Kalkine has a fully transformed New Avatar.

Marubeni Corporation

Industrials US MARUF

35.0USD
1.94(5.87%)

Last update at 2026-03-10T15:07:00Z

Day Range

35.0035.00
LowHigh

52 Week Range

10.5018.40
LowHigh

Fundamentals

  • Previous Close 33.06
  • Market Cap25994.66M
  • Volume300
  • P/E Ratio7.81
  • Dividend Yield3.97%
  • EBITDA405873.00M
  • Revenue TTM7345948.07M
  • Revenue Per Share TTM4332.93
  • Gross Profit TTM 911001.00M
  • Diluted EPS TTM1.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 651745.00M 528790.00M 281763.00M -165935.00000M 288819.00M
Minority interest -9818.00000M -10630.00000M 92714.00M 89125.00M 93985.00M
Net income 543001.00M 424320.00M 225343.00M -197450.00000M 230891.00M
Selling general administrative 704500.00M 606551.00M 529326.00M 558487.00M 556666.00M
Selling and marketing expenses - - - - -
Gross profit 1051295.00M 895331.00M 675418.00M 696808.00M 729675.00M
Reconciled depreciation 156539.00M 143039.00M 144417.00M 166922.00M 113541.00M
Ebit 666847.00M 536870.00M 295694.00M -143999.00000M 304512.00M
Ebitda 823386.00M 679909.00M 440111.00M 22923.00M 418053.00M
Depreciation and amortization 156539.00M 143039.00M 144417.00M 166922.00M 113541.00M
Non operating income net other - - - - 0.00000M
Operating income 666847.00M 536870.00M 295694.00M -48719.00000M 304512.00M
Other operating expenses 8849658.00M 8224101.00M 6190861.00M 6693766.00M 7228247.00M
Interest expense 56782.00M 21837.00M 22947.00M 47737.00M 46807.00M
Tax provision 98926.00M 93840.00M 48695.00M 24256.00M 49535.00M
Interest income 25059.00M 10937.00M 10444.00M 16382.00M 15950.00M
Net interest income -31723.00000M -10900.00000M -12503.00000M -31355.00000M -30857.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 98926.00M 93840.00M 48695.00M 24256.00M 49535.00M
Total revenue 9190472.00M 8508591.00M 6332414.00M 6827641.00M 7401256.00M
Total operating expenses 710481.00M 610841.00M 533865.00M 562933.00M 556666.00M
Cost of revenue 8139177.00M 7613260.00M 5656996.00M 6130833.00M 6671581.00M
Total other income expense net -15102.00000M -8080.00000M -13931.00000M -117216.00000M -15693.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 552819.00M 434950.00M 233068.00M -190191.00000M 239284.00M
Net income applicable to common shares 540451.00M 421349.00M 219327.00M -201370.00000M 226876.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 7953604.00M 8255583.00M 6938958.00M 6320037.00M 6809077.00M
Intangible assets 300875.00M 287912.00M 296910.00M 288992.00M 379941.00M
Earning assets - - - - -
Other current assets 265982.00M 264684.00M 223573.00M 235255.00M 241546.00M
Total liab 4971631.00M 5917255.00M 5027189.00M 4715437.00M 4737351.00M
Total stockholder equity 2877747.00M 2242180.00M 1819055.00M 1515475.00M 1977741.00M
Deferred long term liab - - - - 0.00000M
Other current liab 1003300.00M 1437178.00M 881132.00M 755314.00M 714843.00M
Common stock 263324.00M 262947.00M 262686.00M 262686.00M 262686.00M
Capital stock 263324.00M 262947.00M 262686.00M 262686.00M 262686.00M
Retained earnings 1778193.00M 1379701.00M 1071639.00M 866140.00M 1163472.00M
Other liab - 359995.00M 317846.00M 322428.00M 359034.00M
Good will - - - - 169292.00M
Other assets - 404363.00M 306455.00M 331451.00M 354168.00M
Cash 608917.00M 578636.00M 745858.00M 522523.00M 509288.00M
Cash and equivalents - - - - -
Total current liabilities 2797370.00M 3673069.00M 2692352.00M 2460950.00M 2466426.00M
Current deferred revenue 481692.00M 903004.00M 480242.00M 384331.00M 292995.00M
Net debt 1484479.00M 1860031.00M 1687998.00M 1859265.00M 1859089.00M
Short term debt 485413.00M 742365.00M 623501.00M 620020.00M 478387.00M
Short long term debt 485413.00M 742365.00M 623501.00M 620020.00M 478387.00M
Short long term debt total 2093396.00M 2438667.00M 2433856.00M 2381788.00M 2368377.00M
Other stockholder equity 836230.00M 599532.00M 484730.00M 386649.00M 551583.00M
Property plant equipment - 954735.00M 1001853.00M 902423.00M 926092.00M
Total current assets 3760574.00M 4430482.00M 3381592.00M 3003055.00M 3158549.00M
Long term investments - - - - 2038498.00M
Net tangible assets - 1954268.00M 1517883.00M 1226483.00M 1597800.00M
Short term investments 390535.00M 793092.00M 342047.00M 316068.00M 182609.00M
Net receivables 1337276.00M 1365064.00M 1082110.00M 1076282.00M 1324634.00M
Long term debt 1607983.00M 1696302.00M 1810355.00M 1761768.00M 1889990.00M
Inventory 1157864.00M 1429006.00M 988004.00M 852927.00M 900472.00M
Accounts payable 1308657.00M 1493526.00M 1187719.00M 1085616.00M 1273196.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 585937.00M 954439.00M 498709.00M 480700.00M 376323.00M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 4193030.00M 3825101.00M 3557366.00M 3316982.00M 3650528.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments 156805.00M 12285.00M 9315.00M -132692.00000M 71923.00M
Change to liabilities - 228877.00M 132064.00M -188141.00000M -127896.00000M
Total cashflows from investing activities - -79660.00000M -116256.00000M -209790.00000M 22528.00M
Net borrowings - -204533.00000M -9103.00000M -14591.00000M -345068.00000M
Total cash from financing activities -766587.00000M -419637.00000M -68503.00000M -93261.00000M -427420.00000M
Change to operating activities - 61217.00M 61217.00M 61217.00M 61217.00M
Net income 552819.00M 434950.00M 233068.00M -190191.00000M 239284.00M
Change in cash 30281.00M -167222.00000M 223335.00M 13235.00M -116546.00000M
Begin period cash flow 578636.00M 745858.00M 522523.00M 509288.00M 625834.00M
End period cash flow 608917.00M 578636.00M 745858.00M 522523.00M 509288.00M
Total cash from operating activities 606334.00M 311919.00M 397069.00M 326981.00M 284895.00M
Issuance of capital stock - - - - -
Depreciation 156539.00M 143039.00M 144417.00M 166922.00M 113541.00M
Other cashflows from investing activities - - - - 0.00000M
Dividends paid -127208.00000M -82511.00000M -49481.00000M -59878.00000M 61611.00M
Change to inventory 127644.00M -341487.00000M -116365.00000M 32103.00M -42777.00000M
Change to account receivables - -190963.00000M 18721.00M 231157.00M 65190.00M
Sale purchase of stock -40965.00000M -19212.00000M -10.00000M -7.00000M -9.00000M
Other cashflows from financing activities -155524.00000M 251492.00M 379226.00M 314108.00M 70346.00M
Change to netincome - 48133.00M -5024.00000M 282390.00M 45946.00M
Capital expenditures 104260.00M 101805.00M 124090.00M 109878.00M 93221.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -1060.00000M -303573.00000M 34420.00M 75119.00M -105483.00000M
Stock based compensation - - - - -
Other non cash items -101964.00000M 37503.00M -14836.00000M 275131.00M 37553.00M
Free cash flow 502074.00M 210114.00M 272979.00M 217103.00M 191674.00M

Peer Comparison

Sector: Industrials Industry: Conglomerates

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MARUF
Marubeni Corporation
1.94 5.87% 35.00 7.81 - 0.0036 1.17 0.0049 0.05
HON
Honeywell International Inc
3.02 1.27% 240.61 23.08 19.72 3.48 8.06 3.85 15.52
MMM
3M Company
3.62 2.39% 155.25 14.69 17.76 2.45 16.54 2.55 9.07
MSBHF
Mitsubishi Corp.
1.75 5.56% 33.25 10.00 - 0.0032 1.08 0.0046 0.05
HTHIY
Hitachi Ltd ADR
0.64 2.07% 31.52 13.55 10.63 0.0062 1.66 0.0069 0.05

Reports Covered

Stock Research & News

Profile

Marubeni Corporation engages in various business activities. It manufactures, wholesales, and retails apparel, footwear, home furnishing and sport goods, industrial and textile materials, tire and rubber materials, and household and nursing care products; develops uranium, nuclear fuel cycle, iron ore, coking coal, copper mines, and related equipment and services; smelts and refines aluminum and magnesium; leases temporary steel construction materials; explores for, develops, and produces oil and gas; manages infrastructure funds; and develops and manages real estate. The company also offers insurance, technical, ICT, and logistic services; agri-inputs; fertilizer and crop protection product contracting services; crop protection product formulations; wood chips, biomass fuels, pulp and waste papers, paper, paperboards, sanitary, and building and construction materials; engineering, procurement, and construction services; and operation and maintenance services. It trades in fertilizers, dairy, agricultural, and marine products; sugar, processed food, beverages raw materials, and commercial use food materials; grains, oilseeds, feed ingredients, compound feeds, fresh and processed meat, petrochemicals, plastics, salts, chlor-alkalis, life science products, electronic materials, fertilizer materials, and inorganic mineral resources and chemicals; steelmaking raw materials, ferroalloys, nonferrous metals, and steel products; cement and ingots related materials; and petroleum and LPG. The company engages in infrastructure; water; automotive finance; power generation; power service and retail; natural gas; hydrogen; and fuel ammonia businesses. It owns, purchases, operates, leases, sells, and charters aerospace and ship products; leases refrigerated trailers, commercial vehicles, and freight cars; and sells, trades in, leases, finances, and services construction and industrial machinery, and mobility products. The company was founded in 1858 and is based in Tokyo, Japan.

Marubeni Corporation

4-2, Ohtemachi 1-chome, Tokyo, Japan, 100-8088

Key Executives

Name Title Year Born
Mr. Fumiya Kokubu Exec. Chairman 1952
Mr. Masumi Kakinoki Pres, CEO & Representative Director 1957
Mr. Mutsumi Ishizuki Sr. Managing Exe. Officer Chief Admin Officer and Chief Compliance & Chief Information Officer 1958
Mr. Akira Terakawa Sr. EVP, CEO of Consumer Products Group & Representative Director 1958
Mr. Takayuki Furuya Managing Exec. Officer, CFO, COO of IR & Credit Ratings, CSDO and Representative Director 1964
Y. Nakaki Gen. Mang. of Compliance Control Department NA
Koichi Ariizumi Exec. Officer & GM of Legal Dept. NA
Mr. Koji Kashima Exec. Officer & GM of HR Department 1966
Mr. Daisuke Tsuchiya Exec. Officer and COO of Metals & Mineral Resources Div. NA
Mr. Hajime Kawamura Sr. Managing Exec. Officer and CEO of Transportation & Industrial Machinery of Fin Bus. Group 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.