Create Free Account

By creating account you will get access to hot stocks & personalised emails

Franco-Nevada Corporation

Basic Materials CA FNV

166.67CAD
-(-%)

Last update at 2024-12-19T17:41:00Z

Day Range

166.62169.10
LowHigh

52 Week Range

138.25191.17
LowHigh

Fundamentals

  • Previous Close 166.67
  • Market Cap32798.88M
  • Volume115951
  • P/E Ratio-
  • Dividend Yield1.17%
  • EBITDA922.30M
  • Revenue TTM1087.00M
  • Revenue Per Share TTM5.66
  • Gross Profit TTM 1138.80M
  • Diluted EPS TTM-4.38

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 833.70M 857.80M 339.50M 405.90M 189.10M
Minority interest - - - - -
Net income 700.60M 733.70M 326.20M 344.10M 139.00M
Selling general administrative 32.60M 30.80M 26.80M 28.80M 22.60M
Selling and marketing expenses - - - - -
Gross profit 852.60M 822.10M 620.40M 436.10M 287.30M
Reconciled depreciation 286.20M 299.60M 241.00M 263.20M 247.70M
Ebit 820.70M 860.70M 592.50M 410.20M 193.70M
Ebitda 1115.70M 1091.30M 833.50M 674.00M 441.40M
Depreciation and amortization 295.00M 230.60M 241.00M 263.80M 247.70M
Non operating income net other - - - - -
Operating income 820.70M 860.70M 592.50M 410.20M 188.80M
Other operating expenses 495.70M 508.70M 426.60M 436.80M 388.50M
Interest expense 0.10M 0.30M 0.40M 10.60M 4.60M
Tax provision 133.10M 124.10M 13.30M 61.80M 48.10M
Interest income 15.20M 0.50M 3.70M 2.20M 1.10M
Net interest income 9.40M 0.10M 0.20M -7.10000M -1.50000M
Extraordinary items - - - - -2.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 133.10M 124.10M 13.30M 61.80M 50.10M
Total revenue 1315.70M 1300.00M 1020.20M 844.10M 653.20M
Total operating expenses 32.60M 30.80M 26.80M 28.80M 22.60M
Cost of revenue 463.10M 477.90M 399.80M 408.00M 365.90M
Total other income expense net 13.00M -2.90000M -253.00000M -4.30000M 0.30M
Discontinued operations - - - - -
Net income from continuing ops 700.60M 733.70M 326.20M 344.10M 139.00M
Net income applicable to common shares 700.60M 733.70M 326.20M 344.10M 139.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5963.43M 6626.80M 6209.90M 5592.90M 5280.60M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 80.88M 28.70M 33.30M 19.20M 26.90M
Total liab 223.85M 209.20M 184.70M 149.10M 218.40M
Total stockholder equity 5739.58M 6417.60M 6025.20M 5443.80M 5062.20M
Deferred long term liab - 1.50M 1.20M 1.30M 1.90M
Other current liab 33.53M 43.20M 34.70M 49.70M 46.60M
Common stock 5698.89M 5695.30M 5628.50M 5580.10M 5390.70M
Capital stock 5728.20M 5695.30M 5628.50M 5580.10M 5390.70M
Retained earnings 211.21M 940.40M 484.90M -34.40000M -164.40000M
Other liab - 159.00M 141.50M 95.90M 85.00M
Good will - - - - -
Other assets 0.00000M 84.90M 66.20M 88.40M 43.30M
Cash 568.48M 1196.50M 539.30M 534.20M 132.10M
Cash and equivalents - 655.10M 9.60M 10.50M 13.40M
Total current liabilities 39.00M 50.20M 43.20M 53.20M 53.40M
Current deferred revenue - - - - -
Net debt -562.80571M -1196.50000M -539.30000M -534.20000M -49.50000M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 5.67M - - - 82.60M
Other stockholder equity 20.49M 15.60M 16.10M 14.00M 14.20M
Property plant equipment - 4934.20M 5156.40M 4639.50M 4810.00M
Total current assets 1606.44M 1383.10M 751.40M 663.70M 278.70M
Long term investments 246.40M 224.60M 235.10M 238.40M 145.60M
Net tangible assets - 6417.60M 6025.20M 5443.80M 5062.20M
Short term investments 846.15M - - - -
Net receivables 110.43M 135.70M 159.50M 93.40M 97.80M
Long term debt - - - 0.00000M 80.00M
Inventory 0.50M 0.10M 0.50M 0.50M 4.40M
Accounts payable 5.47M 7.00M 8.50M 3.50M 6.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -191.01767M -233.70000M -104.30000M -115.90000M -178.30000M
Additional paid in capital - - - - -
Common stock total equity - - - 5580.10M 5390.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 29.25M 45.00M 17.60M 6.20M 39.50M
Deferred long term asset charges - - - - -
Non current assets total 4356.99M 5243.70M 5458.50M 4929.20M 5001.90M
Capital lease obligations - - - - 2.60M
Long term debt total - 0.00000M 0.00000M 0.00000M 82.60M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -145.50000M -4.50000M -309.00000M 9.10M 0.90M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -145.50000M -765.00000M -309.00000M -436.10000M -988.70000M
Net borrowings - - -80.00000M -130.00000M 210.00M
Total cash from financing activities -189.00000M -180.20000M -91.80000M -119.80000M 77.60M
Change to operating activities 5.00M -14.60000M -3.40000M 8.50M 14.00M
Net income 700.60M 733.70M 326.20M 344.10M 139.00M
Change in cash 657.20M 5.10M 402.10M 62.40M -441.40000M
Begin period cash flow 539.30M 534.20M 132.10M 69.70M 511.10M
End period cash flow 1196.50M 539.30M 534.20M 132.10M 69.70M
Total cash from operating activities 999.50M 955.40M 803.90M 617.70M 474.80M
Issuance of capital stock - 0.00000M 135.70M 136.00M -
Depreciation 286.20M 299.60M 503.50M 263.20M 323.70M
Other cashflows from investing activities -4.00000M -4.50000M 3.60M 9.10M 0.90M
Dividends paid 197.60M 179.60M 154.90M 138.20M 136.10M
Change to inventory - - - - -
Change to account receivables -15.90000M -26.40000M 4.40M -22.30000M -9.60000M
Sale purchase of stock 9.50M 0.40M 143.10M 448.20M 4.20M
Other cashflows from financing activities 8.60M 149.40M 7.40M 447.40M 240.70M
Change to netincome 23.60M 31.10M -22.40000M 24.20M 7.70M
Capital expenditures 141.50M 760.50M 312.60M 445.20M 989.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.90000M -41.00000M 1.00M -13.80000M 4.40M
Stock based compensation 8.20M 8.00M 5.60M 4.90M 5.20M
Other non cash items -22.00000M -82.00000M 506.30M 259.80M 316.20M
Free cash flow 858.00M 194.90M 491.30M 172.50M -514.80000M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FNV
Franco-Nevada Corporation		 - -% 166.67 - 29.33 30.17 3.95 20.38 27.50
NGT
Newmont Goldcorp Corp		 -0.98 1.80% 53.35 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited		 -1.16 1.03% 111.07 39.71 16.75 6.98 2.06 5.48 12.87
ABX
Barrick Gold Corp		 -0.42 1.88% 21.96 18.92 9.55 3.43 1.35 2.66 5.52
WPM
Wheaton Precious Metals Corp		 -0.7 0.85% 81.88 48.51 33.33 33.62 4.07 23.68 30.92

Reports Covered

Stock Research & News

View All

Profile

Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in South America, Central America, Mexico, the United States, Canada, and internationally. It operates through Mining and Energy segments. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and engages in the sale of crude oil, natural gas, and natural gas liquids through a third-party marketing agent. Franco-Nevada Corporation was founded in 1986 and is headquartered in Toronto, Canada.

Franco-Nevada Corporation

199 Bay Street, Toronto, ON, Canada, M5L 1G9

Key Executives

Name Title Year Born
Mr. Paul Brink Pres, CEO & Director 1968
Mr. Sandip Rana BBA, C.A. Chief Financial Officer NA
Mr. Lloyd Hyunsoo Hong Chief Legal Officer & Corp. Sec. NA
Mr. Jason O'Connell Sr. VP of Diversified NA
Mr. Eaun Harrison Gray Sr. VP of Bus. Devel. NA
Dr. Pierre Paul Lassonde Ph.D. Co-Founder & Chair Emeritus 1948
Mr. Phil Wilson VP of Technical NA
Mr. Kevin McElligott Managing Director of Australia NA
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. VP, Geology 1964
Mr. Chris Bell VP of Geology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.