Kalkine has a fully transformed New Avatar.

Brookfield Renewable Corp

Utilities CA BEPC

56.02CAD
1.00(1.82%)

Last update at 2026-03-10T20:00:00Z

Day Range

54.4456.11
LowHigh

52 Week Range

32.6662.54
LowHigh

Fundamentals

  • Previous Close 55.02
  • Market Cap10025.54M
  • Volume214621
  • P/E Ratio-
  • Dividend Yield2.65%
  • EBITDA2123.00M
  • Revenue TTM3728.00M
  • Revenue Per Share TTM10.99
  • Gross Profit TTM 2233.00M
  • Diluted EPS TTM-17.8

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 600.00M 381.00M 1968.00M 1017.00M -2892.00000M
Minority interest -197.00000M -489.00000M -347.00000M 16.00M 10548.00M
Net income 236.00M -181.00000M 1503.00M 946.00M -2819.00000M
Selling general administrative 106.00M 88.00M 169.00M 175.00M 152.00M
Selling and marketing expenses - - - - -
Gross profit 2375.00M 2501.00M 2604.00M 2182.00M 2026.00M
Reconciled depreciation 1262.00M 1342.00M 1179.00M 1115.00M 1065.00M
Ebit 2267.00M 1655.00M 3069.00M 1944.00M -2150.00000M
Ebitda 3529.00M 2997.00M 4248.00M 3059.00M -1085.00000M
Depreciation and amortization 1262.00M 1342.00M 1179.00M 1115.00M 1065.00M
Non operating income net other - - - - -
Operating income 1007.00M 1060.00M 3069.00M 1944.00M -2150.00000M
Other operating expenses 3135.00M 2907.00M 2522.00M 2475.00M 2278.00M
Interest expense 1667.00M 1258.00M 1032.00M 900.00M 816.00M
Tax provision 167.00M 73.00M 118.00M 87.00M -73.00000M
Interest income 101.00M 87.00M - 925.00M 746.00M
Net interest income -1566.00000M -1171.00000M -1032.00000M -900.00000M -816.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 167.00M 73.00M 118.00M 87.00M -73.00000M
Total revenue 4142.00M 3967.00M 3778.00M 3367.00M 3087.00M
Total operating expenses 1368.00M 1441.00M 1348.00M 1290.00M 1217.00M
Cost of revenue 1767.00M 1466.00M 1174.00M 1185.00M 1061.00M
Total other income expense net -407.00000M -679.00000M -1101.00000M -927.00000M -742.00000M
Discontinued operations - - - - -
Net income from continuing ops 433.00M 308.00M 1850.00M 930.00M -2819.00000M
Net income applicable to common shares - - 1503.00M 946.00M -2738.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 44129.00M 49421.00M 43288.00M 41986.00M 39473.00M
Intangible assets 5.00M 7.00M 208.00M 218.00M 233.00M
Earning assets - - - - -
Other current assets 50.00M 76.00M 53.00M 721.00M 45.00M
Total liab 32021.00M 32292.00M 26464.00M 27761.00M 27748.00M
Total stockholder equity 1341.00M 5787.00M 5873.00M 3667.00M 1177.00M
Deferred long term liab - - - - -
Other current liab 8844.00M 5162.00M -1325.00000M -1477.00000M -916.00000M
Common stock - - - -4834.00000M -5826.00000M
Capital stock - - - - -
Retained earnings - - - - -
Other liab - - 6459.00M 6380.00M 5500.00M
Good will 692.00M 854.00M 1800.00M 849.00M 970.00M
Other assets - - 652.00M 241.00M 217.00M
Cash 392.00M 441.00M 642.00M 410.00M 355.00M
Cash and equivalents - - - - -
Total current liabilities 11254.00M 8335.00M 3022.00M 3066.00M 3296.00M
Current deferred revenue - 1067.00M - - -8544.00000M
Net debt 13383.00M 16132.00M 14498.00M 14579.00M 12467.00M
Short term debt - 1922.00M 1325.00M 1477.00M 916.00M
Short long term debt 1282.00M 1891.00M 1299.00M 1452.00M 886.00M
Short long term debt total - 16573.00M 15140.00M 14989.00M 12822.00M
Other stockholder equity - -3477.00000M 5873.00M 3667.00M 7003.00M
Property plant equipment - - 37828.00M 37915.00M 36097.00M
Total current assets 3114.00M 3298.00M 3209.00M 2366.00M 1652.00M
Long term investments 753.00M 644.00M 451.00M 455.00M 372.00M
Net tangible assets - - 4942.00M 2600.00M -26.00000M
Short term investments - - - 434.00M -
Net receivables 462.00M 2072.00M 2567.00M 1956.00M 1297.00M
Long term debt 12493.00M 14181.00M 13815.00M 13512.00M 12822.00M
Inventory 35.00M 65.00M 18.00M 20.00M 22.00M
Accounts payable 172.00M 184.00M 3022.00M 3066.00M 3296.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 9264.00M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 64.00M 478.00M -70.00000M 57.00M 79.00M
Deferred long term asset charges - - - - -
Non current assets total 41015.00M 46123.00M 40079.00M 39620.00M 37821.00M
Capital lease obligations 318.00M 501.00M 364.00M 371.00M 392.00M
Long term debt total - - - 13512.00M 12822.00M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -665.00000M -545.00000M -738.00000M -984.00000M -478.00000M
Change to liabilities - - 175.00M -259.00000M 8.00M
Total cashflows from investing activities -665.00000M -1018.00000M -738.00000M -984.00000M -478.00000M
Net borrowings 467.00M -238.00000M 647.00M 1469.00M -32.00000M
Total cash from financing activities 192.00M -636.00000M -402.00000M 678.00M -475.00000M
Change to operating activities - - -26.00000M 75.00M -69.00000M
Net income 433.00M 308.00M 1850.00M 930.00M -2819.00000M
Change in cash -3.00000M -15.00000M 117.00M 55.00M 51.00M
Begin period cash flow 627.00M 642.00M 525.00M 355.00M 304.00M
End period cash flow 624.00M 627.00M 642.00M 410.00M 355.00M
Total cash from operating activities 549.00M 1603.00M 1284.00M 395.00M 992.00M
Issuance of capital stock 0.00000M 251.00M - - -
Depreciation 1262.00M 1342.00M 1179.00M 1115.00M 1065.00M
Other cashflows from investing activities 797.00M 78.00M 65.00M 6.00M -17.00000M
Dividends paid 0.00000M 78.00M 78.00M 78.00M 235.00M
Change to inventory - - - - -
Change to account receivables -138.00000M 535.00M -270.00000M -467.00000M 42.00M
Sale purchase of stock - - - 0.00000M -44.00000M
Other cashflows from financing activities -275.00000M -398.00000M 2489.00M 3342.00M -151.00000M
Change to netincome - - -1277.00000M -1015.00000M 2684.00M
Capital expenditures 949.00M 1028.00M 847.00M 1354.00M 373.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -203.00000M 385.00M -117.00000M -648.00000M -16.00000M
Stock based compensation - - - - 2487.00M
Other non cash items -1010.00000M -392.00000M -1613.00000M -1058.00000M 2896.00M
Free cash flow -400.00000M 575.00M 437.00M -959.00000M 619.00M

Peer Comparison

Sector: Utilities Industry: Utilities - Renewable

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEPC
Brookfield Renewable Corp
1.00 1.82% 56.02 - 14.53 2.69 55.51 5.92 39.71
NPI
Northland Power Inc.
0.17 0.80% 21.38 - 14.53 2.15 1.33 5.00 15.77
BLX
Boralex Inc
0.14 0.51% 27.40 - 18.76 3.23 1.77 8.52 14.76
PIF
Polaris Infrastructure Inc
-0.06 0.49% 12.08 - 15.41 3.23 0.78 3.93 7.07
LCFS
Tidewater Renewables Ltd
0.03 0.47% 6.38 8.37 8.58 0.58 0.87 1.23 5.78

Reports Covered

Stock Research & News

Profile

Brookfield Renewable Corporation owns and operates a portfolio of renewable power and sustainable solution assets. The company's portfolio consists of hydroelectric, wind, utility-scale solar, distributed generation, pumped storage, carbon capture and storage, cogeneration, biomass, and eFuels. Its operations consist of approximately 13,948 megawatts of installed hydroelectric, wind, solar, and storage and ancillary capacity located in Brazil, Colombia, North America, and Europe. The company was incorporated in 2019 and is headquartered in New York, New York. Brookfield Renewable Corporation is a subsidiary of Brookfield Renewable Partners L.P.

Brookfield Renewable Corp

250 Vesey Street, New York, NY, United States, 10281-1023

Key Executives

Name Title Year Born
Mr. Connor David Teskey Managing Partner and CEO of Renewable Power & Transition 1988
Mr. Wyatt Hartley CFO and Managing Partner of Renewable Power & Transition 1982
Ms. Ruth Kent Managing Partner of Renewable Power & Transition and COO 1976
Ms. Jennifer Mazin Managing Partner of Renewable Power & Transition, Gen. Counsel & Corp. Sec. 1975
Mr. F. Mitchell Davidson Managing Partner of Renewable Power & Transition and CEO of U.S. Operations 1963
Ms. Natalie Johanna Adomait Managing Partner of Renewable Power & Transition NA
Ms. Madeleine Bourdon Managing Director of Renewable Power & Transition NA
Mr. Daniel Cheng Managing Director of Renewable Power & Transition NA
Mr. Andre Flores Managing Partner of Renewable Power & Transition NA
Mr. Douglas Christie Managing Director of Renewable Power & Transition NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.