Crown Capital Partners Inc

Financial Services CA CRWN

0.53CAD
-(-%)

Last update at 2026-03-11T13:30:00Z

Day Range

0.530.53
LowHigh

52 Week Range

0.321.60
LowHigh

Fundamentals

  • Previous Close 0.53
  • Market Cap3.59M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA15.24M
  • Revenue TTM81.16M
  • Revenue Per Share TTM14.19
  • Gross Profit TTM 20.89M
  • Diluted EPS TTM-2.92

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -30.83000M -15.57700M -11.13600M 8.49M -2.57600M
Minority interest 2.12M 2.89M 1.55M -6.10800M 139.51M
Net income -29.40900M -12.15200M -9.02300M 8.12M 0.20M
Selling general administrative 48.14M 48.10M 33.18M 17.14M 9.42M
Selling and marketing expenses - - - - -
Gross profit 54.54M 19.97M 9.30M 25.07M 27.10M
Reconciled depreciation 12.28M 10.23M 6.17M 3.88M 5.44M
Ebit -30.83000M -64.79800M -43.67700M -29.89600M -46.20500M
Ebitda -18.55100M 7.46M -0.66700M 6.26M -10.63400M
Depreciation and amortization 12.28M 72.25M 43.01M 36.16M 35.57M
Non operating income net other - - - - -
Operating income -30.83000M -2.77700M -6.84200M 2.38M -16.07400M
Other operating expenses 92.16M 72.25M 50.44M 33.45M 41.08M
Interest expense 6.79M 5.72M 2.75M 3.22M 5.18M
Tax provision 0.70M 2.45M -2.11300M 0.37M -2.77900M
Interest income 22.72M 2.13M 7.90M 1.79M 6.35M
Net interest income -6.12800M -3.58800M -1.15300M 10.03M 22.53M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.70M 2.45M -2.11300M 0.37M -2.77900M
Total revenue 61.33M 69.55M 39.31M 41.94M 38.50M
Total operating expenses 85.37M 22.74M 50.44M 33.45M 41.08M
Cost of revenue 6.79M 49.59M 30.00M 16.87M 11.40M
Total other income expense net - -12.80000M -4.29400M 6.11M 13.50M
Discontinued operations - - - - -
Net income from continuing ops -31.53300M -15.04200M -9.02300M 8.12M 0.20M
Net income applicable to common shares -29.40900M - -7.47500M 2.01M -13.29500M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 147.01M 176.65M 166.66M 140.12M 322.48M
Intangible assets 3.51M 6.36M 7.05M 4.96M 2.32M
Earning assets - - - - -
Other current assets - -33.08300M 0.64M 0.58M 0.51M
Total liab 138.45M 138.43M 115.99M 71.04M 241.20M
Total stockholder equity 8.56M 38.23M 50.67M 69.08M 81.28M
Deferred long term liab - - - - -
Other current liab - -18.82800M -12.30200M -7.08100M -7.54500M
Common stock - 47.82M 48.28M 60.69M 77.47M
Capital stock 47.82M 47.82M 48.28M 60.69M 77.47M
Retained earnings -54.82600M -25.41700M -13.31300M -7.28100M -12.38600M
Other liab - - 5.55M 7.99M 4.73M
Good will 0.29M 0.29M 0.29M 0.29M 0.27M
Other assets - - 8.29M 4.75M 21.15M
Cash 7.85M 4.85M 7.24M 10.84M 19.15M
Cash and equivalents - - 7.24M 10.84M 19.15M
Total current liabilities - 62.69M 12.30M 7.08M 7.54M
Current deferred revenue - 1.48M - - -
Net debt 43.19M 76.81M 66.75M 24.75M 67.88M
Short term debt - 62.69M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - 81.66M 73.99M 35.59M 87.03M
Other stockholder equity - 41.15M 15.70M 15.66M 16.20M
Property plant equipment - - 35.22M 47.90M 31.93M
Total current assets - 41.17M 21.44M 21.50M 27.61M
Long term investments 3.02M 24.34M 36.66M 52.30M 246.06M
Net tangible assets - - 43.33M 63.82M 78.69M
Short term investments - - 0.64M 2.33M -
Net receivables - 26.45M 14.20M 10.66M 8.46M
Long term debt - - 20.99M 19.00M 83.75M
Inventory - 1.79M 1.46M 1.55M 0.81M
Accounts payable 18.52M 17.34M 12.30M 7.08M 7.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.10M - - -6.93600M
Additional paid in capital - - - - -
Common stock total equity - - - - 77.47M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -124.41700M -136.92900M -113.86000M -273.71600M
Deferred long term asset charges - - - - -
Non current assets total - 135.48M 136.93M 113.86M 273.72M
Capital lease obligations - - - - -
Long term debt total - - 37.74M 19.64M 87.03M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -9.75400M -16.58200M -16.37700M 26.25M -15.91900M
Change to liabilities - - 0.00000M -0.70000M 0.33M
Total cashflows from investing activities -9.75400M - -16.37700M 48.71M -15.91900M
Net borrowings -13.86900M - 15.46M -41.54400M 13.60M
Total cash from financing activities -16.38200M 4.55M 9.67M -66.22700M 13.44M
Change to operating activities - - -4.16500M -2.57700M -0.31500M
Net income -31.53300M -12.15200M -9.02300M 8.12M 0.20M
Change in cash 3.00M -2.39500M -3.59800M -8.30800M 10.79M
Begin period cash flow 4.85M 7.24M 10.84M 19.15M 8.36M
End period cash flow 7.85M 4.85M 7.24M 10.84M 19.15M
Total cash from operating activities 29.24M 17.04M 3.10M 17.40M 13.27M
Issuance of capital stock - - - - -
Depreciation 12.28M 10.23M 6.17M 3.88M 5.44M
Other cashflows from investing activities 7.38M - -13.77500M 0.50M 0.05M
Dividends paid - - - 0.00000M 1.41M
Change to inventory -0.01400M -0.33100M -0.35000M -0.74100M -0.18300M
Change to account receivables 5.97M -8.91000M -1.77600M 3.19M -1.75800M
Sale purchase of stock 0.00000M -0.41300M -10.96900M -13.80400M -1.54200M
Other cashflows from financing activities -2.51300M 18.66M 23.44M -10.87900M -5.71300M
Change to netincome - - 7.76M 11.07M 22.10M
Capital expenditures 17.14M 27.82M 20.16M 1.20M 17.61M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 26.59M 3.13M -4.16500M -0.32000M -1.92300M
Stock based compensation - -0.30900M 0.53M -0.42100M 0.84M
Other non cash items 21.91M 38.89M 12.41M 6.23M 9.02M
Free cash flow 12.11M -10.77900M -17.06100M 16.21M -4.33600M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
CRWN
Crown Capital Partners Inc
- -% 0.53 - 40.98 0.04 1.04 0.92
AXP
American Express CDR (CAD Hedged)
-0.39 1.49% 25.81 - - - -
GSY
goeasy Ltd
-5.65 13.89% 35.02 9.22 6.02 2.54 1.65 3.78 6.34
PRL
Propel Holdings Inc
-0.38 1.99% 18.70 11.56 5.50 1.78 2.73 1.94
ACD
Accord Financial Corp.
-0.06 3.00% 1.94 - - 0.45 0.21 9.76 24.50

Reports Covered

Stock Research & News

Profile

Crown Capital Partners Inc. is a private equity firm specializing in acquisitions, special situations, management and leveraged buyouts, subordinated debt, recapitalizations, PIPES, industry consolidation, mezzanine, alternative debts, bridge loans, mezzanine debt, and growth capital investments in private and public middle market companies. The firm also provides leveraged working capital loan and also invests in the form of royalties. It prefers to invest in telecommunication service and infrastructure, distribution services, distributed power markets, real estate, utilities, broadband, industrial and commercial businesses, information technology, financial, recreational vehicles, material, energy, health care, consumer staples, recreational facilities, and condominiums. It prefers to invest in niche market. It targets investments in companies based in Canada and select companies in the North America and United States. It seeks to invest in all sectors. The firm typically makes investments between $1 million and $25 million in companies with sales value between $10 million and $200 million, enterprise value between $5 million and $200 million, and EBITDA between $2 million and $50 million. However, it may finance significantly larger transactions as well. The firm typically, invests in the form of subordinated debentures with or without equity participation rights as well as in debt with a single debt facility, combining senior and junior debt terms into a single senior debt facility. It also seeks to invest in distressed loans and acquires senior security position on the portfolio company's balance sheet. It prefers to take control and majority stake in the companies. The firm seeks to exit its investments in less than five years. Crown Capital Partners Inc. was founded in 2000 and is based in Toronto, Canada with an additional office in Calgary, Canada.

Crown Capital Partners Inc

Bay Adelaide Centre, Toronto, ON, Canada, M5H 2R2

Key Executives

Name Title Year Born
Mr. Christopher Allen Johnson C.F.A., CFA Co-Founder, Pres, CEO & Director 1975
Mr. Michael John Overvelde C.A., C.F.A., CPA, CA Sr. VP of Fin. & CFO NA
Mr. Christopher Roberts CPA Vice-Pres of Operations NA
Mr. Shane Melanson CPA Controller NA
Ms. Daniella Gan C.A., CPA VP of Fin. NA
Mr. Adam Jenkins C.F.A., P.Eng. VP NA
Mr. Christopher Allen Johnson C.F.A., CFA Co-Founder, President, CEO & Director 1975
Mr. Michael John Overvelde C.A., C.F.A., CPA Senior VP of Finance & CFO NA
Mr. Richard B. Hodgkinson President & CEO of Galaxy Broadband Communications Inc. NA
Mr. Leger Xavier President & CEO of PenEquity Inc. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.