AU
CA
NZ
UK
US
IND
Kalkine has a fully transformed New Avatar.
Last update at 2025-05-02T13:01:19.180779Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -2.03694M | -2.66336M | -1.30263M | -1.17944M | -1.06682M |
| Minority interest | - | - | - | - | - |
| Net income | -2.03694M | -2.66336M | -1.30263M | -1.17944M | -1.06682M |
| Selling general administrative | 3.79M | 3.07M | 2.29M | 2.20M | 2.68M |
| Selling and marketing expenses | 0.80M | 1.12M | 0.47M | 0.43M | 0.27M |
| Gross profit | 5.69M | 5.27M | 5.42M | 4.31M | 3.72M |
| Reconciled depreciation | 1.66M | 2.06M | 2.11M | 1.44M | 1.08M |
| Ebit | -1.70900M | -2.16876M | -0.73876M | -0.95413M | -1.03974M |
| Ebitda | -0.04966M | -0.11331M | 1.37M | 0.48M | 0.04M |
| Depreciation and amortization | 1.66M | 2.06M | 2.11M | 1.44M | 1.08M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -1.70900M | -2.16876M | -0.73876M | -0.95413M | -1.03698M |
| Other operating expenses | 7.96M | 8.13M | 6.77M | 6.18M | 5.47M |
| Interest expense | 0.37M | 0.50M | 0.54M | 0.22M | 0.03M |
| Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.38573M | -0.51160M | -0.55751M | -0.23162M | -0.02984M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.37M | 0.50M | 0.54M | 0.22M | 0.03M |
| Total revenue | 6.26M | 5.98M | 6.05M | 5.23M | 4.44M |
| Total operating expenses | 7.38M | 7.42M | 6.14M | 5.25M | 4.76M |
| Cost of revenue | 0.58M | 0.71M | 0.63M | 0.93M | 0.72M |
| Total other income expense net | 0.04M | 0.00094M | -0.02273M | -0.00157M | 0.00276M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -2.03694M | -2.66336M | -1.30263M | -1.17944M | -1.06682M |
| Net income applicable to common shares | - | -2.66336M | -1.30263M | -1.17944M | -1.06682M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 7.79M | 7.70M | 8.95M | 11.18M | 8.02M |
| Intangible assets | 2.73M | 1.48M | 2.85M | 4.07M | 2.70M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.06M | 0.06M | 0.07M | 0.19M | 0.39M |
| Total liab | 5.78M | 6.18M | 5.87M | 7.36M | 6.31M |
| Total stockholder equity | 2.01M | 1.53M | 3.08M | 3.82M | 1.72M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.46M | 1.05M | 0.60M | 0.54M | 0.56M |
| Common stock | 18.70M | 19.77M | 19.52M | 17.33M | 15.29M |
| Capital stock | 18.70M | 19.77M | 19.52M | 17.33M | 15.29M |
| Retained earnings | -19.00045M | -20.80664M | -19.11883M | -16.69031M | -15.64106M |
| Other liab | - | - | 0.03M | 0.03M | 0.02M |
| Good will | 3.06M | 2.64M | 2.64M | 2.25M | 1.88M |
| Other assets | - | -0.00000M | 0.41M | 0.30M | 0.17M |
| Cash | 0.20M | 0.01M | 0.77M | 1.93M | 0.03M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4.62M | 2.09M | 1.01M | 2.32M | 1.14M |
| Current deferred revenue | 0.00035M | 0.06M | 0.10M | 0.11M | 0.02M |
| Net debt | 4.16M | 5.03M | 4.38M | 4.75M | 5.68M |
| Short term debt | 3.20M | 0.95M | 0.31M | 1.67M | 0.56M |
| Short long term debt | 2.99M | 0.75M | 0.08M | 1.43M | 0.24M |
| Short long term debt total | 4.36M | 5.04M | 5.15M | 6.69M | 5.71M |
| Other stockholder equity | 2.31M | 2.56M | 2.68M | 3.18M | 2.06M |
| Property plant equipment | - | 1.46M | 1.73M | 1.99M | 2.32M |
| Total current assets | 0.45M | 1.81M | 1.33M | 2.57M | 0.96M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | -2.40738M | -2.49672M | -2.86675M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.18M | 0.46M | 0.47M | 0.41M | 0.50M |
| Long term debt | - | 2.74M | 3.34M | 3.34M | 3.31M |
| Inventory | 0.00673M | 0.00838M | 0.02M | 0.03M | 0.04M |
| Accounts payable | 0.76M | 0.55M | 0.60M | 0.48M | 0.54M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.31M | 0.31M | 0.41M | 0.30M | 0.17M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7.34M | 5.89M | 7.62M | 8.61M | 7.06M |
| Capital lease obligations | 1.37M | 1.55M | 1.74M | 1.91M | 2.15M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1.28597M | -0.96659M | -3.73745M | -2.89927M | -0.00619M |
| Change to liabilities | 0.00000M | 0.05M | 0.08M | 0.01M | 0.00886M |
| Total cashflows from investing activities | -1.28597M | -0.96659M | -3.73745M | -2.89927M | -0.00619M |
| Net borrowings | -0.19149M | -1.64317M | 0.95M | 3.12M | -0.34591M |
| Total cash from financing activities | 0.06M | -0.22264M | 4.07M | 3.10M | -0.29966M |
| Change to operating activities | 0.64M | 0.02M | 0.19M | -0.36247M | -0.00975M |
| Net income | -2.03694M | -2.66336M | -1.30263M | -1.17944M | -1.06682M |
| Change in cash | -0.76177M | -1.16010M | 1.90M | -0.00268M | -0.00222M |
| Begin period cash flow | 0.77M | 1.93M | 0.03M | 0.03M | 0.03M |
| End period cash flow | 0.01M | 0.77M | 1.93M | 0.03M | 0.03M |
| Total cash from operating activities | 0.46M | 0.03M | 1.57M | -0.20319M | 0.30M |
| Issuance of capital stock | 0.25M | 1.42M | 3.17M | 0.05M | 0.05M |
| Depreciation | 1.66M | 2.06M | 2.11M | 1.44M | 1.08M |
| Other cashflows from investing activities | - | - | -0.13498M | -0.13498M | -0.13498M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.01M | 0.01M | 0.00534M | -0.01684M | -0.01069M |
| Change to account receivables | 0.00844M | -0.05494M | 0.09M | -0.26461M | 0.01M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 0.51M | 0.30M | 1.97M | 3.43M | 0.17M |
| Change to netincome | - | 0.60M | 0.38M | 0.16M | 0.29M |
| Capital expenditures | 0.02M | 0.97M | 3.60M | 0.10M | 0.00619M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.55M | 0.02M | 0.37M | -0.62909M | 0.00129M |
| Stock based compensation | 0.23M | 0.51M | 0.27M | 0.12M | 0.29M |
| Other non cash items | 0.06M | 0.11M | 0.13M | 0.04M | - |
| Free cash flow | 0.44M | -0.93747M | -2.02966M | -0.30246M | 0.30M |
Sector: Technology Industry: Software - Application
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AKRFF Ackroo Inc |
- -% | - | 9.10 | - | 1.57 | 5.38 | 2.73 | 7.14 |
| CRM Salesforce.com Inc |
-3.88 1.95% | 194.91 | 100.89 | 27.47 | 7.42 | 4.34 | 7.44 | 26.81 |
| SAPGF SAP SE |
-10.99 5.36% | 194.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SAP SAP SE ADR |
-4.27 2.13% | 195.83 | 75.80 | 22.37 | 5.62 | 3.75 | 5.51 | 25.79 |
| INTU Intuit Inc |
-19.72 4.16% | 453.95 | 55.56 | 32.68 | 11.28 | 10.07 | 11.62 | 40.11 |
Ackroo Inc. develops and sells an online loyalty and rewards platform that enables businesses to design and execute customer transaction, engagement, and retention strategies primarily in North America. Its platform enables small to medium sized businesses to automate the processing and management of gift card and loyalty transactions to increase profitability and build long-term customer relationships. The company's AckrooMKTG platform provides an in-store and online point-of-sale integration to allow merchants to authorize and process transactions; a program console to help merchants view critical data for reconciliation, reporting, and marketing purposes; and Customer interfaces to allow merchants consumers to register, check, transfer, and reload balances. It also offers AckrooPAY which provides credit and debit card processing services for merchant that is leveraging the Ackroo platform with the ability to get the market's lowest payment rates and terminals through partners at Fiserv and global payments. In addition, the company provides AckrooPOS/InterActive DMS platform operational management and an integrated website. Further, the company offers email marketing, payment processing, reorder, and other support services. It serves automotive, petroleum, hospitality, and retail markets. Ackroo Inc. was founded in 2012 and is headquartered in Hamilton, Canada.
1250 South Service Road, Hamilton, ON, Canada, L8E 5R9
| Name | Title | Year Born |
|---|---|---|
| Mr. Steve Levely | CEO & Acting Chairman | NA |
| Ms. Alysha Vallance | Director of Fin. | NA |
| Mr. Tyler Moss | Director of Fin. & Operations | NA |
| Mr. Craig Vukovic | Director of Client Operations | NA |
| Mr. Jeff Durno LLB | Legal Counsel | 1968 |
| Ms. Akanksha Mathur | Marketing Mang. | NA |
| Mr. Shane Mclean | Sec. | 1975 |
| Ms. Alysha Vallance | Director of Finance | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...