Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T18:03:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Zacks Investment Ideas feature highlights: Allianz, Sompo Holdings, Munich Re and Swiss Re
Mon 21 Apr 25, 12:58 PMMunich Re’s Ergo to Buy Next Insurance in $2.6 Billion Deal
Thu 20 Mar 25, 04:24 PMGermany's Munich Re to buy 71% of Next Insurance, valuing it at $2.6 billion
Thu 20 Mar 25, 03:07 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4007.00M | 3482.00M | 1481.00M | 3191.00M | 2853.00M |
| Minority interest | 13.00M | 1.00M | 100.00M | 117.00M | 131.00M |
| Net income | 3432.00M | 2933.00M | 1211.00M | 2724.00M | 2310.00M |
| Selling general administrative | 3399.00M | 3003.00M | 2841.00M | 3325.00M | 3027.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 68452.00M | 63860.00M | 58639.00M | 57310.00M | 52052.00M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | 4303.00M | 3664.00M | 2114.00M | 3587.00M | 3841.00M |
| Ebitda | 4298.00M | 2408.00M | 1539.00M | 2977.00M | 3168.00M |
| Depreciation and amortization | -5.00000M | - | - | - | - |
| Non operating income net other | - | - | - | 0.00000M | 0.00000M |
| Operating income | 4303.00M | 2408.00M | 1539.00M | 2977.00M | 3168.00M |
| Other operating expenses | 64445.00M | 60378.00M | 57158.00M | 54119.00M | 48726.00M |
| Interest expense | 286.00M | 336.00M | 339.00M | 363.00M | 282.00M |
| Tax provision | 580.00M | 552.00M | 269.00M | 483.00M | 576.00M |
| Interest income | 1937.00M | 13251.00M | 11860.00M | 14503.00M | 10630.00M |
| Net interest income | -286.00000M | -6119.00000M | -5530.00000M | -6983.00000M | -4894.00000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | 0.00000M | 0.00000M |
| Other items | - | - | - | 0.00000M | 0.00000M |
| Income tax expense | 580.00M | 552.00M | 269.00M | 483.00M | 576.00M |
| Total revenue | 68452.00M | 63860.00M | 58639.00M | 57310.00M | 51579.00M |
| Total operating expenses | -64149.00000M | -61452.00000M | -57100.00000M | -54333.00000M | -48884.00000M |
| Cost of revenue | - | - | - | 124584.71M | -473.00000M |
| Total other income expense net | -296.00000M | 1074.00M | -58.00000M | 214.00M | 52.00M |
| Discontinued operations | - | - | - | 0.00000M | 0.00000M |
| Net income from continuing ops | 3427.00M | 2930.00M | 1212.00M | 2708.00M | 2277.00M |
| Net income applicable to common shares | 3432.00M | 2933.00M | 1211.00M | 2724.00M | 2310.00M |
| Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 298570.00M | 312405.00M | 297946.00M | 287553.00M | 270168.00M |
| Intangible assets | 1296.00M | 1286.00M | 1223.00M | 1240.00M | 1161.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 15836.00M | 14478.00M | 12723.00M | 9807.00M | 8525.00M |
| Total liab | 277368.00M | 281460.00M | 267952.00M | 256977.00M | 243668.00M |
| Total stockholder equity | 21063.00M | 30829.00M | 29894.00M | 30459.00M | 26369.00M |
| Deferred long term liab | 248.00M | 219.00M | 181.00M | 158.00M | 177.00M |
| Other current liab | -15534.00000M | -15833.00000M | -14793.00000M | -12448.00000M | -7501.00000M |
| Common stock | 7422.00M | 7432.00M | 7432.00M | 7421.00M | 7418.00M |
| Capital stock | 7422.00M | 7432.00M | 7432.00M | 7421.00M | 7418.00M |
| Retained earnings | 18846.00M | 16755.00M | 14779.00M | 15528.00M | 15511.00M |
| Other liab | 146964.00M | 159712.00M | 159560.00M | 156008.00M | 148738.00M |
| Good will | 3240.00M | 3092.00M | 2782.00M | 2941.00M | 2904.00M |
| Other assets | -30516.00000M | -55668.00000M | -53660.00000M | -53183.00000M | -44308.00000M |
| Cash | 9318.00M | 8776.00M | 9056.00M | 8614.00M | 4986.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 15534.00M | 15833.00M | 14793.00M | 12448.00M | 7501.00M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -2867.00000M | -1979.00000M | -2313.00000M | -3547.00000M | -331.00000M |
| Short term debt | - | - | - | 0.00000M | 0.00000M |
| Short long term debt | - | - | - | 0.00000M | 0.00000M |
| Short long term debt total | 6451.00M | 6797.00M | 6743.00M | 5067.00M | 4655.00M |
| Other stockholder equity | -5205.00000M | 6642.00M | 7683.00M | 7510.00M | 3440.00M |
| Property plant equipment | 2419.00M | 2144.00M | 2259.00M | 2361.00M | 2400.00M |
| Total current assets | 149706.00M | 171244.00M | 164445.00M | 160172.00M | 144258.00M |
| Long term investments | 162658.00M | 182776.00M | 174080.00M | 167717.00M | 157359.00M |
| Net tangible assets | 16780.00M | 26731.00M | 26182.00M | 26623.00M | 22677.00M |
| Short term investments | 140388.00M | 162468.00M | 155389.00M | 151558.00M | 139272.00M |
| Net receivables | 18116.00M | 17587.00M | 16054.00M | 12869.00M | 10379.00M |
| Long term debt | 6095.00M | 6364.00M | 6341.00M | 4693.00M | 4655.00M |
| Inventory | - | - | - | 0.00000M | 0.00000M |
| Accounts payable | 15534.00M | 15833.00M | 14793.00M | 12448.00M | 7501.00M |
| Total permanent equity | - | - | - | 0.00000M | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
| Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
| Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
| Common stock total equity | - | - | - | 0.00000M | 0.00000M |
| Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
| Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
| Treasury stock | - | - | - | 0.00000M | 0.00000M |
| Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
| Non currrent assets other | -179380.00000M | -196829.00000M | -187161.00000M | -180564.00000M | -170218.00000M |
| Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
| Non current assets total | 179380.00M | 196829.00M | 187161.00M | 180564.00M | 170218.00M |
| Capital lease obligations | 356.00M | 433.00M | 402.00M | 374.00M | 0.00000M |
| Long term debt total | - | - | - | 0.00000M | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 11347.00M | -3670.00000M | -6089.00000M | -6187.00000M | 625.00M |
| Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Total cashflows from investing activities | 11347.00M | -3818.00000M | -6135.00000M | -6919.00000M | -95.00000M |
| Net borrowings | - | - | - | 0.00000M | 0.00000M |
| Total cash from financing activities | -2702.00000M | -1681.00000M | -323.00000M | -2496.00000M | -1338.00000M |
| Change to operating activities | -11361.00000M | 6442.00M | 6914.00M | 10241.00M | 1144.00M |
| Net income | 3419.00M | 2932.00M | 1211.00M | 2707.00M | 2275.00M |
| Change in cash | 1035.00M | -128.00000M | 626.00M | 20.00M | 1525.00M |
| Begin period cash flow | 5413.00M | 5615.00M | 4994.00M | 4986.00M | 3625.00M |
| End period cash flow | 6448.00M | 5487.00M | 5620.00M | 5006.00M | 5150.00M |
| Total cash from operating activities | -7644.00000M | 5226.00M | 7219.00M | 9493.00M | 2998.00M |
| Issuance of capital stock | 0.00000M | 0.00000M | - | 0.00000M | 0.00000M |
| Depreciation | 385.00M | 352.00M | 374.00M | 358.00M | 349.00M |
| Other cashflows from investing activities | 34.00M | 5.00M | -46.00000M | -672.00000M | 97.00M |
| Dividends paid | -1549.00000M | -1378.00000M | -1388.00000M | -1336.00000M | 1287.00M |
| Change to inventory | - | - | - | 0.00000M | 0.00000M |
| Change to account receivables | - | - | - | 0.00000M | 0.00000M |
| Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
| Other cashflows from financing activities | -1153.00000M | -303.00000M | 1065.00M | -1160.00000M | -51.00000M |
| Change to netincome | 2064.00M | -3895.00000M | -1323.00000M | -3097.00000M | -432.00000M |
| Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change receivables | - | - | - | 0.00000M | 0.00000M |
| Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
| Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
| Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
| Change in working capital | -13688.00000M | 6442.00M | 6914.00M | 10241.00M | 1144.00M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 2625.00M | -4148.00000M | -906.00000M | -3455.00000M | -421.00000M |
| Free cash flow | -7644.00000M | 5226.00M | 7219.00M | 9493.00M | 2998.00M |
Sector: Financial Services Industry: Insurance - Reinsurance
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
|---|---|---|---|---|---|---|---|
| MURGY Muenchener Rueckver Ges |
0.06 0.49% | 12.41 | 18.65 | 10.86 | 0.82 | 1.89 | 0.80 |
| MURGF Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München |
0.85 0.14% | 624.00 | 18.48 | 10.80 | 0.81 | 1.88 | 0.80 |
| SSREY Swiss Re Ltd |
0.35 0.84% | 42.09 | 19.20 | 9.00 | 0.66 | 2.53 | 0.82 |
| SSREF Swiss Re AG |
- -% | 163.17 | 19.13 | 9.03 | 0.66 | 2.54 | 0.82 |
| HVRRY Hannover Re |
-0.22 0.45% | 48.41 | 15.53 | 13.32 | 0.86 | 2.72 | 1.12 |
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München engages in the insurance and reinsurance businesses worldwide. The company operates through five segments: Life and Health Reinsurance; Property-Casualty Reinsurance; ERGO Life and Health Germany; ERGO Property-Casualty Germany; and ERGO International. It also offers life and health reinsurance solutions, such as financial market risks, data analytics, claims handling and underwriting, medical research, health market, capital management, as well as MIRA digital suite; and property and casualty reinsurance solutions, including agricultural risk, data analytics, infrastructure risk profiler, remote inspection, retroactive reinsurance, insurance linked securities, location risk, risk transfer, and cyber, as well as NatCatSERVICE for natural catastrophe loss database, REALYTIX ZERO, IMPROVEX, cert2go, consulting for product development, prospective structured reinsurance, and Vahana AI for motor claims. In addition, the company provides solutions for industry clients, such as IoT cover, earnings quality insurance protection, captive insurance and risk transfer, liability, weather risks, space and satellite insurance, bioenergy plant performance insurance, solar energy insurance, wind farm insurance, mining insurance, construction projects covers and services, aviation insurance, power and utilities, oil and gas companies insurance, industrial cyber insurance, risk suite, data and location risk intelligence, digital risks, PV warranty insurance, parametric, Insure AI, liquidation damage cover, and natural catastrophes solutions. Further, it offers life, property-casualty, health, legal protection, and travel insurance products under the ERGO brand name. The company was founded in 1880 and is based in Munich, Germany.
KOeniginstrasse 107, Munich, Germany, 80802
| Name | Title | Year Born |
|---|---|---|
| Dr. Joachim Wenning | Chairman of the Management Board | 1965 |
| Dr. Christoph Jurecka | CFO & Member Management Board | 1974 |
| Dr. Torsten Jeworrek | Member of the Management Board & CEO of Reinsurance Bus. | 1961 |
| Dr. Thomas Blunck | Member of the Management Board | 1965 |
| Dr. Doris Hopke | Labour Relations Director & Member of the Board of Management | 1966 |
| Dr. Markus Riess | Member of the Management Board | 1966 |
| Mr. Nicholas J. Gartside C.F.A., CFA | Chief Investment Officer & Member of the Management Board | 1975 |
| Dr. Achim Kassow | Member of the Management Board | 1966 |
| Mr. Stefan Heinrich Golling | Member of the Management Board | 1977 |
| Soobum Lee | Head of the Operation | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.