AU
CA
NZ
UK
US
IND
Last update at 2026-03-10T18:11:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
TSX Stocks That May Be Trading Below Estimated Value In October 2024
Fri 04 Oct 24, 12:09 PM3 TSX Stocks Trading Up To 27.3% Below Intrinsic Value Estimates
Wed 02 Oct 24, 12:10 PMTop TSX Stocks Estimated To Be Undervalued In September 2024
Tue 17 Sep 24, 12:07 PMIs It Time To Consider Buying Bragg Gaming Group Inc. (TSE:BRAG)?
Fri 04 Aug 23, 10:53 AMBragg Gaming Group Signs Global Distribution Deal with 888 Holdings
Wed 26 Jul 23, 12:00 PMAre Investors Undervaluing PlayAGS (AGS) Right Now?
Tue 18 Jul 23, 01:40 PMBragg Gaming Group Inc. (TSE:BRAG) On The Verge Of Breaking Even
Thu 29 Jun 23, 10:58 AMBragg Gaming Group Announces Results From Annual and Special Meeting of Shareholders
Fri 23 Jun 23, 12:00 PMImproved Revenues Required Before Bragg Gaming Group Inc. (TSE:BRAG) Shares Find Their Feet
Thu 08 Jun 23, 04:46 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -6.70000M | -2.92600M | -1.92600M | -6.68600M | -13.28000M |
| Minority interest | - | - | - | - | - |
| Net income | -5.14700M | -3.83600M | -3.48400M | -7.51200M | -14.47600M |
| Selling general administrative | 36.34M | 33.63M | 31.68M | 25.92M | 15.75M |
| Selling and marketing expenses | 1.81M | 2.04M | 2.42M | 0.39M | 0.21M |
| Gross profit | 54.05M | 49.94M | 45.08M | 28.32M | 20.19M |
| Reconciled depreciation | 16.89M | 13.07M | 8.45M | 4.80M | 2.87M |
| Ebit | -3.94800M | -0.70900M | -0.11500M | -4.49900M | 0.66M |
| Ebitda | 12.95M | 12.36M | 8.34M | 0.30M | 3.53M |
| Depreciation and amortization | 16.89M | 13.07M | 8.45M | 4.80M | 2.87M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -3.54300M | -0.77700M | -0.11500M | -4.49900M | 0.66M |
| Other operating expenses | 105.54M | 94.30M | 84.86M | 62.88M | 45.77M |
| Interest expense | 2.75M | 2.22M | 0.98M | 0.24M | 1.39M |
| Tax provision | -1.55300M | 0.91M | 1.56M | 0.83M | 1.20M |
| Interest income | 3.16M | 0.00100M | 0.01M | 0.18M | 0.35M |
| Net interest income | -2.75200M | -2.21600M | -0.97200M | -0.18400M | -1.38400M |
| Extraordinary items | - | - | - | 0.00000M | -0.09000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -1.55300M | 0.91M | 1.56M | 0.83M | 1.20M |
| Total revenue | 102.00M | 93.52M | 84.73M | 58.32M | 46.42M |
| Total operating expenses | 57.59M | 50.72M | 45.21M | 32.88M | 19.54M |
| Cost of revenue | 47.96M | 43.58M | 39.65M | 30.00M | 26.23M |
| Total other income expense net | -3.15700M | -2.14900M | -1.81100M | -2.18700M | -13.93500M |
| Discontinued operations | - | - | - | - | -0.09000M |
| Net income from continuing ops | -5.14700M | -3.83600M | -3.48400M | -7.51200M | -14.47600M |
| Net income applicable to common shares | -5.14700M | -3.83600M | -3.48400M | -7.51200M | -14.56600M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 106.59M | 103.37M | 104.39M | 83.39M | 72.09M |
| Intangible assets | 35.86M | 38.13M | 41.70M | 30.84M | 14.28M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.13M | 0.37M | 0.13M | 0.02M | 0.26M |
| Total liab | 33.10M | 33.12M | 34.85M | 17.20M | 32.20M |
| Total stockholder equity | 73.50M | 70.25M | 69.53M | 66.19M | 39.90M |
| Deferred long term liab | - | - | 7.31M | 3.77M | 2.47M |
| Other current liab | - | 2.92M | 18.83M | 13.68M | 46.80M |
| Common stock | - | 120.02M | 109.90M | 100.28M | 62.30M |
| Capital stock | 131.73M | 120.02M | 109.90M | 100.28M | 62.30M |
| Retained earnings | -81.21000M | -76.06300M | -72.22700M | -68.74300M | -61.23100M |
| Other liab | - | - | 3.56M | 1.43M | 1.56M |
| Good will | 32.72M | 31.92M | 31.66M | 24.73M | 19.94M |
| Other assets | - | - | 7.36M | 3.80M | 2.55M |
| Cash | 10.47M | 8.80M | 11.29M | 16.01M | 26.10M |
| Cash and equivalents | - | - | 11.29M | 16.01M | 26.10M |
| Total current liabilities | 29.11M | 27.90M | 24.31M | 15.32M | 30.04M |
| Current deferred revenue | - | 16.77M | 0.75M | 0.03M | 0.10M |
| Net debt | - | -5.51900M | -3.89200M | -15.40600M | -25.37600M |
| Short term debt | - | 0.71M | 0.40M | 0.15M | 0.13M |
| Short long term debt | 6.58M | - | 0.11M | - | - |
| Short long term debt total | - | 3.28M | 7.39M | 0.60M | 0.73M |
| Other stockholder equity | - | 23.38M | 27.77M | 32.17M | 38.97M |
| Property plant equipment | - | - | 1.24M | 0.83M | 0.98M |
| Total current assets | 33.16M | 29.09M | 29.74M | 26.96M | 36.81M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | 3.48M | 14.40M | 8.15M |
| Short term investments | - | 0.12M | - | - | - |
| Net receivables | 19.56M | 18.64M | 16.63M | 8.51M | 10.45M |
| Long term debt | - | - | 6.65M | - | - |
| Inventory | - | 1.28M | 1.70M | 2.42M | - |
| Accounts payable | 3.24M | 7.50M | 4.33M | 1.46M | 6.41M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 2.92M | 4.09M | 2.48M | -0.15000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 0.35M | 0.05M | 0.03M | 0.09M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 73.43M | 74.28M | 74.65M | 56.43M | 35.28M |
| Capital lease obligations | 3.70M | 3.28M | 0.64M | 0.60M | 0.73M |
| Long term debt total | - | - | 6.99M | 0.45M | 0.59M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -13.16600M | -9.72300M | -16.87300M | -23.88300M | -2.77700M |
| Change to liabilities | - | - | 4.67M | -2.77300M | 8.21M |
| Total cashflows from investing activities | -13.16600M | -9.72300M | -16.87300M | -23.88300M | -2.77700M |
| Net borrowings | 4.37M | -4.39700M | 7.20M | -0.17100M | -0.21200M |
| Total cash from financing activities | 3.61M | -4.16600M | 7.01M | 12.41M | 22.26M |
| Change to operating activities | - | - | -0.57000M | -0.94000M | 0.22M |
| Net income | -5.14700M | -3.83600M | -3.48400M | -7.51200M | -14.47600M |
| Change in cash | 1.67M | -2.49100M | -4.71900M | -10.09600M | 25.42M |
| Begin period cash flow | 8.80M | 11.29M | 16.01M | 26.10M | 0.68M |
| End period cash flow | 10.47M | 8.80M | 11.29M | 16.01M | 26.10M |
| Total cash from operating activities | 11.16M | 11.74M | 5.75M | -0.04100M | 6.73M |
| Issuance of capital stock | - | - | 0.00000M | 1.31M | 12.13M |
| Depreciation | 16.89M | 13.07M | 8.45M | 4.80M | 2.87M |
| Other cashflows from investing activities | -12.10900M | -9.39100M | -8.95200M | -2.65400M | -1.81600M |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change to inventory | - | 2.94M | - | - | - |
| Change to account receivables | -1.43100M | -2.94454M | -7.73800M | 2.25M | -4.11700M |
| Sale purchase of stock | 0.36M | 0.44M | 0.01M | 12.76M | 22.82M |
| Other cashflows from financing activities | -0.75200M | 0.23M | 7.86M | 11.27M | 10.35M |
| Change to netincome | - | - | 4.10M | 4.67M | 13.08M |
| Capital expenditures | 13.17M | 9.72M | 7.92M | 3.27M | 2.51M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -3.83800M | -0.45500M | -3.31300M | -1.99600M | 4.85M |
| Stock based compensation | 0.81M | 2.06M | 3.77M | 4.67M | 2.96M |
| Other non cash items | 4.00M | -0.00200M | 0.36M | 0.17M | 10.64M |
| Free cash flow | -2.00500M | 2.02M | -2.16800M | -3.30700M | 4.22M |
Sector: Consumer Cyclical Industry: Gambling
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BRAG Bragg Gaming Group Inc |
-0.05 2.37% | 2.06 | - | 476.19 | 0.68 | 0.70 | 0.47 | 3.59 |
| PBL Pollard Banknote Limited |
0.10 0.53% | 18.80 | 19.09 | 8.80 | 0.89 | 1.42 | 1.20 | 6.49 |
Bragg Gaming Group Inc. operates as an iGaming content and technology solutions provider serving online and land-based gaming operators with its proprietary and exclusive content. The company offers various games, including slot games, table games, card games, video bingo, scratch card games, virtual sports, and live dealer games. Its studios also provide crafted casino game titles using the data-driven insights from in-house brands, including Wild Streak Gaming, Atomic Slot Lab, and Indigo Magic; and its proprietary content portfolio is complemented by a cross section of exclusive titles from selected studio partners under the Powered By Bragg program. The company builds games on its own remote games server (RGS) technology that are distributed via the Bragg Hub content delivery platform and are available to the customers. Its proprietary player account management (PAM) technology powers various iCasino and sportsbook brands and is supported by in-house managed, operational, and marketing services. In addition, the company offers turnkey solutions; Fuze brand marketing toolset with Kingsbet.cz; and sportsbook technology through Altenar. It provides services to gaming operators in North America, including in the United States and Canada; in LatAM, Brazil, Mexico and Peru; and in Europe, such as Belgium, Croatia, Czech Republic, Germany, Greece, Italy, Portugal, Romania, Serbia, Spain, Sweden, Switzerland, and the United Kingdom. The company has a strategic partnership with Golden Whale Productions for the development of artificial intelligence powered gaming solutions. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.
130 King Street West, Toronto, ON, Canada, M5X 1E3
| Name | Title | Year Born |
|---|---|---|
| Ms. Lara Falzon | Pres & COO | NA |
| Mr. Ronen Kannor | Chief Financial Officer | 1977 |
| Mr. Peter Lavric | Chief Technology Officer | NA |
| Mr. Yaniv Spielberg | Chief Strategy Officer & Company Sec. | NA |
| Mr. Yaniv Sherman | Chief Exec. Officer | NA |
| Mr. Adam Joseph Arviv | Co-Founder & Strategic Advisor | NA |
| Tim Dawson | Investor Relations Officer | NA |
| Giles Potter | Chief Marketing Officer | NA |
| Ms. Benny Bonsu | Head of Women's Sport at GiveMeSport | NA |
| Mr. Chris Looney | Chief Commercial Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...