1800-272-662
Shopping Cart 0
countryflagAU
Login

Entain Plc

Consumer Cyclical US GMVHF

7.85USD
0.13(1.68%)

Last update at 2026-03-10T16:32:00Z

Day Range

7.857.85
LowHigh

52 Week Range

9.7919.11
LowHigh

Fundamentals

  • Previous Close 7.72
  • Market Cap8225.00M
  • Volume3000
  • P/E Ratio-
  • Dividend Yield1.76%
  • EBITDA761.40M
  • Revenue TTM4579.60M
  • Revenue Per Share TTM7.75
  • Gross Profit TTM 3544.50M
  • Diluted EPS TTM-1.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 102.90M 393.20M 174.70M -174.20000M -18.90000M
Minority interest 4.70M -11.40000M 52.30M 43.10M 38.20M
Net income 24.20M 249.30M 57.80M -153.70000M -62.50000M
Selling general administrative 1986.90M 1231.10M 1159.40M 1852.40M 1501.00M
Selling and marketing expenses 585.80M 584.30M 568.40M 498.50M 405.40M
Gross profit 2714.70M 2435.80M 2308.60M 2378.20M 2004.20M
Reconciled depreciation 355.00M 367.30M 549.30M 595.40M 440.20M
Ebit 308.90M 372.00M 173.00M 227.10M -78.30000M
Ebitda 663.90M 739.30M 722.30M 822.50M 244.20M
Depreciation and amortization 355.00M 367.30M 549.30M 595.40M 322.50M
Non operating income net other - - - - 0.00000M
Operating income 328.60M 355.80M 358.90M -175.90000M 67.30M
Other operating expenses 3686.00M 3353.80M 3287.80M 3450.90M 2941.30M
Interest expense 89.00M 77.10M 76.50M 88.50M 63.90M
Tax provision 70.00M 117.60M 60.90M -33.50000M 37.50M
Interest income 4.30M 2.10M 2.30M 2.40M 0.80M
Net interest income -84.70000M -75.00000M -74.20000M -100.20000M -62.80000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 70.00M 117.60M 60.90M -33.50000M 37.50M
Total revenue 4296.90M 3830.00M 3561.60M 3600.50M 2935.20M
Total operating expenses 2103.80M 1959.60M 2034.80M 2228.60M 2010.30M
Cost of revenue 1582.20M 1394.20M 1253.00M 1222.30M 931.00M
Total other income expense net -225.70000M 37.40M -184.20000M 1.70M -86.20000M
Discontinued operations -13.40000M -14.90000M -34.40000M -9.50000M -9.50000M
Net income from continuing ops 32.90M 275.60M 113.80M -140.70000M -56.40000M
Net income applicable to common shares 24.20M 249.30M 57.80M -153.70000M -62.50000M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8739.90M 7252.00M 7269.70M 6988.80M 7546.40M
Intangible assets 2677.70M 2152.50M 2105.40M 2398.00M 2795.60M
Earning assets - - - - -
Other current assets 72.90M 57.40M 199.10M 47.40M 43.30M
Total liab 5423.30M 4083.50M 4188.20M 4132.90M 4058.40M
Total stockholder equity 3132.80M 3167.10M 3029.20M 2812.80M 3449.80M
Deferred long term liab - - - - 0.00000M
Other current liab 554.40M 344.60M 702.50M 474.20M 531.80M
Common stock 4.80M 4.80M 4.80M 4.80M 4.80M
Capital stock 4.80M 4.80M 4.80M 4.80M 4.80M
Retained earnings -846.90000M -635.80000M -901.30000M -971.40000M -491.50000M
Other liab 754.20M 467.00M 360.50M 500.50M 652.90M
Good will 3979.20M 3217.00M 3061.10M 2966.40M 3332.40M
Other assets 259.70M 239.50M 197.80M 196.40M 246.30M
Cash 658.50M 487.10M 706.70M 390.10M 421.90M
Cash and equivalents - - - - -
Total current liabilities 1764.20M 1239.70M 1493.80M 1259.90M 1184.40M
Current deferred revenue - - - - -
Net debt 2736.40M 2089.00M 1731.10M 2089.40M 1813.50M
Short term debt 490.00M 199.30M 103.90M 107.00M 14.30M
Short long term debt 424.90M 121.10M 14.10M 31.50M 14.30M
Short long term debt total 3394.90M 2576.10M 2437.80M 2479.50M 2235.40M
Other stockholder equity 3974.90M 3798.10M 3925.70M 3779.40M 3936.50M
Property plant equipment 507.20M 467.20M 470.20M 467.90M 195.60M
Total current assets 1262.40M 1107.40M 1395.20M 924.20M 904.50M
Long term investments - - - 38.00M 73.60M
Net tangible assets -3524.10000M -2202.40000M -2137.30000M -2551.60000M -2679.20000M
Short term investments - - - - 6.00M
Net receivables 500.30M 508.30M 413.30M 427.20M 344.00M
Long term debt 2689.10M 2161.30M 2085.70M 2084.50M 2221.10M
Inventory - - - - 0.00000M
Accounts payable 719.80M 695.80M 687.40M 678.70M 638.30M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 156.10M 166.50M 108.00M 107.90M 174.20M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 7477.50M 6144.60M 5874.50M 6064.60M 6641.90M
Capital lease obligations 280.90M 293.70M 338.00M 363.50M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1092.20000M -193.80000M -61.80000M 63.80M -18.70000M
Change to liabilities -85.90000M 1.90M 33.40M 29.50M 16.50M
Total cashflows from investing activities -1092.20000M -849.30000M -219.10000M -125.20000M -725.60000M
Net borrowings 483.60M 143.20M -129.40000M -143.90000M 700.00M
Total cash from financing activities 616.60M -30.40000M -119.70000M -333.40000M 583.50M
Change to operating activities -4.70000M -15.00000M 0.20M -98.80000M 103.90M
Net income 89.50M 378.30M 323.20M -175.90000M 67.30M
Change in cash 171.40M -262.70000M 359.70M -31.80000M 151.90M
Begin period cash flow 487.10M 749.80M 390.10M 421.90M 270.00M
End period cash flow 658.50M 487.10M 749.80M 390.10M 421.90M
Total cash from operating activities 640.20M 631.80M 710.30M 437.30M 296.50M
Issuance of capital stock 0.00000M 0.70M 8.60M 1.50M 26.20M
Depreciation 355.00M 367.30M 549.30M 595.40M 440.20M
Other cashflows from investing activities 3.60M 3.60M 3.60M 1.20M 10.40M
Dividends paid -50.00000M -24.50000M -12.40000M -203.60000M 142.70M
Change to inventory - - - - 0.00000M
Change to account receivables 44.70M -73.70000M -161.20000M -92.00000M -80.00000M
Sale purchase of stock - 709.30M - - 0.00000M
Other cashflows from financing activities 938.40M -149.80000M -72.40000M 967.80M 1364.90M
Change to netincome 306.90M 102.00M 230.80M 156.90M -121.60000M
Capital expenditures 212.00M 176.20M 164.20M 179.80M 194.70M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -45.90000M -86.80000M -127.60000M -161.30000M 40.40M
Stock based compensation 19.20M 12.30M 14.80M 12.70M 6.30M
Other non cash items 84.70M -40.40000M 17.50M 40.60M -192.50000M
Free cash flow 428.20M 455.60M 546.10M 257.50M 101.80M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GMVHF
Entain Plc		 0.13 1.68% 7.85 - 14.49 1.80 2.17 2.42 51.74
ARLUF
Aristocrat Leisure Limited		 - -% 34.54 35.37 28.82 4.42 7.20 6.67 17.72
EVVTY
Evolution Gaming Group AB ADR		 0.33 0.53% 62.61 23.47 19.38 14.62 6.10 13.73 19.59
EVGGF
Evolution AB (publ)		 - -% 62.16 22.62 19.01 14.29 5.99 13.73 19.73
DKNG
DraftKings Inc		 -0.02 0.08% 25.14 - - 5.74 25.03 5.76 -35.9838

Reports Covered

Stock Research & News

View All

Profile

Entain PLC operates as a sports-betting and gaming company. The company provides online betting, casino, poker, and bingo services through mobile and web under the bwin; online and multi-channel betting under the Ladbrokes; street and online betting under the Coral; sports betting, casino, game, and poker under the Sportingbet; and sports betting, poker, and casino games under the Crystalbet brands, as well as Gamebookers, a full-service sportsbook. It also offers software and technology for race book and sportsbook under the Stadium; online sports betting, casino, and gaming under the Eurobet; sports action and horse racing under the Neds; online bingo under the Gala Bingo; casino and live casino under the Gala Casino; virtual sports under the AGT brands, as well as partypoker, which provides online poker; PartyCasino that provides online casino; and Gala Spins, a gaming application. In addition, the company provides Foxy Bingo that provides online bingo; Foxy Games, which offers slot games, jackpots, and various table games; Ladbrokes.be, a shop and newsagent outlet; Ladbrokes.com.au, an online betting site; online betting and gaming under the Optibet; online casino and betting under the NinjaCasino brand; Gioco Digitale, a gaming site; Cheeky Bingo, a bingo platform; gender-neutral mobile-first casino and bingo under the Laimz brand; online sports, casino, and poker under the BetMGM brand; online sports and gaming under the Borgata brand; and Danske Spil that provides online gaming. Further, it offers PMU that offers online poker; betting in the shop estates; and telephone betting services. Entain PLC was founded in 2004 and is headquartered in London, the United Kingdom.

Entain Plc

One New Change, London, United Kingdom, EC4M 9AF

Key Executives

Name Title Year Born
Ms. Jette Nygaard-Andersen CEO & Exec. Director 1968
Mr. Rob M. Wood Deputy CEO, CFO & Exec. Director 1980
Mr. Robert Hoskin Chief Governance Officer & Exec. Director 1972
Dr. Robert Willis Co-Founder 1970
Mr. Sandeep Tiku Group Chief Operating Officer 1977
Davina Hobbs Head of Investor Relations NA
Ms. Lisa Attenborough Head of Corp. Communications NA
Mr. Per Gustafsson VP of Bus. Devel. NA
Mr. Adam Lewis Chief Marketing Officer NA
Mr. Jon Salmon Head of CasinoClub NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.