Jiangsu Expressway Co Ltd ADR

Industrials US JEXYY

25.7USD
-(-%)

Last update at 2026-03-10T20:00:00Z

Day Range

25.9025.90
LowHigh

52 Week Range

16.8620.24
LowHigh

Fundamentals

  • Previous Close 25.70
  • Market Cap6656.33M
  • Volume1
  • P/E Ratio6.64
  • Dividend Yield7.49%
  • EBITDA7108.21M
  • Revenue TTM15379.92M
  • Revenue Per Share TTM61.06
  • Gross Profit TTM 4414.15M
  • Diluted EPS TTM2.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 4581.02M 5419.52M 3233.64M 5521.77M 5652.64M
Minority interest -23.87370M 46.15M 4839.31M 4135.85M 3216.66M
Net income 3724.12M 4178.79M 2464.21M 4199.70M 4376.60M
Selling general administrative 93.81M 55.30M 40.52M 45.14M 37.12M
Selling and marketing expenses 14.50M 26.11M 24.70M 35.97M 37.74M
Gross profit 4414.15M 5010.93M 3345.58M 5502.17M 5394.62M
Reconciled depreciation 2039.65M 1963.50M 1627.71M 1564.72M 1464.50M
Ebit 5665.00M 6200.89M 3664.03M 6044.55M 6001.27M
Ebitda 7704.65M 8164.39M 5291.74M 7609.27M 7465.77M
Depreciation and amortization 2039.65M 1963.50M 1627.71M 1564.72M 1464.50M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 4620.36M 5435.42M 3238.82M 5541.97M 5660.94M
Other operating expenses 9286.40M 9263.89M 5001.46M 4959.31M 4990.91M
Interest expense 1098.64M 788.51M 436.08M 462.16M 499.23M
Tax provision 833.03M 1286.87M 714.88M 1221.29M 1176.93M
Interest income 23.26M 14.39M 6.90M 9.47M 8.74M
Net interest income -1091.42055M -781.97354M -453.63095M -462.92339M -509.48047M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 833.03M 1286.87M 714.88M 1221.29M 1176.93M
Total revenue 13255.60M 13792.59M 8032.47M 10078.18M 9969.01M
Total operating expenses 444.95M 482.23M 314.57M 383.30M 416.52M
Cost of revenue 8841.45M 8781.66M 4686.89M 4576.01M 4574.39M
Total other income expense net -39.33779M -15.90158M -5.18528M -20.19641M -8.29810M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 3747.99M 4132.65M 2518.75M 4300.48M 4475.71M
Net income applicable to common shares 3724.12M 4178.79M 2464.21M 4199.70M 4376.60M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 78458.35M 67662.02M 61095.56M 55625.05M 48162.73M
Intangible assets 39160.90M 37067.73M 21298.82M 18928.00M 20280.06M
Earning assets - - - - -
Other current assets 1194.12M 877.26M 1052.05M 379.34M 130.66M
Total liab 40508.01M 32302.13M 28046.29M 22942.21M 18808.87M
Total stockholder equity 31940.81M 30230.28M 28209.96M 28546.98M 26137.20M
Deferred long term liab 18.31M 2.68M 4.44M 11.42M 1.65M
Other current liab 6215.99M 8784.96M 9714.56M 6725.00M 3792.93M
Common stock 5037.75M 5037.75M 5037.75M 5037.75M 5037.75M
Capital stock 5037.75M 5037.75M 5037.75M 5037.75M 5037.75M
Retained earnings 11343.86M 9919.41M 8208.53M 8164.27M 6422.04M
Other liab 817.02M 518.75M 471.36M 488.00M 294.23M
Good will - - - 0.00000M 0.00000M
Other assets 690.70M 694.40M 270.95M 219.78M 232.52M
Cash 932.93M 496.13M 386.71M 503.44M 649.76M
Cash and equivalents - - - - -
Total current liabilities 13644.76M 12969.34M 14033.10M 13121.27M 6845.24M
Current deferred revenue 841.11M 1097.21M 1377.99M 1622.22M 1507.28M
Net debt 29362.64M 20073.10M 15733.67M 13963.35M 12981.34M
Short term debt 4249.33M 1755.19M 2578.56M 5133.85M 1961.70M
Short long term debt 2434.12M 1077.15M 1475.10M 1970.00M 1580.00M
Short long term debt total 30295.57M 20569.22M 16120.38M 14466.79M 13631.10M
Other stockholder equity 15559.20M 15273.13M 14963.68M 15344.97M 14677.41M
Property plant equipment 8264.15M 2955.01M 17347.85M 16409.73M 11901.96M
Total current assets 9385.80M 8448.03M 7537.20M 6026.64M 5899.03M
Long term investments - - - 0.00000M 0.00001M
Net tangible assets -7220.09401M -6837.44288M 6911.14M 9618.98M 5857.14M
Short term investments 3474.62M 2646.52M 1533.82M 676.94M 683.33M
Net receivables 1199.12M 538.92M 416.16M 302.35M 389.73M
Long term debt 26025.93M 18806.12M 13529.99M 9332.94M 11669.40M
Inventory 2585.02M 3889.20M 4148.46M 4164.57M 4045.56M
Accounts payable 3179.44M 2429.20M 1739.98M 1262.41M 1090.61M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 3982.00M 3168.78M 1570.72M 721.70M 718.40M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 69072.54M 59213.99M 53558.36M 49598.41M 42263.69M
Capital lease obligations 20.30M 7.92M 11.84M 0.00000M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6426.64476M -3691.77183M -1877.40490M -2987.38011M -1313.20408M
Change to liabilities 0.00000M -61.68964M -243.42930M 512.02M 254.43M
Total cashflows from investing activities -6426.64476M -6388.21951M -5699.86777M -7391.60631M -4773.57764M
Net borrowings - 3765.67M 4901.96M -3777.63446M 1552.02M
Total cash from financing activities 1206.43M 1059.76M 2464.05M 1562.61M -689.54365M
Change to operating activities -1.58797M 17.69M 3.48M 79.48M -128.03562M
Net income 3747.99M 4132.65M 2518.75M 4300.48M 4475.71M
Change in cash 307.71M 138.81M -98.42104M -65.71679M 252.37M
Begin period cash flow 617.31M 350.99M 449.41M 515.13M 262.76M
End period cash flow 925.01M 489.80M 350.99M 449.41M 515.13M
Total cash from operating activities 5527.92M 5467.27M 3137.40M 5763.28M 5715.49M
Issuance of capital stock - - - - -
Depreciation 2039.65M 1963.50M 1627.71M 1564.72M 1464.50M
Other cashflows from investing activities 916.01M 612.16M 422.45M 438.20M 251.61M
Dividends paid -3402.52420M -3049.32740M -3053.08594M -2724.38128M 2874.75M
Change to inventory 1304.48M 253.76M 16.11M -119.01153M 348.03M
Change to account receivables - 45.18M -592.22515M -163.65075M -24.01421M
Sale purchase of stock - - - 0.00000M 13657.43M
Other cashflows from financing activities 36868.92M 26544.37M 30108.67M 13272.74M 14305.71M
Change to netincome - -939.10004M -165.58917M -323.07862M -595.95550M
Capital expenditures 4039.11M 3318.81M 4245.50M 4849.87M 3545.16M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital 392.66M 237.25M -819.54719M 229.36M 578.44M
Stock based compensation - - - - -
Other non cash items -652.38373M -866.12804M -189.51152M -331.28041M -803.16505M
Free cash flow 1488.82M 2148.46M -1108.09474M 913.41M 2170.33M

Peer Comparison

Sector: Industrials Industry: Infrastructure Operations

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JEXYY
Jiangsu Expressway Co Ltd ADR
- -% 25.70 6.64 - 0.44 0.91 0.69 1.52
TRAUF
Transurban Group
0.09 0.89% 10.23 926.20 135.14 7.22 3.40 9.63 19.64
JEXYF
Jiangsu Expressway Company Limited
- -% 1.20 6.91 - 0.44 0.95 0.69 1.52
MAQAF
Atlas Arteria Limited
- -% 3.42 25.33 26.32 37.94 1.23 52.58 15.50
VRRM
Verra Mobility Corp
-0.34 2.12% 15.73 54.67 19.80 4.97 9.64 6.12 17.44

Reports Covered

Stock Research & News

Profile

Jiangsu Expressway Company Limited engages in investment, construction, operation, and management of toll roads and bridges in the People's Republic of China. The company operates the Jiangsu section of Shanghai-Nanjing Expressway, Ningchang Expressway, Zhenli Expressway, Guangjing Expressway, Xicheng Expressway, Xiyi Expressway, Zhendan Expressway, Yanjiang Expressway, Jiangyin Bridge, Sujiahang Expressway, Changyi Expressway, Yichang Expressway, and Wufengshan Bridge. As of December 31, 2022, it operated 17 road and bridge projects; and owned approximately 910 kilometers of roads and bridges. The company also offers passenger transportation; and ancillary services, including refueling, catering, shopping, automobile maintenance, advertising and accommodation, etc. In addition, it engages in the real estate development; and sale of electricity and petroleum products. The company was incorporated in 1992 and is headquartered in Nanjing, China. Jiangsu Expressway Company Limited is a subsidiary of JiangSu Communications Holding Co., Ltd.

Jiangsu Expressway Co Ltd ADR

No. 6 Xianlin Avenue, Nanjing, China, 210049

Key Executives

Name Title Year Born
Mr. Yong Jia Yao Deputy GM, Sec. to the Board, Company Sec. & Exec. Director 1964
Mr. Feng Wang GM & Exec. Director 1976
Mr. Qian Dai CFO & Financial Controller 1978
Mr. Wei Chen Mang. of the Investment & Devel. Department 1976
Qunfang Yao Head of the Accounting Department NA
Ms. Li Shao Mang. of the HR Department 1978
Mr. Zhiwei Zhu Deputy Gen. Mang. 1977
Mr. Yunjiang Chen Exec. Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.