AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2026-03-10T19:54:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 |
| Income before tax | 27.78M | -71.58500M | -17.10900M |
| Minority interest | - | - | - |
| Net income | 13.47M | -20.44400M | -32.11300M |
| Selling general administrative | 60.54M | 58.51M | 71.51M |
| Selling and marketing expenses | - | - | - |
| Gross profit | 87.16M | 56.51M | 86.61M |
| Reconciled depreciation | - | - | - |
| Ebit | - | - | - |
| Ebitda | - | - | - |
| Depreciation and amortization | - | - | - |
| Non operating income net other | - | - | - |
| Operating income | -3.78500M | -61.05000M | -8.84400M |
| Other operating expenses | - | - | - |
| Interest expense | - | - | - |
| Tax provision | 13.50M | -0.79800M | 7.11M |
| Interest income | 31.57M | 10.54M | 8.27M |
| Net interest income | - | - | - |
| Extraordinary items | 0.00000M | 52.12M | -6.63500M |
| Non recurring | - | - | - |
| Other items | - | - | - |
| Income tax expense | - | - | - |
| Total revenue | 203.96M | 193.50M | 446.33M |
| Total operating expenses | 207.74M | 254.54M | 455.17M |
| Cost of revenue | 116.79M | 136.98M | 359.72M |
| Total other income expense net | - | - | - |
| Discontinued operations | - | - | - |
| Net income from continuing ops | - | - | - |
| Net income applicable to common shares | 13.47M | -20.44400M | -32.11300M |
| Preferred stock and other adjustments | - | - | - |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 |
| Total assets | 471.41M | 340.48M | 604.21M |
| Intangible assets | 61.36M | 59.93M | 24.98M |
| Earning assets | - | - | - |
| Other current assets | 0.00800M | 0.00000M | 1.64M |
| Total liab | 226.49M | 168.92M | 402.13M |
| Total stockholder equity | 244.92M | 171.56M | 202.08M |
| Deferred long term liab | - | - | - |
| Other current liab | - | - | - |
| Common stock | 210.79M | 156.15M | 316.48M |
| Capital stock | - | - | - |
| Retained earnings | -0.89400M | -14.36000M | -104.34900M |
| Other liab | - | - | - |
| Good will | 38.66M | 46.96M | 80.85M |
| Other assets | 9.21M | 10.22M | 6.30M |
| Cash | 54.48M | 12.02M | 72.54M |
| Cash and equivalents | - | - | - |
| Total current liabilities | 178.86M | 116.38M | 336.28M |
| Current deferred revenue | - | - | - |
| Net debt | - | - | - |
| Short term debt | 0.00000M | 0.00000M | 0.00000M |
| Short long term debt | - | - | - |
| Short long term debt total | - | - | - |
| Other stockholder equity | -8.12100M | -9.42400M | -27.69600M |
| Property plant equipment | 27.93M | 15.54M | 21.53M |
| Total current assets | 182.46M | 110.39M | 288.35M |
| Long term investments | - | - | - |
| Net tangible assets | - | - | - |
| Short term investments | - | - | - |
| Net receivables | 120.21M | 87.82M | 74.20M |
| Long term debt | 4.75M | 15.48M | 20.32M |
| Inventory | - | - | - |
| Accounts payable | - | - | - |
| Total permanent equity | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - |
| Accumulated other comprehensive income | - | - | - |
| Additional paid in capital | - | - | - |
| Common stock total equity | - | - | - |
| Preferred stock total equity | - | - | - |
| Retained earnings total equity | - | - | - |
| Treasury stock | - | - | - |
| Accumulated amortization | - | - | - |
| Non currrent assets other | - | - | - |
| Deferred long term asset charges | - | - | - |
| Non current assets total | - | - | - |
| Capital lease obligations | - | - | - |
| Long term debt total | 25.82M | 33.05M | 32.92M |
| Breakdown | 2025-08-31 | 2024-08-31 | 2023-08-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2025-08-31 | 2024-08-31 | 2023-08-31 |
| Investments | - | - | - |
| Change to liabilities | - | - | - |
| Total cashflows from investing activities | 47.43M | 49.90M | -1.67400M |
| Net borrowings | - | - | - |
| Total cash from financing activities | -23.82000M | -81.81900M | -78.55300M |
| Change to operating activities | - | - | - |
| Net income | 14.28M | -70.78700M | -24.21800M |
| Change in cash | 42.46M | 13.98M | -13.25300M |
| Begin period cash flow | - | - | - |
| End period cash flow | - | - | - |
| Total cash from operating activities | 19.01M | 43.71M | 67.73M |
| Issuance of capital stock | - | - | - |
| Depreciation | 3.04M | 7.58M | 8.52M |
| Other cashflows from investing activities | 53.39M | 50.85M | -0.34400M |
| Dividends paid | - | - | - |
| Change to inventory | - | - | - |
| Change to account receivables | - | - | - |
| Sale purchase of stock | 0.00000M | - | - |
| Other cashflows from financing activities | -4.04300M | -14.25600M | -5.17200M |
| Change to netincome | - | - | - |
| Capital expenditures | 5.96M | 0.95M | 1.33M |
| Change receivables | - | - | - |
| Cash flows other operating | - | - | - |
| Exchange rate changes | - | - | - |
| Cash and cash equivalents changes | - | - | - |
| Change in working capital | 2.30M | 58.41M | -68.06200M |
| Stock based compensation | - | - | - |
| Other non cash items | - | - | - |
| Free cash flow | - | - | - |
Sector: Communication Services Industry: Entertainment
Blue Ant Media Corporation, together with its subsidiaries, engages in streamer, production studio, and rights management businesses in Canada, the United States, the United Kingdom, and internationally. The company creates and distributes a slate of programming in various content genres for streaming and broadcasting platforms; and operates free streaming and pay TV channels under various media brands, including Love Nature, Cottage Life, Smithsonian Channel Canada, BBC Earth Canada, HauntTV, Homeful, Total Crime, Declassified, and Love Pets, as well as Magellan's channels, such as History and Warfare, Wild Oceans, and Cosmic Frontiers. It also offers free ad supported streaming television; subscription video on demand; advertising video on demand; cable TV; and YouTube and social media, as well as smart TV advertising sales; and engages in the production of video content, unscripted, animation, and reality competition and scripted, as well as licensing content. The company was formerly known as Boat Rocker Media Inc. and changed its name to Blue Ant Media Corporation in August 2025. Blue Ant Media Corporation was founded in 2011 and is headquartered in Toronto, Canada.
99 Atlantic Avenue, Toronto, ON, Canada, M6K 3J8
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael I. M. MacMillan | Co-Founder, CEO & Director | 1957 |
| Mr. Robb S. Chase | CFO & Director | 1959 |
| Mr. Jamie Schouela | Chief Operating Officer | NA |
| Ms. Surani Adamesco | Chief Technology Officer | NA |
| Ms. Madeleine Cohen | VP of Corporate Planning & Investor Relations | NA |
| Ms. Astrid Zimmer | Chief Legal Officer | NA |
| Ms. Sarah Etherden | Vice President of Global Communications | NA |
| Ms. Dervla Kelly | Chief Marketing & Communications Officer | NA |
| Ms. Megan Atkinson | Executive Vice President of Human Resources | NA |
| Julie Chang | Executive VP of Business Strategy & Co-Productions | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...