Kalkine has a fully transformed New Avatar.

Acadian Timber Corp

Basic Materials CA ADN

16.97CAD
0.13(0.77%)

Last update at 2026-03-10T20:00:00Z

Day Range

16.8517.00
LowHigh

52 Week Range

13.7317.76
LowHigh

Fundamentals

  • Previous Close 16.84
  • Market Cap299.90M
  • Volume4941
  • P/E Ratio20.50
  • Dividend Yield6.90%
  • EBITDA13.81M
  • Revenue TTM85.21M
  • Revenue Per Share TTM4.73
  • Gross Profit TTM 23.05M
  • Diluted EPS TTM0.80

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 30.99M 40.05M 49.13M 26.45M 31.25M
Minority interest - - - - -
Net income 21.74M 29.43M 35.51M 18.68M 22.08M
Selling general administrative 12.52M 8.13M 8.07M 7.62M 7.99M
Selling and marketing expenses - - - - -
Gross profit 38.27M 29.22M 27.58M 30.80M 30.13M
Reconciled depreciation 0.52M 0.36M 0.27M 0.26M 0.28M
Ebit 34.11M 43.20M 17.86M 21.76M 32.83M
Ebitda 34.63M 43.56M 18.14M 28.79M 33.11M
Depreciation and amortization 0.52M 0.36M 0.27M 7.03M 0.28M
Non operating income net other - - - - -
Operating income 23.66M 19.57M 17.86M 21.76M 32.83M
Other operating expenses 92.53M 73.91M 72.61M 73.97M 70.20M
Interest expense 3.12M 3.15M 3.10M 2.98M 4.32M
Tax provision 9.25M 10.61M 13.63M 7.77M 9.17M
Interest income 3.12M 3.15M 3.10M 2.55M 1.95M
Net interest income -3.12100M -3.15300M -3.09800M -2.97800M -4.32400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.25M 10.61M 13.63M 7.77M 9.17M
Total revenue 116.19M 93.48M 90.47M 95.73M 91.03M
Total operating expenses 14.61M 10.02M 9.71M 9.04M 9.30M
Cost of revenue 77.92M 63.90M 62.89M 64.93M 60.90M
Total other income expense net 7.33M 20.48M 31.27M 4.70M -1.57600M
Discontinued operations - - - - -
Net income from continuing ops 21.74M 29.43M 35.51M 18.68M 22.08M
Net income applicable to common shares 21.74M 29.43M 35.51M 18.68M 22.08M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 608.02M 567.95M 547.84M 516.64M 513.40M
Intangible assets - 6.14M 6.14M 6.14M 6.14M
Earning assets - - - - -
Other current assets - 9.30M - - -
Total liab 268.99M 248.97M 244.11M 225.16M 220.16M
Total stockholder equity 339.03M 318.98M 303.72M 291.49M 293.24M
Deferred long term liab - - - - -
Other current liab - 4.98M 4.92M 4.84M 4.84M
Common stock - 147.62M 142.76M 139.39M 139.39M
Capital stock 156.27M 147.62M 142.76M 139.39M 139.39M
Retained earnings 113.10M 111.62M 101.99M 85.95M 86.63M
Other liab - - 120.05M 110.63M 105.49M
Good will - - - - -
Other assets - - - - -
Cash 15.25M 1.83M 6.23M 7.32M 10.26M
Cash and equivalents - - - 7.32M 10.26M
Total current liabilities 62.32M 14.35M 16.12M 13.64M 13.48M
Current deferred revenue - - - - -
Net debt 99.69M 103.68M 101.71M 93.57M 90.93M
Short term debt - - 0.00000M 0.00000M 100.88M
Short long term debt 46.05M - - - -
Short long term debt total - 105.52M 107.94M 100.89M 101.19M
Other stockholder equity - - 27.62M 66.14M 67.22M
Property plant equipment - - 525.35M 493.25M 487.90M
Total current assets 25.92M 28.13M 16.34M 17.26M 19.36M
Long term investments - - - - -
Net tangible assets - - 297.58M 285.35M 287.10M
Short term investments - - - - -
Net receivables 8.58M 10.97M 8.27M 8.49M 8.15M
Long term debt 68.90M 105.52M 107.94M 100.89M 101.19M
Inventory 2.09M 15.33M 1.85M 1.45M 0.96M
Accounts payable 10.92M 9.37M 11.21M 8.80M 8.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 59.74M 58.97M 66.14M 67.22M
Additional paid in capital - - - - -
Common stock total equity - - - - 139.39M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 471.89M 442.83M 437.37M 394.06M 388.00M
Deferred long term asset charges - - - - -
Non current assets total 582.10M 539.82M 531.49M 499.39M 494.04M
Capital lease obligations - - - - -
Long term debt total - - 107.94M 100.89M 101.19M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -9.13900M 0.04M -0.31900M 0.19M 0.03M
Change to liabilities - - 2.41M 0.16M -0.55000M
Total cashflows from investing activities -9.13900M 0.06M -0.31900M 0.19M 0.03M
Net borrowings 0.00000M 0.00000M - - 1.90M
Total cash from financing activities -11.48800M -14.86800M -16.00200M -19.35700M -17.99200M
Change to operating activities - - 0.57M 0.29M -0.23600M
Net income 21.74M 29.43M 35.51M 18.68M 22.08M
Change in cash 13.42M -4.39900M -1.08600M -2.94200M 2.66M
Begin period cash flow 1.83M 6.23M 7.32M 10.26M 7.60M
End period cash flow 15.25M 1.83M 6.23M 7.32M 10.26M
Total cash from operating activities 34.05M 10.41M 15.23M 16.23M 20.62M
Issuance of capital stock - - - - -
Depreciation 0.52M 0.36M 0.27M 0.26M 0.28M
Other cashflows from investing activities 1.36M 0.06M 0.06M 0.52M 0.38M
Dividends paid -11.48800M -14.86800M 16.00M 19.36M 19.36M
Change to inventory -0.50100M 0.51M -0.40000M -0.49300M 0.59M
Change to account receivables 0.72M -1.03600M 0.12M -0.65500M 3.87M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities - 0.06M -0.31900M 0.19M 105.99M
Change to netincome - - -23.24200M -2.02200M -7.24600M
Capital expenditures 10.50M 0.62M 0.38M 0.33M 0.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.24M -2.68400M 2.70M -0.69400M 5.50M
Stock based compensation - - - - -2.74800M
Other non cash items 0.30M -25.35600M -36.86900M -9.79100M -13.71100M
Free cash flow 23.55M 9.79M 15.23M 15.90M 20.27M

Peer Comparison

Sector: Basic Materials Industry: Lumber & Wood Production

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADN
Acadian Timber Corp
0.13 0.77% 16.97 20.50 22.88 3.52 0.91 4.90 16.86
WFG
West Fraser Timber Co Ltd
-0.6 0.68% 87.56 - 36.76 1.45 0.85 0.94 20.56
SJ
Stella-Jones Inc.
0.63 0.65% 97.00 15.96 15.90 1.54 2.63 1.98 10.57
CFP
Canfor Corporation
-0.29 2.08% 13.62 - 1428.57 0.32 0.63 0.49 20.09
IFP
Interfor Corp
-0.14 1.56% 8.82 - 151.52 0.25 0.63 0.58 23.80

Reports Covered

Stock Research & News

Profile

Acadian Timber Corp., together with its subsidiaries, provides forest products in Eastern Canada and the Northeastern United States. It operates through New Brunswick Timberlands, Maine Timberlands, and Environmental Solutions segments. The company offers timber products, such as softwood and hardwood sawlogs, pulpwood, and biomass by-products. It also owns and manages freehold timberlands in New Brunswick and Maine; and provides timber services relating to Crown licensed timberlands in New Brunswick. In addition, the company provides forest management and environmental solutions; and engages in real estate activities. Acadian Timber Corp. was founded in 2006 and is headquartered in Edmundston, Canada.

Acadian Timber Corp

6 Crabtree Ave., Edmundston, NB, Canada, E3V 3K5

Key Executives

Name Title Year Born
Mr. Adam Sheparski Pres, CEO, COO & Director NA
Ms. Susan Wood CFO & Director of Fin. NA
Mr. Kevin Topolniski Chief Forester NA
Ms. Leigh Tang Corp. Sec. and Mang. of Bus. & Corp. Services NA
Helen Mui Controller NA
Mr. Adam Sheparski President, CEO & Director NA
Ms. Susan Wood CFO & Director of Finance NA
Ms. Leigh Tang Corporate Secretary and Manager of Business & Corporate Services NA
Ms. Susan Wood Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.