Kalkine has a fully transformed New Avatar.

Burcon NutraScience Corporation

Consumer Defensive CA BU

2.3CAD
0.04(1.77%)

Last update at 2026-03-10T16:58:00Z

Day Range

2.252.30
LowHigh

52 Week Range

1.515.00
LowHigh

Fundamentals

  • Previous Close 2.26
  • Market Cap23.47M
  • Volume8405
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.87226M
  • Revenue TTM0.80M
  • Revenue Per Share TTM0.08
  • Gross Profit TTM -3.95795M
  • Diluted EPS TTM-2.35

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax -8.26479M -7.44619M -25.36425M -10.25841M -0.61749M
Minority interest - - - - -
Net income -8.26479M -7.44619M -25.36425M -9.30085M 5.76M
Selling general administrative 3.78M 3.62M 3.73M 5.65M 4.37M
Selling and marketing expenses 0.13M 0.12M - - -
Gross profit -0.87076M 0.18M - 0.17M 0.26M
Reconciled depreciation - - 0.66M 0.16M 0.12M
Ebit -7.69943M -6.93460M -11.88390M -7.39758M -4.59546M
Ebitda -7.43467M -6.23142M -24.23697M -10.98740M -6.10445M
Depreciation and amortization 0.26M 0.70M - -3.58982M -1.50899M
Non operating income net other - - - - -
Operating income -7.69943M -7.47693M -15.51258M -7.39758M -4.59546M
Other operating expenses 8.08M 7.66M - 7.53M 4.83M
Interest expense 0.67M 0.51M 0.00073M 0.07M 0.77M
Tax provision - - - - -
Interest income 0.57M 0.43M 5.54M 0.43M 0.45M
Net interest income - - -0.04155M 0.32M -0.34743M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.08M - -0.95756M -6.38059M
Total revenue 0.38M 0.18M 0.36M 0.17M 0.26M
Total operating expenses 6.83M 6.96M 7.89M 7.53M 4.83M
Cost of revenue 1.25M 0.70M - 1.45M 0.79M
Total other income expense net -0.56535M 0.03M -17.79816M -2.86083M 3.98M
Discontinued operations - - - - -
Net income from continuing ops - - -25.36425M -10.25841M -0.61749M
Net income applicable to common shares -8.26479M -7.44619M -25.36425M -10.25841M -0.61749M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 30.66M 12.91M 9.90M 29.35M 37.72M
Intangible assets - - 5.80M 6.22M 4.46M
Earning assets - - - - -
Other current assets - 0.33M 0.00000M 0.41M 0.15M
Total liab 23.71M 7.76M 5.76M 1.10M 1.45M
Total stockholder equity 6.94M 5.15M 4.14M 28.25M 36.27M
Deferred long term liab - - 5.80M 6.22M 4.46M
Other current liab - 0.25M - 0.12M -
Common stock 131.58M 122.07M 114.57M 114.57M 114.11M
Capital stock - - 114.57M 114.57M 114.11M
Retained earnings -143.85539M -142.04650M -134.60031M -109.23606M -98.97765M
Other liab - - - - -
Good will 1.25M 1.25M 1.25M 1.25M 1.25M
Other assets 5.81M - 5.80M 6.22M 4.46M
Cash 7.28M 4.20M 1.46M 7.00M 13.97M
Cash and equivalents - - 1.46M 7.00M 13.97M
Total current liabilities 4.29M 1.35M 0.63M 1.04M 1.45M
Current deferred revenue - - - 0.12M -
Net debt - 2.47M 3.66M -6.92769M -13.93896M
Short term debt 0.00000M 0.26M 0.00000M 0.01M 0.03M
Short long term debt - - - - -
Short long term debt total - 6.67M - 0.07M 0.03M
Other stockholder equity 0.00108M 17.28M 7.41M 22.90M 21.14M
Property plant equipment 15.80M - 0.98M 0.86M 1.01M
Total current assets 7.80M 5.19M 1.86M 7.62M 14.60M
Long term investments - - 0.00000M 13.40M 16.40M
Net tangible assets - - 2.88M 26.99M 35.02M
Short term investments - - - - -
Net receivables 0.13M 0.59M 0.33M 0.20M 0.34M
Long term debt 5.79M - 5.11M - 0.00000M
Inventory 0.20M 0.07M - 0.00000M 0.13M
Accounts payable - 0.84M 0.59M 0.91M 1.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 7.85M - 0.01M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.37M - - -
Deferred long term asset charges - - - - -
Non current assets total - 7.73M 8.03M 21.73M 23.13M
Capital lease obligations - - 0.06M 0.07M 0.03M
Long term debt total 19.42M - 5.14M 0.06M 0.00527M
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments - - -4.10743M -1.23186M -2.71677M
Change to liabilities - - -0.32218M -0.50907M -0.08509M
Total cashflows from investing activities -1.65900M -0.03949M -4.43490M -1.23186M -2.71677M
Net borrowings - - 4.99M -0.09795M -0.09015M
Total cash from financing activities 10.23M 8.56M 4.90M 0.17M 4.70M
Change to operating activities - - 0.22M -0.13962M 0.14M
Net income -8.26479M -7.44619M -25.36425M -10.25841M -0.61749M
Change in cash 3.08M 2.74M -5.54398M -6.97183M -1.05833M
Begin period cash flow 4.20M 1.46M 7.00M 13.97M 15.03M
End period cash flow 7.28M 4.20M 1.46M 7.00M 13.97M
Total cash from operating activities -5.51291M -5.77699M -6.01552M -5.91350M -3.03295M
Issuance of capital stock - - 0.00000M 0.27M 5.03M
Depreciation 0.83M 0.70M 0.24M 0.16M 0.12M
Other cashflows from investing activities -1.35552M 0.09M 0.03M -1.18035M -1.82224M
Dividends paid - - - - -
Change to inventory -0.66770M -0.06832M 0.00000M 0.00029M -0.00033M
Change to account receivables 0.40M -0.19604M -0.13178M 0.14M -0.00647M
Sale purchase of stock 9.52M 7.78M 0.00000M 0.27M 5.03M
Other cashflows from financing activities -0.26655M 7.67M -0.08965M -1.23186M -0.23959M
Change to netincome - - 18.93M 4.59M -2.58408M
Capital expenditures 0.30M 0.13M 0.36M 1.27M 2.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.13098M -0.51849M -0.35695M -0.51003M 0.05M
Stock based compensation 0.75M 0.81M 1.26M 1.44M 1.65M
Other non cash items 1.30M 0.68M 4.28M 3.26M -4.23069M
Free cash flow -5.81638M -5.90410M -6.37543M -7.18211M -5.90569M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BU
Burcon NutraScience Corporation
0.04 1.77% 2.30 - 454.55 29.21 5.97 132.95 -2.5725
SAP
Saputo Inc
-0.21 0.49% 42.95 - 19.12 0.91 2.56 1.08 24.10
PBH
Premium Brands Holdings Corporation
-0.69 0.70% 97.97 67.22 14.64 0.61 2.64 1.08 15.02
MFI
Maple Leaf Foods Inc.
-0.7 2.45% 27.90 17.05 19.84 0.65 2.05 0.94 7.58
JWEL
Jamieson Wellness Inc
0.19 0.54% 35.49 25.31 15.38 1.92 3.06 2.36 14.39

Reports Covered

Stock Research & News

Profile

Burcon NutraScience Corporation, together with its subsidiaries, provides plant-based proteins for the food and beverage industry in Canada. The company offers peas, which includes Peazazz, a pea protein for use in dairy alternatives; and canola protein, which comprises meat alternatives, egg alternatives, non-dairy frozen desserts, ready-to-mix beverages, whipped toppings and nutrition bars, and other concentrated protein supplements. It also provides soy that includes soy protein, a protein replacement for dairy proteins in food or in products, such as protein shakes, power bars, soups and sauces, meat alternatives, and breads and baked goods; and CLARISOY for sports nutrition beverages, citrus-based drinks, fruit-flavoured beverages, lemonades, powdered beverage mixes, and in various non-beverage plant-based applications. In addition, the company offers Solatein, a sunflower protein isolate; FavaPro fava protein and other plant proteins; hemp protein isolate; flax protein; and protein blends. The company was formerly known as Burcon Capital Corp. and changed its name to Burcon NutraScience Corporation in October 1999. Burcon NutraScience Corporation was incorporated in 1998 and is headquartered in Vancouver, Canada.

Burcon NutraScience Corporation

999 West Broadway, Vancouver, BC, Canada, V5Z 1K5

Key Executives

Name Title Year Born
Ms. Jade Cheng CFO & Treasurer NA
Dr. Martin Hans Schweizer VP of Technical Devel. NA
Ms. Kam T. Law Sr. VP of Legal & Corp. Sec. 1969
Mr. Johann Franz Tergesen CA, CPA, MBA Advisor 1963
Mr. Randy Willardsen Sr. VP of Process NA
Mr. Kip Underwood M.B.A. Chief Exec. Officer NA
Mr. Paul Lam Director of Investor Relations NA
Mr. Kip Underwood M.B.A. Chief Executive Officer NA
Ms. Kam T. Law Senior VP of Legal & Corporate Secretary 1969
Mr. Randy Willardsen Senior Vice President of Process NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.