AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
TSX Value Picks Including Exchange Income And 2 Stocks Priced Below Estimated Worth
Mon 19 May 25, 12:44 PM3 TSX Stocks Estimated To Be Trading 27.6% To 48% Below Intrinsic Value
Fri 16 May 25, 12:45 PMTSX Value Stocks Celestica And 2 Others That May Be Trading Below Estimated Worth
Tue 13 May 25, 12:56 PM3 TSX Stocks Estimated To Be 25% To 32% Below Intrinsic Value
Mon 12 May 25, 12:42 PM3 TSX Stocks That May Be Trading Up To 28.7% Below Intrinsic Value Estimates
Wed 07 May 25, 12:40 PM3 TSX Stocks That May Be Undervalued Based On Current Market Estimates
Fri 02 May 25, 12:39 PM3 TSX Stocks That May Be Trading Up To 49.2% Below Intrinsic Value Estimates
Wed 30 Apr 25, 12:37 PMTSX Value Picks With AtkinsRéalis Group And 2 Other Stocks Trading At Estimated Discounts
Mon 28 Apr 25, 12:38 PMTSX Value Stocks Estimated To Be Undervalued In April 2025
Thu 10 Apr 25, 12:38 PM3 TSX Companies That May Be Priced Below Their Estimated Value
Thu 03 Apr 25, 12:08 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 23.71M | 4.85M | 7.78M | -13.42900M | -7.31800M |
| Minority interest | - | - | - | - | - |
| Net income | 26.74M | 2.84M | 7.02M | -13.60100M | -7.65400M |
| Selling general administrative | 39.92M | 39.84M | 34.90M | 30.70M | 18.62M |
| Selling and marketing expenses | 69.52M | 67.20M | 59.65M | 43.35M | 24.02M |
| Gross profit | 175.64M | 146.34M | 114.73M | 83.46M | 51.38M |
| Reconciled depreciation | 3.38M | 3.14M | 2.33M | 2.02M | 1.23M |
| Ebit | 23.90M | 5.14M | -6.92700M | -12.97600M | -5.49000M |
| Ebitda | 27.28M | 8.28M | -15.70600M | -10.48400M | -3.87800M |
| Depreciation and amortization | 3.38M | 3.14M | -8.77900M | 2.49M | 1.61M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 21.29M | -3.71000M | -6.92700M | -12.97600M | -5.49000M |
| Other operating expenses | 195.64M | 184.55M | 149.84M | 117.22M | 68.41M |
| Interest expense | 0.18M | 0.30M | 0.38M | 0.49M | 0.43M |
| Tax provision | -3.02300M | 2.01M | 0.76M | 0.17M | 0.34M |
| Interest income | 2.50M | 7.96M | 3.54M | 0.06M | 0.32M |
| Net interest income | 2.40M | 7.58M | 3.51M | -0.06500M | -0.13000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -3.02300M | 2.01M | 0.76M | 0.17M | 0.34M |
| Total revenue | 216.93M | 180.84M | 142.91M | 104.24M | 62.92M |
| Total operating expenses | 154.34M | 150.05M | 121.66M | 96.43M | 56.87M |
| Cost of revenue | 41.30M | 34.50M | 28.18M | 20.79M | 11.54M |
| Total other income expense net | 2.42M | 8.56M | 14.71M | -0.45300M | -1.82800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 26.74M | 2.84M | 7.02M | -13.60100M | -7.65400M |
| Net income applicable to common shares | 26.74M | 2.84M | 7.02M | -13.60100M | -7.65400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 190.71M | 158.38M | 283.67M | 268.12M | 254.61M |
| Intangible assets | 1.67M | 2.40M | 1.15M | 1.58M | 2.46M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 15.28M | 2.78M | 8.38M | 1.34M |
| Total liab | 132.95M | 107.65M | 91.46M | 77.47M | 53.94M |
| Total stockholder equity | 57.76M | 50.72M | 192.21M | 190.66M | 200.67M |
| Deferred long term liab | - | - | 7.93M | 3.85M | 1.46M |
| Other current liab | 18.30M | 0.25M | 1.18M | 0.47M | 28.33M |
| Common stock | - | 247.50M | 268.19M | 266.12M | 264.36M |
| Capital stock | 253.29M | 247.50M | 268.19M | 266.12M | 264.36M |
| Retained earnings | -205.36800M | -204.78900M | -74.87000M | -81.88800M | -67.92500M |
| Other liab | - | - | 5.40M | 5.60M | 5.67M |
| Good will | 13.85M | 14.25M | 5.98M | 5.30M | 5.60M |
| Other assets | - | - | 8.05M | 4.05M | 1.73M |
| Cash | 92.54M | 71.95M | 216.29M | 215.32M | 219.66M |
| Cash and equivalents | - | - | 216.29M | 215.32M | 219.66M |
| Total current liabilities | 128.60M | 100.65M | 84.36M | 69.17M | 45.73M |
| Current deferred revenue | - | 67.27M | 55.78M | 44.58M | 28.33M |
| Net debt | - | -69.84100M | -213.22700M | -211.32200M | -215.83900M |
| Short term debt | - | 1.47M | 1.37M | 1.31M | 1.27M |
| Short long term debt | - | - | - | - | 0.01M |
| Short long term debt total | - | 2.11M | 3.07M | 4.00M | 3.82M |
| Other stockholder equity | - | 13.96M | 8.46M | 4.31M | 2.54M |
| Property plant equipment | - | - | 4.66M | 5.70M | 5.09M |
| Total current assets | 154.24M | 127.15M | 263.58M | 251.49M | 239.73M |
| Long term investments | 0.00000M | 0.04M | - | - | - |
| Net tangible assets | - | - | 185.08M | 183.78M | 192.61M |
| Short term investments | 0.04M | 0.08M | - | - | - |
| Net receivables | 39.27M | 42.74M | 38.14M | 27.78M | 15.79M |
| Long term debt | - | - | - | - | - |
| Inventory | - | -2.89800M | - | - | - |
| Accounts payable | 34.86M | 31.66M | 26.02M | 22.82M | 16.12M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -5.94600M | -9.57100M | 2.11M | 1.70M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 264.36M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 10.75M | 8.17M | 4.05M | 1.73M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 36.47M | 31.22M | 20.08M | 16.63M | 14.87M |
| Capital lease obligations | 1.50M | 2.11M | 3.07M | 4.00M | 3.80M |
| Long term debt total | - | - | 1.69M | 2.69M | 2.54M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -1.49500M | -9.52200M | -2.15200M | -1.14500M | -3.89500M |
| Change to liabilities | - | - | 17.13M | 24.35M | 13.84M |
| Total cashflows from investing activities | -1.49500M | -9.52200M | -2.15200M | -1.14500M | -3.89500M |
| Net borrowings | -1.88900M | -1.67600M | -1.40500M | -1.35300M | -1.40500M |
| Total cash from financing activities | -6.84100M | -151.00300M | 1.58M | 0.42M | 172.27M |
| Change to operating activities | - | - | -5.11800M | -6.38100M | -1.75700M |
| Net income | 26.74M | 2.84M | 7.02M | -13.60100M | -7.65400M |
| Change in cash | 20.59M | -144.34300M | 0.97M | -4.33500M | 173.38M |
| Begin period cash flow | 71.95M | 216.29M | 215.32M | 219.66M | 46.28M |
| End period cash flow | 92.54M | 71.95M | 216.29M | 215.32M | 219.66M |
| Total cash from operating activities | 29.25M | 15.96M | 2.29M | -3.25400M | 5.16M |
| Issuance of capital stock | - | - | - | 0.00000M | 184.63M |
| Depreciation | 3.38M | 3.14M | 2.33M | 2.02M | 1.23M |
| Other cashflows from investing activities | -0.25000M | -0.21600M | -1.07100M | 0.00000M | -2.45000M |
| Dividends paid | - | - | - | - | 0.00000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -4.47200M | -3.73200M | -8.87800M | -12.31900M | -4.58400M |
| Sale purchase of stock | -11.02400M | -159.44800M | 0.81M | 1.28M | 184.87M |
| Other cashflows from financing activities | 6.07M | 10.23M | 2.98M | 1.77M | -10.95400M |
| Change to netincome | - | - | -10.19900M | 2.67M | 4.08M |
| Capital expenditures | 1.25M | 0.64M | 1.08M | 1.15M | 1.45M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.09M | 7.39M | 3.14M | 5.65M | 7.50M |
| Stock based compensation | 7.33M | 6.05M | 4.71M | 2.26M | 1.62M |
| Other non cash items | -6.26800M | -5.46000M | -15.67600M | 0.40M | 2.07M |
| Free cash flow | 28.00M | 15.33M | 1.21M | -4.39900M | 3.71M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DCBO Docebo Inc |
-0.34 1.32% | 25.40 | 26.64 | 13.81 | 3.17 | 12.40 | 2.10 | 18.38 |
| CRM Salesforce CDR (CAD Hedged) |
-0.34 2.22% | 15.00 | - | - | - | - | ||
| SHOP Shopify Inc |
-5.64 3.11% | 175.78 | 87.55 | 63.69 | 19.12 | 12.45 | 14.07 | 87.83 |
| NOWS ServiceNow CDR (CAD Hedged) |
-0.68 4.33% | 15.03 | - | - | - | - | ||
| CSU Constellation Software Inc. |
-36.22 1.22% | 2938.78 | 56.19 | 15.67 | 4.71 | 11.12 | 3.70 | 15.68 |
Docebo Inc. develops and provides a learning management platform for training in North America and internationally. Its solutions allow customers to take control of training strategies and retain institutional knowledge, while providing efficient course delivery, advanced reporting tools, and analytics. The company's cloud platform consists of a learning suite, which includes Docebo Learn platform, a cloud-based learning platform that allows learning administrators to deliver personalized learning; Docebo Content that allows access to off-the-shelf learning content and provide predeveloped learning content by partnering with a content specialist; Insights module which allows organizations to understand the results of their learning programs with data visualizations; Learning Evaluation module to incorporate the learner's perspective into analyses by collection of feedback; and Advanced Analytics to integrate learning data into any data ecosystem and BI tool. It also offers Communities module that enables interactive learner communities; eCommerce module that monetize from digital training contents, and manage and sells training offerings; Docebo Integrations; Docebo Headless that allows businesses to build learning experiences outside of the Docebo learning environment; and AI Authoring that allows users to generate content either from scratch or through an interactive chatbot experience. In addition, the company provides Docebo for Salesforce that leverages Salesforce's API and technology architecture to produce a learning experience; Docebo Embed (OEM) to embed and re-sell the Docebo learning platform; Docebo Mobile App Publisher; Docebo Extended Enterprise used to train multiple external audiences with a single LMS solution; and Docebo for Microsoft Teams that brings learning directly into Microsoft Teams. The company was founded in 2005 and is headquartered in Toronto, Canada.
55 York Street ? 12th floor, Toronto, ON, Canada, M5J 1R7
| Name | Title | Year Born |
|---|---|---|
| Mr. Claudio Erba | Founder, CEO & Director | 1975 |
| Mr. Alessio Artuffo | Pres & COO | NA |
| Mr. Sukaran Mehta A.C.A., C.A., C.P.A., F.C.A. | Chief Financial Officer | NA |
| Mr. Martino Bagini | Chief Corp. Devel. Officer | NA |
| Mr. Michael W. McCarthy | VP of Investor Relations | NA |
| Mr. Domenic Di Sisto | Chief Legal Officer | 1974 |
| Rob Ayre | Communications & PR Mang. | NA |
| Ronda Morra | Global Director of PR & Communications | NA |
| Ms. Nina Simosko | Chief Sales Officer | 1969 |
| Mr. Ryan Brock | Chief Marketing Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...