Elixir Energy Limited

Energy US ELXPF

0.065USD
-(-%)

Last update at 2026-03-09T20:00:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.040.11
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap56.61M
  • Volume20000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.25723M
  • Revenue TTM0.31M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Minority interest - - - - -
Net income -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Selling general administrative 3.18M 2.06M 1.42M 1.89M 2.03M
Selling and marketing expenses - - - - -
Gross profit - - - - -0.00802M
Reconciled depreciation 0.02M 0.00839M 0.00156M 0.00036M 0.00097M
Ebit -3.28210M -2.45205M -1.46128M -1.92611M -2.11133M
Ebitda -3.25723M -2.44366M -1.45972M -1.92575M -2.11036M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.28210M -2.45205M -1.46128M -1.92611M -2.11133M
Other operating expenses - - - - -
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.31M 0.04M 0.00580M 0.01M 0.03M
Net interest income 0.31M 0.04M 0.00580M 0.01M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue - - - - -
Total operating expenses - - - - 2.11M
Cost of revenue - - - - 0.00802M
Total other income expense net 0.03M 0.43M -0.05155M 0.38M -0.37117M
Discontinued operations - - - - -
Net income from continuing ops -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Net income applicable to common shares -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 43.33M 44.13M 45.18M 11.22M 8.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.09M 0.73M 0.00108M - -
Total liab 0.50M 2.03M 1.07M 1.01M 1.19M
Total stockholder equity 42.84M 42.09M 44.11M 10.21M 7.51M
Deferred long term liab - - - - -
Other current liab - - - - 0.95M
Common stock 123.12M 119.68M 119.50M 84.75M 79.23M
Capital stock 123.12M 119.68M 119.50M 84.75M 79.23M
Retained earnings -81.19242M -78.29004M -76.30836M -75.69044M -74.35268M
Other liab - 0.84M 0.77M 0.85M 0.83M
Good will - - - - -
Other assets - 0.26M 0.77M 0.85M -
Cash 9.56M 22.68M 32.78M 3.30M 4.35M
Cash and equivalents - - - - -
Total current liabilities 0.46M 1.18M 0.30M 0.17M 0.36M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.91M 0.70M 0.92M 1.15M 2.63M
Property plant equipment 32.48M 19.06M 11.50M 7.03M 3.45M
Total current assets 10.85M 23.96M 32.91M 3.35M 4.42M
Long term investments - - - - 0.83M
Net tangible assets 42.84M 42.09M 44.11M 10.21M 7.51M
Short term investments - - - - -
Net receivables 0.49M 0.07M 0.11M 0.04M 0.06M
Long term debt - - - - -
Inventory 0.34M - - - -
Accounts payable 0.34M 1.00M 0.22M 0.14M 0.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 32.48M 20.16M 12.27M 7.87M 4.27M
Capital lease obligations 0.05M 0.07M - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -11.14499M -8.08351M -3.82825M -3.65629M -3.42114M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -11.14499M -8.08351M -3.82825M -3.65629M -3.42114M
Net borrowings - - - - 0.65M
Total cash from financing activities -0.01101M -0.01101M 34.59M 3.41M 6.30M
Change to operating activities -0.06143M -0.25199M -0.05050M 0.00309M 0.09M
Net income -2.94285M -1.98168M -1.50703M -1.53234M -2.45426M
Change in cash -13.12398M -10.10037M 29.48M -1.05583M 1.87M
Begin period cash flow 22.68M 32.78M 3.30M 4.35M 2.48M
End period cash flow 9.56M 22.68M 32.78M 3.30M 4.35M
Total cash from operating activities -2.04522M -1.64305M -1.28484M -0.80736M -0.96100M
Issuance of capital stock - - 35.26M 3.56M 6.09M
Depreciation 0.02M 0.00839M 0.00156M 0.00036M 0.00097M
Other cashflows from investing activities 0.31M 0.04M 0.00580M 0.01M -0.39080M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -0.01101M - -0.66952M -0.15510M -0.44782M
Other cashflows from financing activities -0.01101M -0.01101M -0.66952M -0.15510M 0.49M
Change to netincome 0.93M 0.58M 0.27M 0.72M 1.40M
Capital expenditures 11.46M 8.12M 3.83M 3.67M 4.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -13.50320M -9.76549M -5.11889M -4.47535M -5.59367M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ELXPF
Elixir Energy Limited
- -% 0.07 - - 180.87 1.66 -18.0148
COP
ConocoPhillips
-2.88 2.46% 114.15 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
-0.52 1.12% 45.72 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
-3.78 2.87% 127.89 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 6.35 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Elixir Energy Limited operates as a natural gas and hydrogen exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interest in the Nomgon project, a coal bed methane production sharing contract covering an area of approximately 30,000 square kilometers located to the north of the Mongolian/Chinese border. It also holds 100% interest in Grandis gas project, a petroleum exploration permit covering an area of approximately 1,000 square kilometers located in Queensland. In addition, the company engages in green hydrogen production project business in the South of Mongolia. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.

Elixir Energy Limited

60 Hindmarsh Square, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. Neil Alexander Inglis Young CEO, MD & Exec. Director NA
Ms. Victoria Marie Allinson AGIA, FCCA CFO & Company Sec. 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.