Regional Brands Inc

Consumer Cyclical US RGBD

20.745USD
-(-%)

Last update at 2024-12-13T14:30:00Z

Day Range

20.7520.75
LowHigh

52 Week Range

19.2520.75
LowHigh

Fundamentals

  • Previous Close 20.75
  • Market Cap26.44M
  • Volume0
  • P/E Ratio39.89
  • Dividend Yield1.58%
  • EBITDA1.30M
  • Revenue TTM28.60M
  • Revenue Per Share TTM23.32
  • Gross Profit TTM 8.51M
  • Diluted EPS TTM0.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax - - - 1.39M 1.22M
Minority interest - - -0.19055M -0.17336M -0.08741M
Net income - - - 1.02M 0.81M
Selling general administrative - - - 3.95M 3.82M
Selling and marketing expenses - - - 4.51M 4.72M
Gross profit - - - 11.21M 11.59M
Reconciled depreciation - - - 1.43M 1.84M
Ebit 0.05M -1.40705M 0.09M 1.50M 1.32M
Ebitda - - - 3.08M 3.28M
Depreciation and amortization - - - 1.58M 1.96M
Non operating income net other - - - 0.00000M 0.00000M
Operating income - - - 1.50M 1.32M
Other operating expenses - - - 38.49M 35.60M
Interest expense 0.00000M 0.00000M 0.00000M 0.26M 0.22M
Tax provision - - - 0.31M 0.36M
Interest income - - - 0.03M 0.02M
Net interest income - - - -0.23837M -0.20236M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 0.18M -0.54244M 0.09M 0.31M 0.36M
Total revenue - - - 39.99M 36.93M
Total operating expenses - - - 9.71M 10.26M
Cost of revenue - - - 28.78M 25.34M
Total other income expense net - - - -0.11034M -0.10241M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops - - - 1.08M 0.86M
Net income applicable to common shares 1.98M 0.27M 0.03M 0.90M 0.61M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets - - - 26.27M 24.27M
Intangible assets - - - 3.40M 4.60M
Earning assets - - - - -
Other current assets - - - 0.48M 0.45M
Total liab - - - 8.20M 7.19M
Total stockholder equity - - - 18.25M 17.17M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 4.37M 1.29M 0.87M 0.81M 1.08M
Common stock 0.00001M 0.00001M 0.00001M 0.00001M 0.00001M
Capital stock - - - 0.00001M -
Retained earnings -2.93582M -1.88735M -2.15498M -2.18328M -3.20228M
Other liab - - - 0.00000M 0.00000M
Good will - - - 3.05M 3.01M
Other assets 1.82M 1.60M 0.80M 0.65M 0.43M
Cash - - - 5.21M 4.35M
Cash and equivalents - - - - -
Total current liabilities 6.63M 4.77M 8.84M 5.79M 4.53M
Current deferred revenue - - - 0.52M 0.19M
Net debt - - - 0.17M 0.21M
Short term debt - - - 2.97M 1.90M
Short long term debt - - - 2.97M 1.90M
Short long term debt total - - - 5.38M 4.56M
Other stockholder equity - - - 20.43M 20.37M
Property plant equipment 2.03M 2.55M 2.28M 1.03M 0.57M
Total current assets 18.29M 16.98M 21.50M 18.15M 15.66M
Long term investments - - - 0.00000M 0.00000M
Net tangible assets 12.48M 12.73M 13.10M 11.80M 9.56M
Short term investments - - - 2.19M 1.97M
Net receivables 6.31M 9.30M 11.74M 9.10M 7.64M
Long term debt - - - 2.41M 2.66M
Inventory 0.60M 0.73M 0.84M 1.16M 1.24M
Accounts payable 0.92M 0.96M 3.08M 1.50M 1.36M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M -0.00150M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other - - - 0.30M 0.14M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total - - - 8.12M 8.62M
Capital lease obligations - - - 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments 1.38M -0.58830M 0.14M -0.23430M -1.01098M
Change to liabilities 0.02M -1.70302M 1.94M 0.31M 0.51M
Total cashflows from investing activities 1.28M -0.64368M -0.26027M -0.94786M -2.35992M
Net borrowings -1.63762M -2.37470M 0.56M 0.79M -0.47457M
Total cash from financing activities -1.90585M -4.53322M 0.52M 0.68M -0.72046M
Change to operating activities -0.29561M -0.89397M -0.35793M -0.49590M 0.22M
Net income 1.98M 0.27M 0.03M 1.08M 0.86M
Change in cash 5.90M -3.19566M 1.11M 0.85M -0.39889M
Begin period cash flow - - 5.21M 4.35M 4.75M
End period cash flow - - - 5.21M 4.35M
Total cash from operating activities 6.53M 1.98M 0.85M 1.12M 2.68M
Issuance of capital stock - - - - -
Depreciation 1.25M 1.51M 1.47M 1.43M 1.84M
Other cashflows from investing activities - - - 0.00000M -1.10787M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory 0.13M 0.15M -0.15243M 0.07M 0.35M
Change to account receivables 3.54M 2.44M -2.29258M -1.21641M -0.78979M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities - -1.35042M -0.04296M 0.77M -0.70615M
Change to netincome -0.09670M 0.16M 0.18M 0.19M -0.01978M
Capital expenditures 0.11M 0.09M 0.41M 0.54M 0.24M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital - - - -1.47999M -0.06494M
Stock based compensation - - - 0.06M 0.06M
Other non cash items - - - 0.03M 0.03M
Free cash flow - - - 0.58M 2.44M

Peer Comparison

Sector: Consumer Cyclical Industry: Furnishings, Fixtures & Appliances

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RGBD
Regional Brands Inc
- -% 20.75 39.89 - 0.92 1.42 0.67 9.87
HRSHF
Haier Smart Home Co. Ltd
- -% 3.26 10.36 8.90 0.10 1.68 0.08 1.00
HSHCY
Haier Smart Home Co. Ltd
-0.01 0.08% 12.82 10.92 9.25 0.10 1.74 0.09 1.04
QIHCF
Haier Smart Home Co. Ltd
- -% 2.50 3.77 3.10 0.10 0.58 0.02 0.27
NCLTY
Nitori Holdings Co. Ltd
- -% 8.85 23.73 19.38 0.02 2.36 0.02 0.11

Reports Covered

Stock Research & News

Profile

Regional Brands Inc., through its subsidiaries, engages in the sale and distribution of windows, doors, and related hardware for use in commercial and residential buildings in the United States. It offers commercial windows, such as architectural aluminum, clad wood, fiberglass, composite, and diamond windows, as well as curtainwall and storefront products, interior fire rated glass and framing systems, and fiberglass reinforced entry door systems; and design development, budgeting, sample installation, energy surveys, prime contractor or subcontractor, bondable, complete submittal packages, installation, and other services. The company also distributes and installs commercial doors, frames, and hardware products, including wood doors, hollow metal doors and frames, locks, closers, exit devices, automatic operators, and other products. In addition, it supplies and installs specialty products comprising operable partitions, accordion doors, vertical folding walls, smoke and fire curtains, movable glass partition, and horizontal sliding fire doors, as well as repair services for its products. The company was formerly known as 4net Software, Inc. and changed its name to Regional Brands Inc. in May 2016. Regional Brands Inc. was founded in 1928 and is based in Mayfield Heights, Ohio.

Regional Brands Inc

6060 Parkland Boulevard, Mayfield Heights, OH, United States, 44124

Key Executives

Name Title Year Born
Mr. Frederick David DiSanto CEO & Director 1962
Mr. Jeffrey Anderson CFA Sec. 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.