Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Blackline Safety Corp

Technology CA BLN

7.0CAD
-0.03(0.43%)

Last update at 2026-03-10T20:00:00Z

Day Range

6.927.03
LowHigh

52 Week Range

5.907.96
LowHigh

Fundamentals

  • Previous Close 7.03
  • Market Cap536.83M
  • Volume89607
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.70M
  • Revenue TTM150.47M
  • Revenue Per Share TTM1.76
  • Gross Profit TTM 95.33M
  • Diluted EPS TTM-0.1

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Income before tax -5.07800M -11.29600M -24.23100M -53.25200M -33.11643M
Minority interest - - - - -
Net income -8.66800M -12.59500M -25.54700M -53.64600M -33.30462M
Selling general administrative 32.21M 26.26M 23.76M 23.00M 15.29M
Selling and marketing expenses 46.88M 41.52M 36.99M 36.53M 27.00M
Gross profit 93.65M 74.25M 52.78M 32.24M 26.39M
Reconciled depreciation - 7.91M 7.46M 6.62M 5.06M
Ebit -2.96100M -9.31100M -25.41300M -51.57100M -32.01889M
Ebitda 4.95M -1.39700M -17.95400M -44.95500M -26.96360M
Depreciation and amortization 7.91M 7.91M 7.46M 6.62M 5.06M
Non operating income net other - - - - -
Operating income -6.36000M -10.64700M -24.45100M -51.98000M -32.29797M
Other operating expenses 156.27M 137.93M 126.49M 124.91M 86.61M
Interest expense 2.12M 1.99M 0.85M 0.14M 0.11M
Tax provision - 1.30M 1.32M 0.39M 0.19M
Interest income - 0.65M 1.07M 0.27M 0.17M
Net interest income - -0.64900M 0.22M 0.27M 0.17M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.59M 1.30M 1.32M 0.39M 0.19M
Total revenue 150.47M 127.29M 100.01M 72.93M 54.31M
Total operating expenses 100.01M 84.89M 79.27M 84.22M 58.69M
Cost of revenue 56.82M 53.04M 47.23M 40.69M 27.92M
Total other income expense net 1.28M -0.64900M 2.04M -1.27200M -0.81846M
Discontinued operations - - - - -
Net income from continuing ops - -12.59500M -25.54700M -53.64600M -33.30462M
Net income applicable to common shares - -12.59500M - -53.64600M -33.30462M
Preferred stock and other adjustments - - - - -
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Total assets 166.39M 146.88M 109.12M 108.05M 109.30M
Intangible assets 1.46M 1.59M 1.73M 2.19M 2.42M
Earning assets - - - - -
Other current assets 6.21M - 2.73M 2.41M -3.35240M
Total liab 88.33M 89.27M 75.92M 55.69M 35.96M
Total stockholder equity 78.06M 57.61M 33.20M 52.36M 73.34M
Deferred long term liab - - - 1.62M 0.78M
Other current liab 1.74M - 17.82M 9.78M 15.01M
Common stock 260.80M - 195.65M 194.43M 168.14M
Capital stock - 230.79M 195.65M 194.43M 168.14M
Retained earnings -203.96800M -195.30000M -182.70500M -157.15800M -103.51168M
Other liab - - - 9.66M 5.67M
Good will 4.88M 4.88M 4.88M 4.88M 0.00000M
Other assets - - - 9.68M 4.13M
Cash 32.62M 16.11M 11.49M 22.44M 34.43M
Cash and equivalents - - - 0.00000M 34.43M
Total current liabilities 58.03M 55.55M 44.36M 35.66M 28.70M
Current deferred revenue 30.60M - 15.23M 14.15M 11.78M
Net debt -19.72100M - -0.38400M -11.19400M -32.06000M
Short term debt 2.05M - 0.86M 0.88M 0.78M
Short long term debt - - - - -
Short long term debt total 12.90M - 11.10M 11.25M 2.37M
Other stockholder equity 13.21M - 11.54M 11.22M 10.75M
Property plant equipment - - - 15.32M 12.10M
Total current assets 129.76M 109.69M 76.50M 75.97M 90.65M
Long term investments - - - - -
Net tangible assets - - - 45.28M 70.92M
Short term investments 14.00M 27.00M 4.50M 8.50M 20.08M
Net receivables 55.31M 43.59M 40.71M 23.90M 20.79M
Long term debt - 10.65M 8.61M 8.57M 0.00000M
Inventory 21.63M 16.83M 17.07M 18.71M 12.71M
Accounts payable 23.64M 10.64M 10.45M 10.85M 8.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.02M - 8.71M 3.87M -2.03551M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 10.13M 9.68M 4.13M
Deferred long term asset charges - - - - -
Non current assets total 36.62M 37.19M 32.62M 32.08M 18.65M
Capital lease obligations - 2.93M 2.49M 2.67M 2.37M
Long term debt total - - - 10.37M 1.59M
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Investments - -30.45800M -3.46100M 0.25M 2.92M
Change to liabilities - - - 9.63M 10.96M
Total cashflows from investing activities 6.61M -30.45800M -3.46100M 0.25M -3.04508M
Net borrowings - -2.18200M 8.12M 7.61M -0.78942M
Total cash from financing activities 19.82M 32.59M 9.23M 32.23M 38.72M
Change to operating activities - - - -3.43600M -3.22292M
Net income -8.66800M -12.59500M -25.54700M -53.64600M -33.30462M
Change in cash 16.52M 4.62M -11.15200M -11.79300M 5.91M
Begin period cash flow 16.11M 11.49M 22.64M 34.43M 28.52M
End period cash flow 32.62M 16.11M 11.49M 22.64M 34.43M
Total cash from operating activities -8.00700M 1.91M -22.06500M -50.56000M -28.96953M
Issuance of capital stock - 34.77M 1.12M 25.70M 41.90M
Depreciation 8.00M 7.91M 7.46M 6.62M 5.06M
Other cashflows from investing activities 0.07M 0.41M -0.07600M 8.91M 0.38M
Dividends paid - - - - -
Change to inventory -4.69400M 0.36M 1.84M -6.33500M -1.72722M
Change to account receivables -9.49700M -7.60400M -16.18800M -2.83200M -8.56892M
Sale purchase of stock - 34.77M 1.12M 25.70M 41.90M
Other cashflows from financing activities -0.94200M -0.97200M 11.50M 7.50M -2.39033M
Change to netincome - - - 0.77M 1.87M
Capital expenditures 6.46M 8.37M 7.36M 8.66M 5.46M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -10.44000M 3.80M -6.16200M -4.29800M -2.58725M
Stock based compensation 2.92M 1.86M 1.57M 0.59M 1.94M
Other non cash items 0.19M 0.93M 0.62M 0.18M -0.07738M
Free cash flow -14.46900M -6.46000M -29.42000M -59.22300M -34.43392M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLN
Blackline Safety Corp		 -0.03 0.43% 7.00 - 294.12 3.57 6.99 3.40 101.67
CRM
Salesforce CDR (CAD Hedged)		 -0.34 2.22% 15.00 - - - -
SHOP
Shopify Inc		 -5.64 3.11% 175.78 87.55 63.69 19.12 12.45 14.07 87.83
NOWS
ServiceNow CDR (CAD Hedged)		 -0.68 4.33% 15.03 - - - -
CSU
Constellation Software Inc.		 -36.22 1.22% 2938.78 56.19 15.67 4.71 11.12 3.70 15.68

Reports Covered

Stock Research & News

View All

Profile

Blackline Safety Corp. engages in the development, manufacture, and marketing of worker safety monitoring products and services in Canada, the United States, Europe, and internationally. The company offers G6 zero-maintenance single-gas cloud-connected gas monitors, G7c safety wearable for indoor and outdoor locations covered by 4G wireless, G7x safety wearable for remote locations, and EXO 8 area gas monitors; field-replaceable cartridges; G7 Bridge, a portable satellite base station; G7 and G6 Docks; accessories used to calibrate G6, G7c, and G7x devices; and Loner Mobile, a safety monitoring application for smartphones. It also provides Blackline Location Beacon, an indoor/outdoor location technology; Blackline monitoring, a live monitoring service; Blackline Live, a cloud-hosted live safety monitoring portal for safety alert management; Blackline Analytics, a second-generation data analytics package; and Blackline Vision, a data science consulting and software. It offers electrochemical, infrared, and photoionization-based gas sensors; portable compact gas sensors; 4G cellular, LTE-M, satellite, 900 MHz spread spectrum, and Bluetooth data communication products; GNSS, cellular, and proprietary indoor/outdoor location beacon positioning products; inertial sensors; two-way voice calling and text messaging; push-to-talk real-time voice collaboration; Bluetooth audio accessory interface; cloud-hosted Blackline safety cloud monitoring infrastructure and Blackline live monitoring user account; and cloud-hosted data analytics and reporting software. The company was formerly known as Blackline GPS Corp. and changed its name to Blackline Safety Corp. in July 2015. The company was founded in 2004 and is headquartered in Calgary, Canada.

Blackline Safety Corp

803 24 Avenue SE, Calgary, AB, Canada, T2G 1P5

Key Executives

Name Title Year Born
Mr. Cody Z. Slater Chairman & CEO 1964
Mr. Shane Grennan Chief Financial Officer NA
Mr. Kevin Meyers Chief Operating Officer NA
Mr. Brian Sweeney Chief Technology Officer NA
Mr. Michael F. Hayduk L.L.M., LLM Corp. Sec. & Independent Director 1953
Mr. Brendon Cook Co-Founder & Chief Partnership Officer NA
Ms. Elisa Khuong Director of Accounting & Corp. Controller NA
Mr. Neil Campbell Director of International Sales NA
Ms. Christine Gillies Chief Marketing Officer NA
Ms. Meaghan Whitney VP of People Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.