AU
CA
NZ
UK
US
IND
Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
D-BOX Announces Resignation of Director
Thu 17 Apr 25, 09:30 PM| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 3.88M | 1.10M | -0.91800M | -1.86700M | -6.22600M |
| Minority interest | - | - | - | - | - |
| Net income | 3.86M | 1.09M | -0.93700M | -2.22900M | -6.19200M |
| Selling general administrative | 6.41M | 6.73M | 13.35M | 4.97M | 3.44M |
| Selling and marketing expenses | 6.59M | 6.74M | - | 5.10M | 3.90M |
| Gross profit | 22.33M | 18.66M | 34.12M | 11.15M | 4.11M |
| Reconciled depreciation | 1.78M | 1.74M | 2.23M | 1.97M | 2.35M |
| Ebit | 4.41M | 1.65M | - | -1.27600M | -5.67500M |
| Ebitda | 6.19M | 3.39M | -0.93700M | 0.70M | -3.32600M |
| Depreciation and amortization | 1.78M | 1.74M | - | 1.97M | 2.35M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 4.95M | 1.25M | -0.93700M | -1.27600M | -5.67500M |
| Other operating expenses | 37.84M | 37.19M | - | 22.55M | 16.74M |
| Interest expense | 0.53M | 0.58M | 0.94M | 0.36M | 0.47M |
| Tax provision | 0.03M | 0.00700M | 0.02M | 0.00000M | -0.03400M |
| Interest income | 0.34M | 0.01000M | 0.42M | 0.00900M | 0.01M |
| Net interest income | -0.45200M | -0.57000M | -0.50400M | -0.39600M | -0.48100M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.03M | 0.00700M | 0.94M | 0.36M | -0.03400M |
| Total revenue | 42.79M | 39.60M | 34.12M | 21.31M | 11.08M |
| Total operating expenses | 17.38M | 17.41M | 34.79M | 12.39M | 9.77M |
| Cost of revenue | 20.46M | 20.94M | 17.91M | 10.17M | 6.97M |
| Total other income expense net | -1.06700M | -0.14900M | 0.26M | -0.59100M | -0.55100M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 3.86M | 1.09M | -0.93700M | -1.86700M | -6.19200M |
| Net income applicable to common shares | 3.86M | 1.06M | -0.93700M | -1.86700M | -6.19200M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 28.42M | 20.94M | 26.72M | 22.35M | 23.74M |
| Intangible assets | 1.35M | 1.56M | 1.83M | 2.16M | 2.23M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.65M | -0.05000M | 0.72M | 0.78M |
| Total liab | 12.16M | 8.81M | 15.83M | 10.52M | 10.21M |
| Total stockholder equity | 16.27M | 12.13M | 10.89M | 11.83M | 13.53M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.48M | 3.20M | 0.16M | 2.43M | 4.77M |
| Common stock | - | 66.23M | - | 66.23M | 66.23M |
| Capital stock | 66.47M | 66.23M | 66.23M | 66.23M | 66.23M |
| Retained earnings | -50.56300M | -54.67000M | -55.88500M | -56.83100M | -56.12600M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 0.78M | 0.92M |
| Cash | 7.81M | 2.92M | 3.12M | 3.94M | 9.13M |
| Cash and equivalents | - | - | - | 3.94M | 7.37M |
| Total current liabilities | 7.66M | 6.82M | 13.33M | 7.18M | 7.86M |
| Current deferred revenue | - | 0.50M | - | 1.09M | 0.68M |
| Net debt | - | -0.13800M | -3.11600M | 1.35M | -3.16200M |
| Short term debt | - | 0.79M | - | 1.96M | 3.63M |
| Short long term debt | 0.39M | 0.55M | 2.84M | 1.73M | 3.31M |
| Short long term debt total | - | 2.78M | - | 5.29M | 5.97M |
| Other stockholder equity | - | - | - | 2.58M | 3.54M |
| Property plant equipment | - | - | - | 3.05M | 3.76M |
| Total current assets | 21.08M | 16.81M | 3.12M | 16.36M | 16.83M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 9.67M | 11.30M |
| Short term investments | 0.11M | 0.21M | - | - | - |
| Net receivables | 5.70M | 5.84M | 7.43M | 6.54M | 2.37M |
| Long term debt | 0.92M | 1.96M | 2.25M | 2.85M | 1.64M |
| Inventory | 5.61M | 7.19M | 9.97M | 5.16M | 4.55M |
| Accounts payable | 2.03M | 2.33M | 3.70M | 1.70M | 1.17M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 0.57M | - | -0.13700M | -0.11500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 1.56M | 0.02M | 0.78M | 0.92M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7.34M | 4.13M | 4.97M | 5.99M | 6.91M |
| Capital lease obligations | 3.83M | 0.27M | 0.48M | 0.71M | 1.02M |
| Long term debt total | - | - | - | 3.33M | 2.34M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -1.16500M | -0.38800M | -1.26700M | -1.12400M | -0.42500M |
| Change to liabilities | - | - | - | 1.04M | -0.69600M |
| Total cashflows from investing activities | -1.16500M | -0.38800M | -1.26700M | -1.12400M | -0.42500M |
| Net borrowings | -1.56100M | -2.93100M | - | -0.74400M | 0.54M |
| Total cash from financing activities | -1.41300M | -2.93100M | 0.21M | -0.74400M | 5.71M |
| Change to operating activities | - | - | - | 0.05M | -0.06200M |
| Net income | 3.86M | 1.09M | -0.93700M | -1.86700M | -6.19200M |
| Change in cash | 4.90M | -0.20000M | -0.82100M | -5.19700M | 5.02M |
| Begin period cash flow | 2.92M | 3.12M | 3.94M | 9.13M | 4.12M |
| End period cash flow | 7.81M | 2.92M | 3.12M | 3.94M | 9.13M |
| Total cash from operating activities | 7.33M | 3.12M | 0.26M | -3.32300M | -0.31400M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1.78M | 1.74M | 1.23M | 1.97M | 2.35M |
| Other cashflows from investing activities | -0.22200M | 0.15M | 0.12M | 0.25M | 0.06M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 1.58M | 2.78M | -4.80300M | -0.61600M | 1.98M |
| Change to account receivables | -1.09700M | 2.22M | - | -4.11000M | 2.92M |
| Sale purchase of stock | 0.15M | - | - | - | - |
| Other cashflows from financing activities | - | -1.16000M | - | 1.77M | 11.12M |
| Change to netincome | - | - | - | 0.17M | -0.56400M |
| Capital expenditures | 1.29M | 1.00M | 1.39M | 1.38M | 0.48M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 1.10M | 0.61M | -0.78200M | -3.63900M | 4.15M |
| Stock based compensation | 0.20M | 0.06M | 0.23M | 0.19M | 0.15M |
| Other non cash items | 0.38M | -0.38600M | 0.03M | 0.02M | -0.77100M |
| Free cash flow | 6.03M | 2.13M | -1.13400M | -4.69800M | -0.79400M |
Sector: Technology Industry: Consumer Electronics
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DBO D-Box Technologies Inc. |
-0.02 2.74% | 0.71 | 21.00 | - | 3.66 | 7.67 | 3.34 | 15.50 |
| AAPL Apple CDR (CAD Hedged) |
0.15 0.41% | 37.18 | 33.12 | 31.65 | 12.94 | 43.60 | 9.14 | 26.03 |
D-BOX Technologies Inc. designs, manufactures, and commercializes haptic motion systems intended for theatrical entertainment, sim racing and simulation, and training business in the United States, Canada, Europe, Asia, South America, Oceania, and Africa. The company produces haptic effects for movies, television series, computer games, and music, as well as virtual reality, and wellness and relaxation contents. It also sells or leases D-BOX hardware, including haptic actuators and haptic bases that are integrated by resellers, integrators, and equipment or seating manufacturers into chairs, recliners, seats, haptic controllers, and electronic interfaces or servers; markets the D-BOX technology under their own brands; and licenses D-BOX Haptic Code in theatres and entertainment centers equipped with the D-BOX haptic systems to play content encoded by D-BOX. In addition, the company provides haptic controllers, video game peripherals, gaming chairs, sim racing equipment, and virtual reality systems. It sells its products to OEMs, including integrators, resellers, and distributors. D-BOX Technologies Inc. is headquartered in Longueuil, Canada.
2172 Rue de la Province, Longueuil, QC, Canada, J4G 1R7
| Name | Title | Year Born |
|---|---|---|
| Mr. Sebastien Mailhot | Pres, CEO & Director | NA |
| Mr. David Montpetit | Chief Financial Officer | 1970 |
| Mr. Sebastien Boire-Lavigne | Vice-Pres of Technology | NA |
| Mr. Steve Li | VP of Investor Relations & Corp. Strategy | NA |
| Mr. Daniel Le Blanc | VP of Legal Affairs & Corp. Sec. | NA |
| Violaine Boucher | Communications Director | NA |
| Ms. Karen Mendoza | Vice-Pres of Sales | NA |
| Mr. Sebastien Cote | Vice-Pres of HR | NA |
| Mr. Michel Paquette | VP of Corp. Affairs | NA |
| Mr. Sebastien Mailhot | President, CEO & Director | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...