774.95M 347.68M 152.03M 1.54M
Intangible assets 31.15M - - - -
Earning assets - - - - -
Other current assets 0.38M 1.67M 0.55M 4.40M 0.05M
Total liab 462.83M 428.11M 20.76M 3.34M 0.09M
Total stockholder equity 1010.68M 346.84M 326.92M 148.69M 1.46M
Deferred long term liab - - - - -
Other current liab 60.00M -0.17218M 16.55M 3.23M -0.00003M
Common stock 1082.69M 326.84M 335.81M 150.90M 2.32M
Capital stock - 247.87M 247.84M - 1.76M
Retained earnings 48.83M -17.21746M -7.96366M -5.03288M -0.92173M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M 0.00000M -
Cash 141.22M 69.09M 110.96M 72.72M 1.16M
Cash and equivalents - - - - -
Total current liabilities 145.94M 64.83M 16.60M 3.29M 0.09M
Current deferred revenue 36.20M 19.18M -16.54154M -3.23164M -
Net debt -26.45500M -26.02923M -110.91654M -72.66762M -1.15619M
Short term debt 24.68M 10.01M 0.04M 0.06M -
Short long term debt - 7.52M - - -
Short long term debt total 114.76M 43.06M 0.04M 0.05M -
Other stockholder equity - -0.00000M -0.00000M -0.00021M -
Property plant equipment - - - - -
Total current assets 186.60M 83.63M 113.31M 77.12M 1.22M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 7.41M 2.36M 1.81M 0.48M 0.02M
Long term debt - 24.83M - - -
Inventory 37.59M 10.50M 0.00000M 0.00000M -
Accounts payable 25.07M 35.81M 16.54M 3.23M 0.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -120.84200M 37.22M -0.92522M 2.83M 0.06M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 50.90M 27.19M 28.47M -0.00019M 0.08M
Deferred long term asset charges - - - - -
Non current assets total 1286.91M 691.32M 234.36M 74.92M 0.32M
Capital lease obligations - 0.31M 0.03M - -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -304.64923M -94.60629M - -0.12616M
Change to liabilities - - - - -
Total cashflows from investing activities -119.82600M - - - -
Net borrowings - - - - -
Total cash from financing activities 190.31M 41.91M 165.81M 0.09M 1.08M
Change to operating activities - - - - -
Net income 62.01M -9.69065M -2.47016M -0.00357M -0.66104M
Change in cash 88.82M -41.86774M 38.32M 0.08M 0.56M
Begin period cash flow 52.40M 110.96M 72.64M 0.00116M 0.59M
End period cash flow 141.22M 69.09M 110.96M 0.08M 1.16M
Total cash from operating activities 28.49M 322.60M -1.55850M -0.00493M -0.53693M
Issuance of capital stock - 0.00000M 116.93M - 0.83M
Depreciation 20.18M 0.47M 0.10M 0.00001M 0.00017M
Other cashflows from investing activities -30.69800M - - - -
Dividends paid - - - - -
Change to inventory -57.87400M -9.68957M 0.00000M - -
Change to account receivables -1.96600M -0.54863M -1.29838M -0.00037M -0.01472M
Sale purchase of stock 118.82M - - - -
Other cashflows from financing activities -43.70519M -0.28373M -1.41956M 0.09M -0.03576M
Change to netincome - - - - -
Capital expenditures 139.96M 411.20M 123.95M 0.00365M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -60.95700M -12.61289M 1.17M -0.00363M -0.04539M
Stock based compensation 1.67M 1.71M 1.30M 0.00097M 0.00000M
Other non cash items 2.17M 355.62M 1.14M 0.00128M 0.18M
Free cash flow -111.46900M -88.59982M -125.51047M -0.00858M -0.70300M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GMIN
G Mining Ventures Corp.
4.29 7.98% 58.08 29.94 20.16 21.63 5.42 14.78 21.13
AEM
Agnico Eagle Mines Limited
2.79 0.91% 308.43 27.83 17.06 12.33 4.34 9.47 14.62
ABX
Barrick Gold Corp
0.38 0.61% 62.65 21.17 13.14 6.95 3.23 5.55 9.23
WPM
Wheaton Precious Metals Corp
3.85 1.92% 204.88 62.17 32.89 47.50 7.66 33.22 41.62
FNV
Franco-Nevada Corporation
-0.51 0.14% 356.88 47.19 31.06 38.67 6.59 29.66 31.64

Reports Covered

Stock Research & News

Profile

G Mining Ventures Corp., a mining company, engages in the acquisition, exploration, and development of precious metal projects. Its flagship property is Tocantinzinho Gold Project located in State of Pará, Brazil. G Mining Ventures Corp. was incorporated in 2017 and is based in Québec, Canada.

G Mining Ventures Corp.

5025 LapiniEre Blvd, Québec, QC, Canada, J4Z 0N5

Key Executives

Name Title Year Born
Dr. Louis-Pierre Gignac C.F.A., D.Eng., M.Sc., P.Eng. Founder, CEO, President & Director 1976
Mr. Dusan Petkovic C.F.A. Founder & Senior VP of Corporate Strategy 1987
Ms. Julie Lafleur C.A., CPA VP of Finance & CFO NA
Mr. Marc Dagenais L.L.B., LL.B. VP of Legal Affairs & Corporate Secretary NA
Ms. Julie-Anais Debreil Vice President of Geology & Resources NA
Ms. Jessie Liu-Ernsting M.B.A. Vice President of Investor Relations & Communications NA
Mr. Eduardo Leo Vice President of Sustainability NA
Dr. Louis-Pierre Gignac C.F.A., D.Eng., M.Sc., P.Eng. Founder, CEO, President & Director 1977
Mr. Eduardo Leao Vice President of Sustainability NA
Mr. Jean-Francois Lemonde Vice President of Investor Relations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.