Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Lumine Deal Adds Telecom Cloud Exposure For Constellation Software Investors
Wed 18 Feb 26, 02:10 AMLumine Group Completes Acquisition of Synchronoss Technologies
Fri 13 Feb 26, 02:00 PMTSX Value Picks Estimated To Be Trading Up To 49% Below Intrinsic Value
Wed 10 Dec 25, 12:38 PMTSX Value Picks Including Constellation Software That Investors May Be Undervaluing
Mon 08 Dec 25, 12:37 PM3 TSX Stocks Estimated To Be Undervalued By Up To 48.9%
Fri 05 Dec 25, 12:37 PMLumine Group to Acquire Synchronoss Technologies
Thu 04 Dec 25, 03:26 PM3 TSX Stocks Trading At Estimated Discounts Up To 43.7%
Tue 02 Dec 25, 12:37 PMTSX Stocks That May Be Trading Below Estimated Value In December 2025
Mon 01 Dec 25, 12:37 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 1012.00M | 266.00M | 725.00M | 374.00M | 603.00M |
| Minority interest | -37.00000M | 503.00M | -38.00000M | 142.00M | - |
| Net income | 731.00M | 565.00M | 512.00M | 168.00M | 436.00M |
| Selling general administrative | 5780.00M | 5093.00M | 4009.00M | 3000.00M | 2297.00M |
| Selling and marketing expenses | - | 4382.00M | - | - | - |
| Gross profit | 3615.00M | 2946.00M | 5862.00M | 4575.00M | 3542.00M |
| Reconciled depreciation | 1226.00M | 1021.00M | 819.00M | 639.00M | 508.00M |
| Ebit | 1471.00M | 1182.00M | 764.00M | 436.00M | 656.00M |
| Ebitda | 1972.00M | 1600.00M | 1583.00M | 1075.00M | 1164.00M |
| Depreciation and amortization | 501.00M | 418.00M | 819.00M | 639.00M | 508.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 579.00M | 431.00M | 764.00M | 436.00M | 656.00M |
| Other operating expenses | 9487.00M | 7976.00M | 5588.00M | 4171.00M | 3232.00M |
| Interest expense | 266.56M | 195.11M | 88.00M | 53.00M | 41.00M |
| Tax provision | 244.00M | 204.00M | 175.00M | 206.00M | 167.00M |
| Interest income | 196.00M | 4.00M | 37.00M | 3.00M | 5.00M |
| Net interest income | -220.00000M | -164.00000M | -94.00000M | -63.00000M | -43.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 244.00M | 204.00M | 175.00M | 206.00M | 167.00M |
| Total revenue | 10066.00M | 8407.00M | 6622.00M | 5107.00M | 3969.00M |
| Total operating expenses | 3036.00M | 2515.00M | 4828.00M | 3639.00M | 2805.00M |
| Cost of revenue | 6451.00M | 5461.00M | 760.00M | 532.00M | 427.00M |
| Total other income expense net | 433.00M | -165.00000M | -39.00000M | -62.00000M | -53.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 767.00M | 61.00M | 550.00M | 168.00M | 436.00M |
| Net income applicable to common shares | 731.00M | 565.00M | 512.00M | 310.00M | 436.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 12863.00M | 10899.00M | 7882.00M | 5766.00M | 4375.00M |
| Intangible assets | 6007.00M | 5436.00M | 3871.00M | 2819.00M | 1892.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 319.00M | 282.00M | 223.00M | 156.00M | 116.00M |
| Total liab | 9576.00M | 8938.00M | 5949.00M | 4246.00M | 3327.00M |
| Total stockholder equity | 2794.00M | 1876.00M | 1712.00M | 1060.00M | 1048.00M |
| Deferred long term liab | - | - | - | 46.00M | 40.00M |
| Other current liab | - | 1108.00M | 287.00M | 189.00M | 310.00M |
| Common stock | - | 99.00M | 99.00M | 99.00M | 99.00M |
| Capital stock | 99.00M | 99.00M | 99.00M | 99.00M | 99.00M |
| Retained earnings | 2919.00M | 1876.00M | 1763.00M | 1206.00M | 980.00M |
| Other liab | - | - | 811.00M | 680.00M | 664.00M |
| Good will | 1462.00M | 1271.00M | 807.00M | 610.00M | 431.00M |
| Other assets | - | - | -1.00000M | 163.00M | 126.00M |
| Cash | 1980.00M | 1284.00M | 811.00M | 763.00M | 758.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4672.00M | 5495.00M | 3768.00M | 2461.00M | 2040.00M |
| Current deferred revenue | - | 1757.00M | 1484.00M | 1158.00M | 962.00M |
| Net debt | 2186.00M | 2398.00M | 1476.00M | 624.00M | -33.00000M |
| Short term debt | - | 1198.00M | 917.00M | 282.00M | 102.00M |
| Short long term debt | 622.00M | 1086.00M | 821.00M | 203.00M | 28.00M |
| Short long term debt total | - | 3682.00M | 2287.00M | 1387.00M | 725.00M |
| Other stockholder equity | - | - | -150.00000M | -179.00000M | -31.00000M |
| Property plant equipment | - | - | 411.00M | 334.00M | 334.00M |
| Total current assets | 4294.00M | 3345.00M | 2461.00M | 1835.00M | 1585.00M |
| Long term investments | 14.00M | 10.00M | 3.00M | 2.00M | 2.00M |
| Net tangible assets | - | - | - | -2372.00000M | -1280.00000M |
| Short term investments | 14.00M | 14.00M | 115.00M | 39.00M | 9.00M |
| Net receivables | 1292.00M | 1714.00M | 1264.00M | 842.00M | 675.00M |
| Long term debt | 3544.00M | 2248.00M | 1153.00M | 915.00M | 422.00M |
| Inventory | 56.00M | 51.00M | 48.00M | 35.00M | 27.00M |
| Accounts payable | 1589.00M | 1432.00M | 1080.00M | 832.00M | 666.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -99.00000M | -150.00000M | -66.00000M | -31.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 99.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.00M | 277.00M | 168.00M | 95.00M | 76.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8569.00M | 7554.00M | 5422.00M | 3931.00M | 2790.00M |
| Capital lease obligations | 367.00M | 348.00M | 313.00M | 269.00M | 275.00M |
| Long term debt total | - | - | 1370.00M | 1105.00M | 623.00M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -1567.00000M | -1639.00000M | -1694.00000M | -31.00000M | -512.00000M |
| Change to liabilities | - | - | 0.00000M | 135.00M | 74.00M |
| Total cashflows from investing activities | -1567.00000M | -1639.00000M | -1694.00000M | -1238.00000M | -512.00000M |
| Net borrowings | - | - | - | 117.00M | -120.00000M |
| Total cash from financing activities | 114.00M | 316.00M | 483.00M | -41.00000M | -247.00000M |
| Change to operating activities | - | - | - | -56.00000M | -10.00000M |
| Net income | 767.00M | 62.00M | 551.00M | 169.00M | 436.00M |
| Change in cash | 696.00M | 473.00M | 48.00M | 5.00M | 442.00M |
| Begin period cash flow | 1284.00M | 811.00M | 763.00M | 758.00M | 316.00M |
| End period cash flow | 1980.00M | 1284.00M | 811.00M | 763.00M | 758.00M |
| Total cash from operating activities | 2197.00M | 1779.00M | 1297.00M | 1300.00M | 1186.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 182.00M | 1021.00M | 819.00M | 639.00M | 508.00M |
| Other cashflows from investing activities | -1500.00000M | 2.00M | 4.00M | 5.00M | 2.00M |
| Dividends paid | 85.00M | 85.00M | 85.00M | 85.00M | 85.00M |
| Change to inventory | 6.00M | 4.00M | -9.00000M | 1.00M | 8.00M |
| Change to account receivables | -67.00000M | -62.00000M | -84.00000M | -22.00000M | 21.00M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -410.00000M | -147.00000M | -95.00000M | -51.00000M | -59.00000M |
| Change to netincome | - | - | - | 304.00M | 123.00M |
| Capital expenditures | 67.00M | 42.00M | 41.00M | 29.00M | 25.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -505.00000M | -36.00000M | -61.00000M | 45.00M | 118.00M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 462.00M | 528.00M | -187.00000M | 485.00M | 105.00M |
| Free cash flow | 2129.00M | 1737.00M | 1256.00M | 1271.00M | 1161.00M |
Sector: Technology Industry: Software - Application
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CSU Constellation Software Inc. |
-36.22 1.22% | 2938.78 | 56.19 | 15.67 | 4.71 | 11.12 | 3.70 | 15.68 |
| CRM Salesforce CDR (CAD Hedged) |
-0.34 2.22% | 15.00 | - | - | - | - | ||
| SHOP Shopify Inc |
-5.64 3.11% | 175.78 | 87.55 | 63.69 | 19.12 | 12.45 | 14.07 | 87.83 |
| NOWS ServiceNow CDR (CAD Hedged) |
-0.68 4.33% | 15.03 | - | - | - | - | ||
| OTEX Open Text Corp |
-1.06 3.05% | 33.71 | 12.12 | 5.54 | 1.57 | 1.47 | 2.19 | 7.14 |
Constellation Software Inc., together with its subsidiaries, acquires, builds, and manages vertical market software businesses to develop mission-critical software solutions for public and private sector markets. It is involved in the software licensing; and sale of hardware activities. The company also offers professional services consist of implementation services, custom programming, product training, managed services, and consulting services; maintenance and customer support services, and hosted software-as-a-service products; and other recurring services. It operates in Canada, the United States, the United Kingdom, Europe, and internationally. Constellation Software Inc. was incorporated in 1995 and is headquartered in Toronto, Canada.
TD Bank Tower, Toronto, ON, Canada, M5K 1E6
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Leonard | Founder, Pres & Director | 1956 |
| Mr. Jamal Nizam Baksh | Chief Financial Officer | NA |
| Mr. Damian McKay | Chief Exec. Officer of Vela Software Group | NA |
| Mr. Mark Robert Miller | COO & Director | 1963 |
| Mr. Bernard Anzarouth | Chief Investment Officer | NA |
| Mr. Mark Dennison | Gen. Counsel & Sec. | NA |
| Mr. Dexter Salna | Director | NA |
| Mr. Farley Noble | Sr. VP of Large Acquisition Group | NA |
| Mr. Daan Dijkhuizen | Managing Partner,VMS Ventures | NA |
| Mr. Mark Leonard | Founder, President & Director | 1956 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.