Kalkine has a fully transformed New Avatar.
Last update at 2025-06-17T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Holidaymakers told to beware buying Avios points on Facebook after scams
Sat 24 May 25, 06:00 AMHow to become a pilot and how long does it take
Fri 23 May 25, 12:57 PMFive 'buy' rated European travel stocks
Fri 16 May 25, 08:35 AMIn Trump’s World, Jets Are Key to Unlocking Political Favors
Wed 14 May 25, 06:38 AMBritish Airways used AI to cut flight delays, but long waits still outpace pre-pandemic levels
Tue 13 May 25, 12:48 PMInternational Consolidated Airlines Group First Quarter 2025 Earnings: Beats Expectations
Mon 12 May 25, 01:08 PMBoeing Stock Rises. Trump Was Right.
Fri 09 May 25, 08:21 PMBoeing is the big winner in Trump's first trade deal
Fri 09 May 25, 06:45 PMBreakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Income before tax | 3563.00M | 3056.00M | 415.00M | -3507.00000M | -7827.00000M |
Minority interest | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 6.00M |
Net income | 2732.00M | 2655.00M | 431.00M | -2933.00000M | -6935.00000M |
Selling general administrative | 1082.00M | 1058.00M | 973.00M | 758.00M | 754.00M |
Selling and marketing expenses | 1082.00M | 1155.00M | 920.00M | 434.00M | 405.00M |
Gross profit | 7579.00M | 6697.00M | 5363.00M | 164.00M | -1101.00000M |
Reconciled depreciation | 2364.00M | 2063.00M | 2107.00M | 1932.00M | 2955.00M |
Ebit | 4465.00M | 4151.00M | 1392.00M | -2944.00000M | -5823.20777M |
Ebitda | 6829.00M | 6214.00M | 2197.00M | -2253.00000M | -5049.20777M |
Depreciation and amortization | 2364.00M | 2063.00M | 805.00M | 691.00M | 774.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 4283.00M | 3507.00M | 1392.00M | -2944.00000M | -4338.00000M |
Other operating expenses | 27817.00M | 25946.00M | 21723.00M | 11199.00M | 15017.00M |
Interest expense | 902.00M | 1095.00M | 979.00M | 768.00M | 637.00M |
Tax provision | 831.00M | 401.00M | -16.00000M | -574.00000M | -887.00000M |
Interest income | 404.00M | 386.00M | 51.00M | 5.00M | 21.00M |
Net interest income | -450.00000M | -624.00000M | -939.00000M | -819.00000M | -625.00000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 831.00M | 401.00M | 16.00M | 574.00M | 892.00M |
Total revenue | 32100.00M | 29453.00M | 23066.00M | 8455.00M | 7806.00M |
Total operating expenses | 3296.00M | 3190.00M | 4020.00M | 2908.00M | 6110.00M |
Cost of revenue | 24521.00M | 22756.00M | 17703.00M | 8291.00M | 8907.00M |
Total other income expense net | -720.00000M | -451.00000M | -977.00000M | -563.00000M | -3489.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 2732.00M | 2655.00M | 431.00M | -2933.00000M | -6923.00000M |
Net income applicable to common shares | - | - | 431.00M | -2933.00000M | -6935.00000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 43804.00M | 37680.00M | 39303.00M | 34406.00M | 30264.00M |
Intangible assets | 3293.00M | 3562.00M | 3210.00M | 2892.00M | 2864.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1870.00M | 3404.00M | 3325.00M | 2309.00M | 1610.00M |
Total liab | 37628.00M | 34402.00M | 37281.00M | 33560.00M | 28948.00M |
Total stockholder equity | 6170.00M | 3272.00M | 2016.00M | 840.00M | 1310.00M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 12245.00M | 11549.00M | 10849.00M | 8684.00M | 7692.00M |
Common stock | 497.00M | 497.00M | 497.00M | 497.00M | 497.00M |
Capital stock | 497.00M | 497.00M | 497.00M | 497.00M | 497.00M |
Retained earnings | - | -2899.00000M | -4506.00000M | -5730.00000M | -4203.00000M |
Other liab | - | - | 3479.00M | 3198.00M | 3726.00M |
Good will | 349.00M | 347.00M | 346.00M | 347.00M | 344.00M |
Other assets | - | 15.88M | 4059.00M | 3384.00M | 1679.00M |
Cash | 8189.00M | 5441.00M | 9196.00M | 7892.00M | 5774.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 19361.00M | 16979.00M | 16661.00M | 13278.00M | 11516.00M |
Current deferred revenue | - | 7761.43M | - | - | - |
Net debt | 9156.00M | 10641.00M | 10788.00M | 11718.00M | 9905.00M |
Short term debt | 3475.00M | 2251.00M | 2843.00M | 2526.00M | 2215.00M |
Short long term debt | 1998.00M | 425.00M | 1077.00M | 1005.00M | 558.00M |
Short long term debt total | 17345.00M | 16082.00M | 19984.00M | 19610.00M | 15679.00M |
Other stockholder equity | 5673.00M | 2304.28M | 1519.00M | 343.00M | 813.00M |
Property plant equipment | - | - | 18346.00M | 17161.00M | 17531.00M |
Total current assets | 15186.00M | 10704.00M | 13244.00M | 10551.00M | 7840.00M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | - | -1540.00000M | -2399.00000M | -1604.00000M |
Short term investments | 1610.00M | 1365.00M | 370.00M | 16.00M | 105.00M |
Net receivables | 2900.00M | 2054.00M | 1330.00M | 947.00M | 854.00M |
Long term debt | 6701.00M | 6690.00M | 9288.00M | 8968.00M | 5000.00M |
Inventory | 617.00M | 494.00M | 353.00M | 334.00M | 351.00M |
Accounts payable | 3350.00M | 3177.00M | 2969.00M | 2068.00M | 1609.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 470.72M | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4466.00M | 2964.64M | 3147.00M | 2118.00M | 657.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 28618.00M | 26976.00M | 26059.00M | 23855.00M | 22424.00M |
Capital lease obligations | 8646.00M | 8967.00M | 9619.00M | 9637.00M | 10024.00M |
Long term debt total | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Investments | -2502.00000M | -3423.00000M | -3463.00000M | 91.00M | 2366.00M |
Change to liabilities | - | - | 2798.00M | 1985.00M | -1120.00000M |
Total cashflows from investing activities | - | - | -3463.00000M | -181.00000M | 1562.00M |
Net borrowings | - | - | -1069.00000M | 2552.00M | 1053.00M |
Total cash from financing activities | -1175.00000M | -5194.00000M | -56.00000M | 2235.00M | 3674.00M |
Change to operating activities | - | - | - | - | - |
Net income | 4283.00M | 2655.00M | 1256.00M | -2765.00000M | -7426.00000M |
Change in cash | 2748.00M | -3755.00000M | 1304.00M | 2118.00M | 1712.00M |
Begin period cash flow | 5441.00M | 9196.00M | 7892.00M | 5774.00M | 4062.00M |
End period cash flow | 8189.00M | 5441.00M | 9196.00M | 7892.00M | 5774.00M |
Total cash from operating activities | 6372.00M | 4864.00M | 4835.00M | -141.00000M | -3296.00000M |
Issuance of capital stock | - | - | - | - | 2674.00M |
Depreciation | 2364.00M | 2063.00M | 2107.00M | 1932.00M | 2955.00M |
Other cashflows from investing activities | 579.00M | 1095.00M | 412.00M | 472.00M | 2.00M |
Dividends paid | 149.00M | - | - | - | 53.00M |
Change to inventory | -115.00000M | -140.43409M | -21.00000M | - | - |
Change to account receivables | -769.00000M | -662.04643M | -660.00000M | -351.00000M | 2281.00M |
Sale purchase of stock | -202.00000M | -77.00000M | -23.00000M | -24.00000M | 0.00000M |
Other cashflows from financing activities | -1888.00000M | -1850.00000M | -419.00000M | -1774.00000M | 2031.00M |
Change to netincome | - | - | 413.00M | -757.00000M | 264.00M |
Capital expenditures | 2816.00M | 3544.00M | 3875.00M | 744.00M | 1939.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -82.00000M | -142.00000M | 1884.00M | 1634.00M | 1227.00M |
Stock based compensation | - | 52.00M | 39.00M | 23.00M | -8.00000M |
Other non cash items | -193.00000M | 288.00M | -412.00000M | -942.00000M | -52.00000M |
Free cash flow | 3556.00M | 1320.00M | 960.00M | -885.00000M | -5235.00000M |
Sector: Industrials Industry: Airlines
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BABWF International Consolidated Airlines Group S.A. |
- -% | 4.46 | 6.13 | 5.40 | 0.61 | 2.60 | 0.80 | 3.76 |
RYAAY Ryanair Holdings PLC ADR |
0.21 0.39% | 55.27 | 13.54 | 12.12 | 2.42 | 3.76 | 1.88 | 7.44 |
DAL Delta Air Lines Inc |
0.76 1.60% | 48.08 | 7.76 | 5.87 | 0.45 | 2.81 | 0.83 | 8.98 |
AICAF Air China Limited |
- -% | 0.63 | - | 26.74 | 0.14 | 1.75 | 2.02 | 67.07 |
RYAOF Ryanair Holdings PLC |
- -% | 27.50 | 8.35 | 7.81 | 1.82 | 2.20 | 1.80 | 6.53 |
International Consolidated Airlines Group S.A., together with its subsidiaries, engages in the provision of passenger and cargo transportation services in the North Atlantic, Latin America, the Caribbean, Europe, Africa, the Middle East, South Asia, the Asia Pacific, and internationally. It operates through British Airways, Iberia, Vueling, Aer Lingus, and IAG Loyalty segments. The company manufactures, repairs, maintains, overhauls, retrofits, repurposes, upgrades aircraft, and aircraft parts and equipment. It also offers pushback tugs, equipment for baggage and freight handling, vehicles for aircraft marshalling, equipment for passenger boarding, de-icing equipment, and equipment for catering. In addition, the company provides airline operations, insurance, aircraft leasing, aircraft maintenance, tour operation, air freight operations, call center, ground handling, trustee, retail, IT, finance, flight procurement, storage and custody, aircraft technical assistance, human resources support, and airport infrastructure development services; and manages airline loyalty reward currency. The company was incorporated in 2009 and is headquartered in Harmondsworth, the United Kingdom.
Waterside (HAA2), Harmondsworth, United Kingdom, UB7 0GB
Name | Title | Year Born |
---|---|---|
Mr. Luis Gallego Martin | CEO & Exec. Director | NA |
Mr. Nicholas Theodore Cadbury FCA | Chief Financial Officer | 1966 |
Mr. John Gibbs | Chief Information Officer | NA |
Mr. Andrew James Light | Head of Investor Relations | NA |
Ms. Sarah Clements | Gen. Counsel | NA |
Ms. Carolina Sandra Martinoli | Chief People, Corp. Affairs & Sustainability Officer | 1970 |
Mr. Vincent Hodder | Chief Exec. of LEVEL | 1972 |
Mr. Glenn Morgan | Head of Digital Bus. Transformation | NA |
Mr. Fernando Candela | Chief Transformation Officer | NA |
Alvaro Lopez-Jorrin Hernandez | Sec. of the Board of Directors | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.