Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T19:59:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Trump Unleashes Massive Tariffs on Swiss Watches, Pharma Firms
Fri 01 Aug 25, 11:11 AMTweedy Browne International Value Reduces Stake in Zurich Insurance Group AG by 74.44%
Mon 28 Jul 25, 05:02 PMRoche Gets CHMP Nod for Itovebi Combo in the EU for Breast Cancer
Mon 26 May 25, 01:38 PMTrump administration not backing down on Big Pharma pressure campaign
Sat 17 May 25, 01:30 PMTrump Trade: Trump asks Apple to stop building iPhone plants in India
Fri 16 May 25, 02:20 PMQ1 2025 Lineage Cell Therapeutics Inc Earnings Call
Wed 14 May 25, 03:39 PMRoche warns Trump's drug price order puts US investment at risk
Wed 14 May 25, 01:50 PMRHHBY to Invest $1.25B to Boost Manufacturing Footprint in US
Tue 13 May 25, 12:21 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 16327.00M | 17398.00M | 17965.00M | 16614.00M | 14148.00M |
| Minority interest | -1110.00000M | -1005.00000M | 3432.00M | 3120.00M | 2744.00M |
| Net income | 12421.00M | 13930.00M | 14295.00M | 13497.00M | 10500.00M |
| Selling general administrative | 12124.00M | 13249.00M | 12614.00M | 15078.00M | 15367.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 44770.00M | 43154.00M | 42146.00M | 43115.00M | 39577.00M |
| Reconciled depreciation | 3844.00M | 4443.00M | 4558.00M | 4292.00M | 3586.00M |
| Ebit | 21187.00M | 20187.00M | 19697.00M | 21033.00M | 18919.00M |
| Ebitda | 20861.00M | 22260.00M | 23076.00M | 21697.00M | 18478.00M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 17476.00M | 18155.00M | 18543.00M | 17548.00M | 14743.00M |
| Other operating expenses | 192.00M | 238.00M | 265.00M | 227.00M | 197.00M |
| Interest expense | 690.00M | 419.00M | 553.00M | 791.00M | 744.00M |
| Tax provision | 2796.00M | 2463.00M | 2897.00M | 2506.00M | 3283.00M |
| Interest income | 1040.00M | 677.00M | 16.00M | 99.00M | 30.00M |
| Net interest income | -673.00000M | -414.00000M | -542.00000M | -702.00000M | -758.00000M |
| Extraordinary items | - | - | - | 0.00000M | 35.00M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 2796.00M | 2463.00M | 2897.00M | 2506.00M | 3283.00M |
| Total revenue | 63281.00M | 62801.00M | 58323.00M | 61466.00M | 56846.00M |
| Total operating expenses | 45805.00M | 44646.00M | 39780.00M | 43918.00M | 42103.00M |
| Cost of revenue | 18511.00M | 19647.00M | 16177.00M | 18351.00M | 17269.00M |
| Total other income expense net | - | - | - | -5507.37423M | -5852.33758M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 13531.00M | 14935.00M | 15068.00M | 14108.00M | 10865.00M |
| Net income applicable to common shares | 12421.00M | 13930.00M | 14295.00M | 13497.00M | 10500.00M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 88151.00M | 92317.00M | 86138.00M | 83091.00M | 78517.00M |
| Intangible assets | 9685.00M | 12117.00M | 12017.00M | 8358.00M | 9346.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 574.00M | 382.00M | 553.00M | 574.00M | 414.00M |
| Total liab | 60159.00M | 63972.00M | 46365.00M | 47224.00M | 48151.00M |
| Total stockholder equity | 27992.00M | 24489.00M | 36341.00M | 32747.00M | 27622.00M |
| Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
| Other current liab | 6440.00M | 6231.00M | 9574.00M | 10682.00M | 6557.00M |
| Common stock | 107.00M | 160.00M | 160.00M | 160.00M | 160.00M |
| Capital stock | 107.00M | 160.00M | 160.00M | 160.00M | 160.00M |
| Retained earnings | 38937.00M | 34161.00M | 45571.00M | 40524.00M | 34935.00M |
| Other liab | 6615.00M | 8455.00M | 9868.00M | 9558.00M | 9041.00M |
| Good will | 10820.00M | 10809.00M | 9249.00M | 12456.00M | 8948.00M |
| Other assets | 8651.00M | 8283.00M | 7384.00M | 6734.00M | 5559.00M |
| Cash | 2841.00M | 6850.00M | 5727.00M | 6075.00M | 6681.00M |
| Cash and equivalents | 2150.00M | 1822.00M | 1191.00M | 1306.00M | 2542.00M |
| Total current liabilities | 27239.00M | 38416.00M | 25401.00M | 24119.00M | 23033.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 20360.00M | 24348.00M | 8489.00M | 8288.00M | 12089.00M |
| Short term debt | 2191.00M | 14618.00M | 2189.00M | 1694.00M | 722.00M |
| Short long term debt | 3960.00M | 15122.00M | 3996.00M | 1695.00M | 2693.00M |
| Short long term debt total | - | - | - | 0.00000M | 0.00000M |
| Other stockholder equity | -11052.00000M | -9832.00000M | -9390.00000M | -7937.00000M | -7473.00000M |
| Property plant equipment | 24208.00M | 24412.00M | 23270.00M | 23318.00M | 21818.00M |
| Total current assets | 33816.00M | 35627.00M | 32942.00M | 31254.00M | 32244.00M |
| Long term investments | - | - | - | 1056.86M | 738.44M |
| Net tangible assets | 7487.00M | 1563.00M | 15075.00M | 11701.00M | 9328.00M |
| Short term investments | 4776.00M | 6181.00M | 6607.00M | 5783.00M | 6437.00M |
| Net receivables | 13668.00M | 12628.00M | 11699.00M | 11964.00M | 11401.00M |
| Long term debt | 21391.00M | 16076.00M | 10220.00M | 12668.00M | 16077.00M |
| Inventory | 8605.00M | 7715.00M | 7194.00M | 6055.00M | 6621.00M |
| Accounts payable | 4132.00M | 4115.00M | 3638.00M | 3176.00M | 3082.00M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | 948.00M | 834.00M | 617.00M | 451.00M | 428.00M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 54335.00M | 56690.00M | 53196.00M | 51837.00M | 46273.00M |
| Capital lease obligations | 1193.00M | 1354.00M | 1195.00M | 1219.00M | 0.00000M |
| Long term debt total | 22282.00M | 17101.00M | 11096.00M | 13547.00M | 16077.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 1127.00M | 363.00M | -997.00000M | 827.00M | 826.00M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | -3536.00000M | -6552.00000M | -9067.00000M | -8634.00000M | -7195.00000M |
| Net borrowings | -6103.00000M | 16348.00M | 290.00M | -4775.00000M | -122.00000M |
| Total cash from financing activities | -16275.00000M | -13108.00000M | -9666.00000M | -14173.00000M | -10691.00000M |
| Change to operating activities | -2418.00000M | -994.00000M | -2060.00000M | 149.00M | 176.00M |
| Net income | 12421.00M | 13930.00M | 14295.00M | 13497.00M | 10500.00M |
| Change in cash | -1859.00000M | 1123.00M | -348.00000M | -606.00000M | 1962.00M |
| Begin period cash flow | 6850.00M | 5727.00M | 6075.00M | 6681.00M | 4719.00M |
| End period cash flow | 4991.00M | 6850.00M | 5727.00M | 6075.00M | 6681.00M |
| Total cash from operating activities | 18415.00M | 20976.00M | 18566.00M | 22385.00M | 19979.00M |
| Issuance of capital stock | 1257.00M | 1406.00M | 2126.00M | 947.00M | 448.00M |
| Depreciation | 3844.00M | 4443.00M | 4558.00M | 4292.00M | 3586.00M |
| Other cashflows from investing activities | 51.00M | -73.00000M | -274.00000M | 65.00M | 128.00M |
| Dividends paid | 7446.00M | 7773.00M | 7700.00M | 7449.00M | 7094.00M |
| Change to inventory | - | - | - | 0.00000M | 0.00000M |
| Change to account receivables | - | - | - | 0.00000M | 0.00000M |
| Sale purchase of stock | 0.00000M | -18991.00000M | - | 0.00000M | 0.00000M |
| Other cashflows from financing activities | -1469.00000M | -1286.00000M | -130.00000M | -1028.00000M | -3051.00000M |
| Change to netincome | 4564.00M | 3589.00M | 1764.00M | 4435.00M | 5706.00M |
| Capital expenditures | 3449.00M | 3693.00M | 3528.00M | 3503.00M | 4043.00M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -8227.00000M | -994.00000M | -2060.00000M | 149.00M | 176.00M |
| Stock based compensation | 738.00M | 663.00M | 713.00M | 597.00M | - |
| Other non cash items | 1131.00M | 722.00M | 540.00M | 901.00M | 620.00M |
| Free cash flow | 13863.00M | 16427.00M | 11876.00M | 17489.00M | 15057.00M |
Sector: Healthcare Industry: Drug Manufacturers - General
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RHHBY Roche Holding Ltd ADR |
-1.3 2.38% | 53.35 | 17.77 | 11.90 | 3.67 | 7.26 | 4.15 | 13.04 |
| LLY Eli Lilly and Company |
-7.04 0.70% | 1001.35 | 78.14 | 31.95 | 16.34 | 45.83 | 16.65 | 54.36 |
| JNJ Johnson & Johnson |
1.12 0.46% | 243.71 | 29.17 | 14.33 | 3.74 | 5.18 | 3.80 | 15.22 |
| ABBV AbbVie Inc |
-0.44 0.19% | 227.01 | 61.52 | 14.86 | 5.62 | 51.62 | 6.76 | 20.58 |
| MRK Merck & Company Inc |
-0.02 0.02% | 117.09 | 59.83 | 12.33 | 4.50 | 6.47 | 4.94 | 23.79 |
Roche Holding AG engages in the pharmaceuticals and diagnostics businesses in Switzerland, Germany, the United States, and internationally. The company offers pharmaceutical products in the therapeutic areas of oncology, neuroscience, infectious diseases, immunology, hemophilia, ophthalmology, dermatology, respiratory, anemia, inflammatory and autoimmune, and transplantation. It also offers in vitro tests for the diagnosis of various diseases, such as cancer, cardiovascular, diabetes, Covid-19, hepatitis, human papillomavirus, and other diseases. In addition, the company supplies diagnostic instruments and reagents. It has a research collaboration agreement with Synlogic, Inc. for the discovery of a novel synthetic biotic for the treatment of inflammatory bowel disease (IBD); and strategic agreement with Alnylam Pharmaceuticals, Inc. to develop and commercialize zilebesiran. Roche Holding AG was founded in 1896 and is headquartered in Basel, Switzerland.
Konzern Hauptsitz, Basel, Switzerland, 4070
| Name | Title | Year Born |
|---|---|---|
| Dr. Severin Schwan Ph.D. | CEO & Exec. Director | 1967 |
| Dr. Alan Hippe | Chief Financial & Information Officer | 1967 |
| Ms. Cristina A. Wilbur | Chief People Officer | 1967 |
| Dr. Johannes Carolus Clevers M.D., Ph.D. | Head of Roche Pharma Research & Early Devel. | 1957 |
| Dr. Thomas Schinecker | Chief Exec. Officer of Roche Diagnostics | 1975 |
| Mr. William N. Anderson | Chief Exec. Officer of Roche Pharmaceuticals | 1966 |
| Dr. Bruno Eschli | Head of Investor Relations | NA |
| Ms. Claudia Bockstiegel | Gen. Counsel | 1964 |
| Ms. Pascale Schmidt | Chief Compliance Officer | 1973 |
| Ms. Barbara Schadler | Head of Group Communications | 1962 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.