
Last update at 2026-03-11T20:22:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Undiscovered Gems in Australia to Watch February 2026
Wed 11 Feb 26, 07:33 PMExploring Three Undiscovered Gems In The Australian Market
Tue 13 Jan 26, 07:33 PMExploring Australian United Investment And 2 Other Promising Small Caps
Sun 30 Nov 25, 07:32 PMDiscovering Australia's Undiscovered Gems in October 2025
Mon 27 Oct 25, 07:32 PMZimplats Holdings (ASX:ZIM) Could Be Struggling To Allocate Capital
Wed 08 Oct 25, 10:26 PMUndiscovered Gems in Australia to Watch This August 2025
Thu 28 Aug 25, 07:34 PMZIM Q1 Earnings & Revenues Surpass Estimates, Rise Year Over Year
Wed 21 May 25, 05:10 PMPort Of Los Angeles Warns Of 'Lower Inventory' For Retailers Amid Trump Tariff Uncertainty
Mon 19 May 25, 08:17 PMZIM Integrated Shipping Services Ltd. (ZIM): A Bull Case Theory
Tue 13 May 25, 02:49 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 6027.30M | 5659.49M | 540.79M | -1.27800M | -105.72100M |
| Minority interest | -9.60000M | -8.84000M | 7.19M | 5.40M | 6.28M |
| Net income | 4619.40M | 4640.31M | 517.96M | -13.04400M | -125.65300M |
| Selling general administrative | 338.30M | 267.71M | 163.21M | 120.42M | 116.35M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 6426.80M | 6066.49M | 865.02M | 263.04M | 148.10M |
| Reconciled depreciation | 1396.30M | 779.22M | 314.19M | 245.51M | 111.57M |
| Ebit | 6135.80M | 5816.30M | 722.05M | 121.15M | 14.25M |
| Ebitda | 7663.00M | 6614.31M | 1036.23M | 366.66M | 125.82M |
| Depreciation and amortization | 1527.20M | 798.01M | 314.19M | 245.51M | 111.57M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 6135.80M | 5816.30M | 722.05M | 121.15M | -23.21600M |
| Other operating expenses | 6425.10M | 4916.35M | 3272.99M | 3185.78M | 3241.46M |
| Interest expense | 239.40M | 175.59M | 181.26M | 147.38M | 100.58M |
| Tax provision | 1398.30M | 1010.35M | 16.60M | 11.77M | 14.13M |
| Interest income | 96.50M | 150.11M | 1.92M | 2.45M | 2.49M |
| Net interest income | -148.40000M | -165.42800M | -164.23900M | -144.93600M | -98.09200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1398.30M | 1010.35M | 16.60M | 11.77M | 14.13M |
| Total revenue | 12561.60M | 10728.70M | 3991.70M | 3299.76M | 3247.86M |
| Total operating expenses | 290.30M | 254.15M | 146.32M | 149.07M | 141.70M |
| Cost of revenue | 6134.80M | 4662.21M | 3126.67M | 3036.72M | 3099.76M |
| Total other income expense net | -108.50000M | -156.80900M | -181.26000M | -122.42600M | -14.03200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 4629.00M | 4649.15M | 524.19M | -13.04400M | -119.85300M |
| Net income applicable to common shares | 4619.40M | 4640.31M | 517.96M | -18.14900M | -125.65300M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 11625.30M | 9841.84M | 2824.24M | 1926.09M | 1826.14M |
| Intangible assets | 83.30M | 67.56M | 58.90M | 56.62M | 56.41M |
| Earning assets | - | - | - | - | - |
| Other current assets | 24.90M | 3422.60M | 578977.00M | 37.11M | 68.38M |
| Total liab | 5729.40M | 5242.31M | 2549.79M | 2178.36M | 2050.15M |
| Total stockholder equity | 5889.60M | 4592.01M | 267.27M | -257.66900M | -230.29400M |
| Deferred long term liab | - | - | - | - | 8.98M |
| Other current liab | 50.20M | 28.33M | 21.42M | 78.47M | 82.63M |
| Common stock | 925.90M | 923.16M | 0.09M | 0.09M | 0.09M |
| Capital stock | - | - | 0.09M | 0.09M | 0.09M |
| Retained earnings | 3901.90M | 2580.60M | -1523.52800M | -2042.22600M | -2018.08600M |
| Other liab | 196.60M | 186.21M | 66.97M | 68.34M | 60.48M |
| Good will | 9.60M | 6.27M | 7.56M | 8.30M | 8.23M |
| Other assets | 2.30M | 134.12M | 6.79M | 6.37M | 13.48M |
| Cash | 1022.10M | 1543.30M | 570.41M | 182.79M | 186.29M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2662.20M | 2756.59M | 1151.51M | 926.34M | 932.97M |
| Current deferred revenue | 238.90M | 618.34M | 230.47M | 141.45M | 158.14M |
| Net debt | 3325.40M | 1779.91M | 1261.64M | 1356.54M | 1184.76M |
| Short term debt | 1476.90M | 1023.71M | 500.75M | 355.64M | 314.35M |
| Short long term debt | 96.10M | 130.70M | 138.57M | 140.07M | 203.80M |
| Short long term debt total | 4347.50M | 3323.21M | 1832.06M | 1539.33M | 1371.05M |
| Other stockholder equity | -35.50000M | -19.65500M | 1797983.00M | -1105.35000M | 6.28M |
| Property plant equipment | 5751.20M | 4367.60M | 1536.02M | 1212.78M | 989.84M |
| Total current assets | 4271.60M | 5084.86M | 1201.63M | 630.82M | 746.64M |
| Long term investments | 1395.20M | 181.42M | 13.33M | 11.21M | 11.54M |
| Net tangible assets | 5796.70M | 4518.17M | 200.80M | -322.58900M | -294.93200M |
| Short term investments | 2233.10M | 2144.46M | 58.98M | 59.05M | 68.65M |
| Net receivables | 825.70M | 1278.14M | 520.00M | 291.53M | 352.82M |
| Long term debt | 78.20M | 120.83M | 519.47M | 541.93M | 553.20M |
| Inventory | 190.70M | 118.97M | 52.24M | 60.34M | 70.49M |
| Accounts payable | 896.20M | 1086.21M | 398.88M | 350.77M | 377.85M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1987.70M | 2011.41M | 1790.71M | 1784.47M | 1787.70M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.09M | 0.09M | 0.09M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 112.10M | 107.02M | 5.29M | 5.32M | 12.16M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7353.70M | 4756.97M | 1622.61M | 1295.28M | 1079.50M |
| Capital lease obligations | 4159.50M | 3071.68M | 1174.02M | 857.33M | 614.05M |
| Long term debt total | 2856.90M | 2299.50M | 1331.31M | 1183.68M | 1056.70M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1645.00000M | -2064.74400M | -35.16100M | 38.03M | 28.27M |
| Change to liabilities | -325.70000M | 555.88M | 68.67M | -28.11100M | 131.68M |
| Total cashflows from investing activities | -1645.00000M | -3343.05100M | -35.16100M | 38.03M | 51.11M |
| Net borrowings | -1443.70000M | -1157.31100M | -321.10200M | -283.61000M | -154.96000M |
| Total cash from financing activities | -4976.40000M | -1653.02600M | -460.39800M | -411.40000M | -242.67700M |
| Change to operating activities | 15.90M | 6.57M | -2.15200M | -7.69000M | -9.58800M |
| Net income | 4629.00M | 4649.15M | 524.19M | -13.04400M | -119.85300M |
| Change in cash | -521.20000M | 972.89M | 387.63M | -3.50500M | 28.40M |
| Begin period cash flow | 1543.30M | 570.41M | 182.79M | 186.29M | 157.89M |
| End period cash flow | 1022.10M | 1543.30M | 570.41M | 182.79M | 186.29M |
| Total cash from operating activities | 6110.10M | 5970.93M | 880.80M | 370.63M | 225.01M |
| Issuance of capital stock | - | 205.39M | - | - | - |
| Depreciation | 1396.30M | 779.22M | 314.19M | 245.51M | 111.57M |
| Other cashflows from investing activities | -1645.00000M | -284.18200M | -35.16100M | 38.03M | 51.11M |
| Dividends paid | -3303.30000M | -536.38800M | -4360.00000M | 299.39M | 299.39M |
| Change to inventory | -71.70000M | -66.72800M | 8.11M | 9.73M | -6.65000M |
| Change to account receivables | 496.60M | -766.55500M | -204.46900M | 43.42M | -3.80700M |
| Sale purchase of stock | - | -126.01700M | - | - | - |
| Other cashflows from financing activities | -223.70000M | -4.70200M | 4235.83M | -110.63700M | -42.70400M |
| Change to netincome | -20.70000M | 822.23M | 178.50M | 125.92M | 127.46M |
| Capital expenditures | 345.50M | 1005.03M | 42.64M | 16.15M | 22.58M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 115.10M | -270.83000M | -129.84600M | 17.35M | 111.63M |
| Stock based compensation | - | -365.79700M | -16.77800M | -9.78200M | 28.04M |
| Other non cash items | -1428.60000M | 168.84M | 172.45M | 118.83M | 79.49M |
| Free cash flow | 5764.60M | 4965.90M | 838.15M | 354.48M | 202.43M |
Sector: Industrials Industry: Marine Shipping
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ZIM ZIM Integrated Shipping Services Ltd |
-0.85 2.94% | 28.07 | - | - | 0.20 | 0.47 | 0.67 | -41.2455 |
| CICOY COSCO SHIPPING Holdings Co Ltd ADR |
-0.09 0.92% | 9.66 | 4.54 | 5.81 | 0.15 | 0.79 | 0.54 | 2.00 |
| CICOF COSCO SHIPPING Holdings Co. Ltd |
- -% | 1.98 | 4.65 | 5.66 | 0.14 | 0.78 | 0.54 | 2.02 |
| AMKBF A.P. Møller - Mærsk A/S |
- -% | 2581.15 | 7.17 | 35.46 | 0.51 | 0.47 | 0.70 | 2.73 |
| AMKAF AP Moeller - Maersk A/S A |
-29.76 1.20% | 2450.00 | 6.77 | 33.44 | 0.51 | 0.45 | 0.70 | 2.61 |
ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. It provides door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. The company also offers ZIMonitor, a premium reefer cargo tracking service. As of December 31, 2022, it operated a fleet of 150 vessels, which included 139 container vessels and 11 vehicle transport vessels, of which nine vessels were owned by it and 141 vessels are chartered-in; and network of 67 weekly lines. The company was incorporated in 1945 and is headquartered in Haifa, Israel.
9 Andrei Sakharov Street, Haifa, Israel, 3190500
| Name | Title | Year Born |
|---|---|---|
| Mr. Eliyahu Glickman | Pres & CEO | 1961 |
| Mr. Xavier Destriau | Exec. VP & CFO | 1973 |
| Mr. David Alteras Arbel | Exec. VP & COO | 1960 |
| Mr. Eyal Ben-Amram | Exec. VP & Chief Information Officer | 1963 |
| Ms. Elana Holzman | Head of Investor Relations | NA |
| Mr. Noam Nativ | Exec. VP, Gen. Counsel & Company Sec. | 1971 |
| Mr. Yair Teitelbaum | Exec. VP of Global Sales | NA |
| Mr. Yakov Baruch | Exec. VP of HR | 1968 |
| Mr. Danny Hoffmann | Exec. VP of Intra Asia Trade | 1956 |
| Mr. Saar Dotan | Exec. VP of Countries & Bus. Devel. | 1970 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.