
Last update at 2026-03-12T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Canada's Brookfield to buy UK's Just Group for $3.2 billion
Thu 31 Jul 25, 06:54 AMBrookfield Corporation Announces Renewal of Normal Course Issuer Bid
Fri 23 May 25, 11:00 AMDubai’s red-hot real estate is starting to attract big name backers
Sun 18 May 25, 11:11 AMBrookfield First Quarter 2025 Earnings: EPS: US$0.022 (vs US$0.04 in 1Q 2024)
Sat 10 May 25, 01:19 PMBrookfield Corporation Reports 27% Increase in Distributable Earnings to $1.5 Billion
Thu 08 May 25, 10:45 AMBrookfield Insider Ups Holding During Year
Fri 02 May 25, 06:54 PMWill Brookfield Corp. (BN) Beat Estimates Again in Its Next Earnings Report?
Wed 16 Apr 25, 04:10 PMBOE Warns Risk of ‘Further Sharp Corrections’ in Markets Is High
Wed 09 Apr 25, 09:30 AMBrookfield Corporation to Host First Quarter 2025 Results Conference Call
Tue 08 Apr 25, 03:28 PMBrookfield (TSX:BN) Repurchases 6 Million Shares for US$361M Amid 11% Weekly Dip
Sat 05 Apr 25, 06:00 PM| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 2835.00M | 6116.00M | 6664.00M | 14712.00M | 1544.00M |
| Minority interest | -1212.00000M | -3975.00000M | - | - | - |
| Net income | 641.00M | 1130.00M | 5195.00M | 12388.00M | 707.00M |
| Selling general administrative | 76.00M | 69.00M | 16906.00M | 116.00M | 101.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 18070.00M | 14515.00M | 14258.00M | 11731.00M | 15366.00M |
| Reconciled depreciation | 9737.00M | 9075.00M | - | - | - |
| Ebit | 19450.00M | 21619.00M | 17193.00M | 16913.00M | 10180.00M |
| Ebitda | 29187.00M | 30694.00M | 24876.00M | 23350.00M | 15971.00M |
| Depreciation and amortization | 9737.00M | 9075.00M | 7683.00M | 6437.00M | 5791.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 17994.00M | 14446.00M | 17193.00M | 16913.00M | 10180.00M |
| Other operating expenses | 68012.00M | 81478.00M | 78633.00M | 64116.00M | 53278.00M |
| Interest expense | 16615.00M | 15503.00M | 10702.00M | 7604.00M | 7213.00M |
| Tax provision | 982.00M | 1011.00M | 1469.00M | 2324.00M | 837.00M |
| Interest income | - | - | - | - | - |
| Net interest income | -16615.00000M | -15503.00000M | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 982.00M | 1011.00M | 1469.00M | 2324.00M | 837.00M |
| Total revenue | 86006.00M | 95924.00M | 92769.00M | 75731.00M | 62752.00M |
| Total operating expenses | 76.00M | 69.00M | 122.00M | 116.00M | 5892.00M |
| Cost of revenue | 67936.00M | 81409.00M | 78511.00M | 64000.00M | 47386.00M |
| Total other income expense net | -15159.00000M | -8330.00000M | -10529.00000M | -2201.00000M | -8636.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1853.00M | 5105.00M | - | - | - |
| Net income applicable to common shares | 473.00M | 964.00M | 1906.00M | 3818.00M | -275.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 490424.00M | 490095.00M | 441284.00M | 391003.00M | 343696.00M |
| Intangible assets | 36072.00M | 38994.00M | 38411.00M | 30609.00M | 24658.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 2489.00M | 2830.00M | 11958.00M | 5917.00M |
| Total liab | 325041.00M | 321853.00M | 299393.00M | 256262.00M | 221054.00M |
| Total stockholder equity | 45977.00M | 45777.00M | 43753.00M | 46355.00M | 35838.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 4721.00M | 118.00M | 876.00M | 3148.00M | -18928.00000M |
| Common stock | - | 10879.00M | 10901.00M | 10538.00M | 31693.00M |
| Capital stock | 14909.00M | - | - | - | - |
| Retained earnings | 17066.00M | 18006.00M | 18006.00M | 17705.00M | 15178.00M |
| Other liab | - | - | - | - | - |
| Good will | 35730.00M | 34911.00M | 28662.00M | 20227.00M | 14714.00M |
| Other assets | - | - | 8899.00M | 17564.00M | 11650.00M |
| Cash | 15051.00M | 11222.00M | 14396.00M | 12694.00M | 9933.00M |
| Cash and equivalents | - | - | 14396.00M | 12694.00M | 9933.00M |
| Total current liabilities | 86117.00M | 91134.00M | 77747.00M | 65075.00M | 53041.00M |
| Current deferred revenue | - | - | - | - | -21287.00000M |
| Net debt | 219741.00M | 222488.00M | 199678.00M | 163238.00M | 138468.00M |
| Short term debt | - | 57602.00M | 43297.00M | 32791.00M | 21287.00M |
| Short long term debt | 51271.00M | - | - | - | - |
| Short long term debt total | - | 233710.00M | 214074.00M | 175932.00M | 148401.00M |
| Other stockholder equity | - | 4622.00M | 3107.00M | 6563.00M | -42698.00000M |
| Property plant equipment | - | - | 124268.00M | 115489.00M | 100009.00M |
| Total current assets | 56175.00M | 46704.00M | 53388.00M | 56270.00M | 45138.00M |
| Long term investments | 89065.00M | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | 5132.00M | 5670.00M | 7565.00M | 6963.00M | 5483.00M |
| Net receivables | 20283.00M | 20263.00M | 19489.00M | 16098.00M | 18928.00M |
| Long term debt | 183521.00M | - | 173851.00M | 146823.00M | 129357.00M |
| Inventory | 5418.00M | 7060.00M | 9108.00M | 8557.00M | 10360.00M |
| Accounts payable | 30125.00M | 33414.00M | 33574.00M | 29136.00M | 50682.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 8167.00M | 7594.00M | 7404.00M | 6171.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3040.00M | 136753.00M | 126724.00M | 109385.00M | 96782.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 434249.00M | 443391.00M | 387896.00M | 334733.00M | 298558.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | 182357.00M | 155864.00M | 137580.00M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -29964.00000M | -29762.00000M | -39650.00000M | -21045.00000M | -13873.00000M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -29964.00000M | -29762.00000M | -39650.00000M | -21045.00000M | -13873.00000M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 26900.00M | 19927.00M | 32460.00M | 16261.00M | 8698.00M |
| Change to operating activities | - | - | - | - | - |
| Net income | 1853.00M | 5105.00M | 5195.00M | 12388.00M | 707.00M |
| Change in cash | 3829.00M | -3174.00000M | 1702.00M | 2761.00M | 3155.00M |
| Begin period cash flow | 11222.00M | 14396.00M | 12694.00M | 9933.00M | 6778.00M |
| End period cash flow | 15051.00M | 11222.00M | 14396.00M | 12694.00M | 9933.00M |
| Total cash from operating activities | 7354.00M | 6467.00M | 8751.00M | 7874.00M | 8341.00M |
| Issuance of capital stock | 19.00M | 49.00M | 14.00M | 23.00M | 17.00M |
| Depreciation | 9737.00M | 9075.00M | 7683.00M | 6437.00M | 5791.00M |
| Other cashflows from investing activities | -18792.00000M | -21693.00000M | -32414.00000M | -14164.00000M | -9861.00000M |
| Dividends paid | 663.00M | 602.00M | 1029.00M | 1486.00M | 867.00M |
| Change to inventory | - | 152.00M | -119.00000M | -34.00000M | 51.00M |
| Change to account receivables | - | - | - | - | - |
| Sale purchase of stock | -982.00000M | -646.00000M | -686.00000M | -368.00000M | -419.00000M |
| Other cashflows from financing activities | 1682.00M | 93973.00M | 96001.00M | -6885.00000M | 44316.00M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 11172.00M | 8069.00M | 7236.00M | 6881.00M | 4012.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4419.00000M | -1422.00000M | -3227.00000M | -3184.00000M | -274.00000M |
| Stock based compensation | - | 108.00M | 62.00M | 36.00M | 94.00M |
| Other non cash items | 174.00M | -5741.00000M | -1153.00000M | -2167.00000M | -734.00000M |
| Free cash flow | -3603.00000M | -1602.00000M | 1515.00M | 993.00M | 4329.00M |
Sector: Financial Services Industry: Asset Management
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BN Brookfield Corporation |
-2.27 4.12% | 52.81 | 123.82 | 13.89 | 1.77 | 2.42 | 4.59 | 11.47 |
| BLK BlackRock CDR (CAD Hedged) |
-0.57 2.33% | 23.91 | - | - | - | - | ||
| BAM Brookfield Asset Management Ltd |
-1.92 3.16% | 58.76 | 30.44 | 24.27 | 24.40 | 8.99 | 85.24 | 72.73 |
| PHYS Sprott Physical Gold Trust |
-0.93 1.74% | 52.66 | 3.87 | - | 3.47 | 1.06 | 4.22 | 0.66 |
| PSLV Sprott Physical Silver |
-0.68 1.78% | 37.53 | 4.45 | - | 5.50 | 1.91 | 6.02 |
Brookfield Corporation is a multi-asset manager focused on real estate, credit, renewable power and transition, infrastructure, venture capital, and private equity including growth capital and emerging growth investments. It manages a range of public and private investment products and services for institutional and retail clients. It typically makes investments in sizeable, premier assets across geographies and asset classes. It invests both its own capital as well as capital from other investors. Within private equity and venture capital, it focuses on acquisitions, early ventures, control buyouts, financially distressed buyouts, corporate carve-outs, recapitalizations, convertible, senior and mezzanine financings, operational and capital structure restructuring, strategic re-direction, turnarounds, and underperforming midmarket companies. It invests in both public debt and equity markets. It invests in private equity sectors with focus on business services including infrastructure, healthcare, road fuel distribution and marketing, and real estate; industrials including manufacturers of automotive batteries, graphite electrodes, smart cards, returnable plastic packaging, consumable products for lab testing, and sanitation management and development; and residential/infrastructure services. The firm provides essential business services including business process outsourcing, financial services, software and technology services, and real estate"related services, among others. The firm also invests in energy transition. It targets companies that likely possess underlying real assets, primarily in sectors such as industrial products, building materials, metals, mining, homebuilding, oil and gas, paper and packaging, manufacturing, and forest products. It invests globally with focus on North America including Brazil, the United States, and Canada; Europe; Australia; the Middle East and North Africa; and Asia-Pacific. The firm considers equity investments in the range of $2 million to $500 million. It has a four-year
Brookfield Place, Toronto, ON, Canada, M5J 2T3
| Name | Title | Year Born |
|---|---|---|
| Mr. James Bruce Flatt | Managing Partner, CEO & Director | 1965 |
| Mr. Nicholas H. Goodman C.A. | Managing Partner & CFO | NA |
| Mr. Bahir Manios | Managing Partner & CFO | 1979 |
| Mr. Cyrus Madon | Managing Partner & CEO of Private Equity Group | 1966 |
| Mr. Sachin G. Shah CPA, CPA | Managing Partner & CEO of Insurance Solutions | 1977 |
| Mr. Samuel J.B. Pollock | Managing Partner & CEO of Infrastructure | 1966 |
| Mr. Brian William Kingston | Managing Partner & CEO of Real Estate | 1974 |
| Mr. Connor David Teskey | Managing Partner and CEO of Renewable Power & Transition | 1988 |
| Mr. David James Nowak | Managing Partner of Private Equity | 1970 |
| Mr. Pierre McNeil | Managing Director of Private Equity | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.