Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Agnico Eagle Mines Limited

Basic Materials CA AEM

160.33CAD
-1.91(1.18%)

Last update at 2025-07-02T16:33:00Z

Day Range

159.28162.97
LowHigh

52 Week Range

87.59174.90
LowHigh

Fundamentals

  • Previous Close 162.24
  • Market Cap83226.07M
  • Volume385974
  • P/E Ratio25.63
  • Dividend Yield1.32%
  • EBITDA5249.36M
  • Revenue TTM8924.18M
  • Revenue Per Share TTM17.81
  • Gross Profit TTM 5851.88M
  • Diluted EPS TTM6.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1115.42M 903.41M 767.57M 738.74M -259.05200M
Minority interest - - - - -
Net income 670.25M 543.01M 511.61M 473.17M -326.70100M
Selling general administrative 220.86M 142.00M 116.29M 120.99M 124.87M
Selling and marketing expenses - - - - -
Gross profit 2003.15M 1329.06M 1082.86M 701.13M 476.93M
Reconciled depreciation 1094.69M 738.13M 631.10M 546.06M 553.93M
Ebit 1327.97M 1012.23M 777.31M 485.73M -162.48500M
Ebitda 2422.66M 1750.36M 1408.41M 1031.79M 391.45M
Depreciation and amortization 1094.69M 738.13M 631.10M 546.06M 553.93M
Non operating income net other - - - - -
Operating income 1327.97M 1012.23M 777.31M 485.73M 199.97M
Other operating expenses 4271.89M 2789.91M 2312.57M 2022.33M 1991.25M
Interest expense 82.94M 92.04M 95.13M 105.08M 96.57M
Tax provision 445.17M 360.40M 255.96M 265.58M 67.65M
Interest income 132.12M 92.78M 9.74M 74.54M 81.46M
Net interest income -82.93500M -92.04200M -95.13400M -98.39400M -86.32200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 445.17M 360.40M 255.96M 265.58M 67.65M
Total revenue 5741.16M 3823.88M 3138.11M 2494.89M 2191.22M
Total operating expenses 533.87M 295.09M 257.32M 228.57M 276.96M
Cost of revenue 3738.01M 2494.82M 2055.25M 1793.76M 1714.29M
Total other income expense net -212.54600M -108.81700M -9.74100M 253.01M -459.02200M
Discontinued operations - - - - -
Net income from continuing ops 670.25M 543.01M 511.61M 473.17M -326.70100M
Net income applicable to common shares 670.25M 543.01M 511.61M 473.17M -326.70100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 29987.02M 28684.95M 23494.81M 10186.78M 9614.75M
Intangible assets - - 13.32M 0.00000M -
Earning assets - - - - -
Other current assets 45.29M 35.93M 259.95M 198.85M 159.21M
Total liab 9154.12M 9262.03M 7253.46M 4205.94M 3931.54M
Total stockholder equity 20832.90M 19422.92M 16241.34M 5980.84M 5683.21M
Deferred long term liab - - - - -
Other current liab 237.23M 7.22M 137.45M 89.15M 131.04M
Common stock - 18334.87M 16251.22M 5863.51M 5751.48M
Capital stock 18675.66M 18334.87M 16251.22M 5863.51M 5751.48M
Retained earnings 2026.24M 963.17M -201.58000M -165.31900M -366.41200M
Other liab - - 4950.10M 2005.46M 1751.18M
Good will 4157.67M 4157.67M 2044.12M 407.79M 407.79M
Other assets - - 450.50M 561.37M 259.25M
Cash 926.43M 338.65M 658.62M 185.79M 402.53M
Cash and equivalents - - 658.62M 185.79M 402.53M
Total current liabilities 1511.96M 1048.03M 946.42M 761.81M 515.70M
Current deferred revenue - 576.52M - - 130.14M
Net debt 216.53M 1665.99M 834.79M 1510.87M 1282.99M
Short term debt - 146.39M 136.47M 257.99M 20.85M
Short long term debt 90.00M 100.00M 100.00M 225.00M -
Short long term debt total - 2004.63M 1493.41M 1696.66M 1685.52M
Other stockholder equity - 223.83M 220.71M 228.37M 212.89M
Property plant equipment - - 18459.40M 7646.28M 7325.42M
Total current assets 2805.28M 2191.15M 2180.06M 1302.39M 1247.19M
Long term investments 571.53M 334.58M 332.74M 343.51M 375.10M
Net tangible assets - - - 5573.04M 5275.42M
Short term investments 7.31M 10.20M 9.90M 5.29M 3.94M
Net receivables 7.65M 184.90M 43.63M 21.22M 15.52M
Long term debt 1052.96M 1743.09M 1242.07M 1340.22M 1565.24M
Inventory 1510.72M 1418.94M 1209.08M 878.94M 630.47M
Accounts payable 296.00M 317.89M 672.50M 414.67M 363.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -98.95500M -29.00600M 54.28M 85.25M
Additional paid in capital - - - - -
Common stock total equity - - - - 5751.48M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 832.64M 725.85M 466.91M 353.20M 259.25M
Deferred long term asset charges - - - - -
Non current assets total 27181.74M 26493.80M 21314.75M 8884.39M 8367.57M
Capital lease obligations 139.23M 161.55M 151.34M 131.43M 120.28M
Long term debt total - - 1356.95M 1438.67M 1664.66M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2007.11400M -2697.29800M -710.45800M -51.88000M -50.40600M
Change to liabilities - - 59.46M -0.07500M -5.52200M
Total cashflows from investing activities - - -710.45800M -1234.68900M -808.81200M
Net borrowings - - -258.70100M -25.02000M -175.87000M
Total cash from financing activities -1356.33100M -163.95800M -914.85300M -297.24200M -302.82200M
Change to operating activities - - -9.55600M -31.93600M -4.97900M
Net income 1895.58M 1941.31M 670.25M 543.01M 511.61M
Change in cash 587.78M -319.97700M 472.84M -216.74100M 80.63M
Begin period cash flow 338.65M 658.62M 185.79M 402.53M 321.90M
End period cash flow 926.43M 338.65M 658.62M 185.79M 402.53M
Total cash from operating activities 3960.89M 2601.56M 2096.64M 1315.99M 1192.05M
Issuance of capital stock 37.01M 26.76M 20.27M 18.39M 13.87M
Depreciation 1514.08M 1491.77M 1094.69M 738.13M 631.10M
Other cashflows from investing activities - - 827.78M 23.08M -49.47000M
Dividends paid 671.65M 638.64M 608.31M 275.16M 190.25M
Change to inventory -208.30000M -169.16800M -46.23600M -185.09000M -82.94900M
Change to account receivables - 7.46M 12.11M -1.67800M -3.54700M
Sale purchase of stock -169.35700M -47.00300M -109.95500M -34.60600M -39.62200M
Other cashflows from financing activities - 40.38M 41.84M 19.15M 49.44M
Change to netincome - - 350.93M 316.06M 68.42M
Capital expenditures 1834.24M 1665.08M 1538.24M 917.68M 759.34M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 80.02M -253.02400M -19.23200M -281.20300M -19.07500M
Stock based compensation 77.40M 71.55M 48.57M 57.80M 54.49M
Other non cash items 48.57M -702.08600M 134.26M 79.67M -61.82100M
Free cash flow 2126.65M 936.48M 558.40M 398.31M 432.71M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AEM
Agnico Eagle Mines Limited		 -1.91 1.18% 160.33 25.63 19.27 9.33 2.85 6.92 11.93
NGT
Newmont Goldcorp Corp		 1.50 1.89% 80.86 13.22 9.38 4.51 2.07 3.45 7.15
WPM
Wheaton Precious Metals Corp		 -0.81 0.66% 121.65 64.97 41.49 37.81 5.38 26.78 37.60
ABX
Barrick Gold Corp		 0.39 1.38% 28.74 15.66 11.20 3.66 1.49 2.78 5.07
FNV
Franco-Nevada Corporation		 -1.65 0.74% 221.92 51.27 36.63 36.02 5.05 25.01 27.93

Reports Covered

Stock Research & News

View All

Profile

Agnico Eagle Mines Limited, a gold mining company, engages in the exploration, development, and production of precious metals. It explores for gold, silver, zinc, and copper. The company's mines are located in Canada, Australia, Finland, and Mexico; and with exploration and development activities in Canada, Australia, Europe, Latin America, and the United States. Agnico Eagle Mines Limited was incorporated in 1953 and is headquartered in Toronto, Canada.

Agnico Eagle Mines Limited

145 King Street East, Toronto, ON, Canada, M5C 2Y7

Key Executives

Name Title Year Born
Mr. Sean Boyd C.A., CPA, F.C.A., FCPA Exec. Chairman 1959
Mr. Ammar Al-Joundi M.B.A. CEO & Non-Independent Director 1964
Mr. David Smith C.Dir., M.Sc., M.Sc. Ing., P.Eng. Exec. VP of Fin. & CFO 1964
Mr. Jean Robitaille Exec. VP and Chief Strategy & Technology Officer 1963
Mr. Christopher Vollmershausen L.L.B. Exec. VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Peter J. Netupsky C.A., C.F.A., CPA VP of Corp. Devel. 1981
Jason Allaire VP of People & Social Affairs NA
Mr. Dominique Girard B.Sc., ENG., P.Eng. Exec. VP and COO ? Nunavut, Quebec & Europe NA
Mr. Guy Gosselin Eng., Ing, M.Sc., P.Eng., P.Geo. Exec. VP of Exploration NA
Ms. Natasha Nella Dominica Vaz MBA, P. Eng. Exec. VP and COO of Ontario, Australia & Mexico NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.