Condor Energies Inc.

Energy CA CDR

2.06CAD
0.12(6.19%)

Last update at 2026-03-12T20:00:00Z

Day Range

1.942.10
LowHigh

52 Week Range

1.322.28
LowHigh

Fundamentals

  • Previous Close 1.94
  • Market Cap128.53M
  • Volume139772
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA16.92M
  • Revenue TTM66.97M
  • Revenue Per Share TTM1.02
  • Gross Profit TTM 32.33M
  • Diluted EPS TTM-0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 6.49M -11.39200M -3.06400M -11.32700M -14.93600M
Minority interest -7.56500M - - - -
Net income -4.07200M -11.39200M -3.06400M -11.32700M -2.05100M
Selling general administrative 10.02M 5.76M 5.52M 5.19M 7.29M
Selling and marketing expenses 2.37M 0.02M 0.06M 0.28M 0.54M
Gross profit 22.26M -5.20900M 1.47M -3.32600M -6.61200M
Reconciled depreciation 5.77M 1.57M 0.90M 0.90M 7.83M
Ebit 8.71M -10.97200M -4.28800M -11.72500M -9.03800M
Ebitda 14.95M -9.34900M -3.20400M -8.18800M -6.84800M
Depreciation and amortization 6.24M 1.62M 1.08M 3.54M 2.19M
Non operating income net other - - - - -
Operating income 9.87M -10.97200M -4.10600M -11.55300M -14.68200M
Other operating expenses 56.76M 11.52M 7.62M 12.29M 17.22M
Interest expense 2.22M 0.71M 0.00400M 0.00600M 0.08M
Tax provision 3.00M - - - -
Interest income 0.85M 0.19M 0.27M 0.18M 0.28M
Net interest income 0.35M -0.56900M -0.15400M -0.06800M -0.31900M
Extraordinary items - - - 0.00000M 12.88M
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.00M 1.46M 0.06M -0.07900M -12.80800M
Total revenue 66.63M 0.55M 3.61M 0.88M 2.78M
Total operating expenses 12.39M 5.76M 5.47M 8.08M 7.83M
Cost of revenue 44.37M 5.76M 2.14M 4.21M 9.39M
Total other income expense net -3.37400M -0.42000M 1.10M 0.15M -0.17700M
Discontinued operations - - - - -
Net income from continuing ops 3.49M -11.39200M -3.06400M -11.32700M -14.93600M
Net income applicable to common shares -4.07200M - -3.06400M -11.32700M -2.05100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 66.61M 6.77M 10.06M 8.70M 21.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.39M - 0.00000M 0.31M
Total liab 45.55M 9.30M 3.77M 3.68M 4.40M
Total stockholder equity 13.33M -2.53300M 6.30M 5.02M 17.11M
Deferred long term liab - - - - -
Other current liab 0.47M 0.64M - - -
Common stock - 276.72M 276.54M 273.19M 271.93M
Capital stock 75.65M 276.72M - - -
Retained earnings -3.88900M -219.39400M -208.00200M -204.93800M -193.61100M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 27.84M 5.04M 3.72M 4.59M 12.28M
Cash and equivalents - - - - -
Total current liabilities 21.73M 1.96M 2.01M 2.11M 1.98M
Current deferred revenue - - - - -
Net debt - 1.11M - - -
Short term debt - 0.65M 0.00000M 0.00000M 0.00000M
Short long term debt 7.78M - - - -
Short long term debt total - 6.15M - - -
Other stockholder equity - 24.55M -83.93000M -84.58000M -83.27300M
Property plant equipment - - 5.24M 2.84M 4.88M
Total current assets 47.70M 5.58M 4.40M 5.15M 13.59M
Long term investments 0.28M 0.27M - - -
Net tangible assets - - - - -
Short term investments - - 0.03M 0.03M 0.03M
Net receivables 17.62M 0.09M 0.35M 0.12M 0.28M
Long term debt 4.78M 5.42M 0.10M - -
Inventory 0.62M 0.06M 0.08M 0.07M 0.16M
Accounts payable 9.84M 0.68M - - -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -84.41400M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.28M - - -
Deferred long term asset charges - - - - -
Non current assets total 18.90M 1.19M - - -
Capital lease obligations 0.63M 0.13M - - -
Long term debt total - - 0.10M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -7.35300M -1.08000M -1.20600M -2.00300M 23.27M
Change to liabilities - - - - -
Total cashflows from investing activities -7.35300M - -1.20600M -2.00300M 23.27M
Net borrowings 5.89M - - - -
Total cash from financing activities 24.11M 7.72M 3.41M 0.36M -7.07900M
Change to operating activities - - - - -
Net income 3.49M -11.39200M -3.06400M -11.32700M -14.93600M
Change in cash 22.80M 1.29M -0.87200M -7.68400M 9.37M
Begin period cash flow 5.04M 3.75M 4.62M 12.31M 2.94M
End period cash flow 27.84M 5.04M 3.75M 4.62M 12.31M
Total cash from operating activities 5.36M -5.35300M -3.17100M -6.10000M -6.39500M
Issuance of capital stock 19.62M 0.12M 3.73M 0.00000M -
Depreciation 5.77M 1.62M 1.08M 3.54M 2.19M
Other cashflows from investing activities 0.93M - 0.51M 2.29M 23.74M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 19.62M - 3.73M 0.36M -
Other cashflows from financing activities -1.39700M -0.08200M -0.32100M -2.00300M -0.06400M
Change to netincome - - - - -
Capital expenditures 8.28M 0.50M 1.71M 0.09M 0.19M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.50700M -0.13700M -0.59100M -0.91700M -0.66000M
Stock based compensation 0.69M 0.73M 0.28M 0.19M 0.21M
Other non cash items 4.91M 7.80M 0.20M 5.95M 8.99M
Free cash flow -2.92100M -5.85200M -4.88400M -6.18900M -6.58300M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDR
Condor Energies Inc.
0.12 6.19% 2.06 - 10.65 1.92 10.52 1.60 6.41
CNQ
Canadian Natural Resources Ltd
1.99 3.10% 66.17 16.37 19.08 2.80 2.71 2.85 7.23
OXY
Occidental Petroleum CDR (CAD Hedged)
1.29 5.52% 24.64 - - - -
TOU
Tourmaline Oil Corp.
1.66 2.55% 66.65 17.79 13.35 5.50 1.48 4.22 7.35
OVV
Ovintiv Inc
0.06 0.08% 74.85 48.39 8.24 1.99 1.28 2.18 6.77

Reports Covered

Stock Research & News

Profile

Condor Energies Inc., an oil and gas company, engages in the production of natural gas in Uzbekistan, Turkey, and Kazakhstan. It owns100% interests in the Poyraz Ridge and Destan operating licenses and gas fields located in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan for mining solid minerals, including lithium and other critical minerals. The company was formerly known as Condor Petroleum Inc. and changed its name to Condor Energies Inc. in June 2022. Condor Energies Inc. was incorporated in 2006 and is headquartered in Calgary, Canada.

Condor Energies Inc.

500 ? 4th Avenue S.W., Calgary, AB, Canada, T2P 2V6

Key Executives

Name Title Year Born
Mr. Donald V. Streu CEO, Pres & Director 1932
Mr. Stanley Quilty CFO, VP of Fin. & Corp. Sec. NA
Mr. Jon Erickson Sr. VP of Operations NA
Mr. Trent Mercier VP & Gen. Counsel NA
Mr. Norman Storm B.Comm Managing Director of Kazakhstan 1959
Mr. Donald V. Streu CEO, President & Director 1932
Mr. Stanley Quilty CFO, VP of Finance & Corporate Secretary NA
Mr. Jon Erickson Senior VP of Operations NA
Mr. Trent Mercier VP & General Counsel NA
Mr. Matt Pachell Senior Vice president of Asset Development NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.