1800-272-662
Shopping Cart 0
countryflagAU
Login

Western Copper and Gold Corp

Basic Materials US WRN

3.05USD
0.21(7.39%)

Last update at 2026-03-10T20:18:00Z

Day Range

2.863.10
LowHigh

52 Week Range

1.171.98
LowHigh

Fundamentals

  • Previous Close 2.84
  • Market Cap234.19M
  • Volume2491681
  • P/E Ratio-
  • Dividend Yield5.97%
  • EBITDA-4.02298M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Minority interest - - - - 0.00000M
Net income -5.06184M -3.14464M -1.45002M -1.80404M -2.85616M
Selling general administrative 5.16M 5.07M 2.75M 2.50M 2.90M
Selling and marketing expenses - - - - -
Gross profit -0.16789M -0.10326M - - 0.00000M
Reconciled depreciation 0.17M 0.10M - - -
Ebit -4.92652M -5.52670M -2.03336M -1.76645M -2.90957M
Ebitda -4.75863M -5.42344M -3.31428M -2.40084M -2.86390M
Depreciation and amortization 0.17M 0.10M - - 0.05M
Non operating income net other - - - - 0.00000M
Operating income -4.92652M -5.52670M -3.31428M -2.40084M -2.90182M
Other operating expenses 5.63M 5.17M 2.75M 2.50M 2.90M
Interest expense 0.07M 0.21M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.58M 0.21M 0.01M 0.04M 0.05M
Net interest income 0.58M 0.21M 0.01M 0.06M 0.08M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 0.07M -0.56425M -0.58334M 0.04M -0.09133M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.46M 5.07M 2.75M 2.50M 2.90M
Cost of revenue 0.17M 0.10M 1.18M 1.00M 1.09M
Total other income expense net -0.06766M 1.82M 1.28M 0.63M -0.03792M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Net income applicable to common shares -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 114.38M 115.49M 83.81M 50.46M 46.89M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 1.44M 0.86M 0.68M 0.28M 0.16M
Total liab 4.64M 3.42M 1.18M 0.46M 0.60M
Total stockholder equity 109.74M 112.07M 82.63M 50.00M 46.29M
Deferred long term liab - - - - 0.00000M
Other current liab 4.22M 2.99M 1.18M 0.46M 0.60M
Common stock 183.54M 183.19M 150.90M 116.91M 111.89M
Capital stock 183.54M 183.19M 150.90M 116.91M 111.89M
Retained earnings -111.59144M -106.59726M -102.88837M -100.85502M -99.08857M
Other liab - - - - 0.00000M
Good will - - - - 0.00000M
Other assets - - - - 0.00000M
Cash 1.34M 30.69M 28.65M 1.64M 3.03M
Cash and equivalents - - - - -
Total current liabilities 4.47M 3.16M 1.18M 0.46M 0.60M
Current deferred revenue - - - - -
Net debt -0.92329M -30.25489M -28.64719M -1.64172M -3.02638M
Short term debt 0.25M 0.17M - - 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total 0.42M 0.43M - - -
Other stockholder equity 37.79M 35.47M 34.62M 33.94M 33.48M
Property plant equipment 89.82M 66.76M 53.75M 48.38M 41.95M
Total current assets 24.56M 48.73M 30.06M 2.08M 4.94M
Long term investments - - - - 0.00000M
Net tangible assets 109.74M 112.07M 82.63M 50.00M 46.29M
Short term investments 21.78M 17.18M 0.74M 0.16M 1.76M
Net receivables - - - - -
Long term debt - - - - 0.00000M
Inventory - - - - 0.00000M
Accounts payable 4.22M 2.23M 1.18M 0.37M 0.60M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - 150.90M 116.91M 111.89M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - - - -0.00001M 41.95M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 89.82M 66.76M 53.75M 48.38M 41.95M
Capital lease obligations 0.42M 0.43M - - 0.00000M
Long term debt total - 0.26M - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -25.92669M -16.00000M -5.31102M -2.43178M 0.84M
Change to liabilities 0.33M -0.21755M 0.14M -0.00360M 0.10M
Total cashflows from investing activities -25.92669M -27.40319M -5.31102M -2.43178M 0.84M
Net borrowings -0.20906M -0.10861M -0.10861M -0.10861M -0.10861M
Total cash from financing activities -0.07590M 33.31M 34.69M 3.08M 3.92M
Change to operating activities -0.36469M -0.04744M -0.32933M 0.00186M 0.02M
Net income -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Change in cash -29.34694M 2.04M 27.01M -1.38466M 2.63M
Begin period cash flow 30.69M 28.65M 1.64M 3.03M 0.40M
End period cash flow 1.34M 30.69M 28.65M 1.64M 3.03M
Total cash from operating activities -3.34435M -3.86949M -2.36959M -2.03752M -2.12753M
Issuance of capital stock 0.00000M 33.63M 35.18M 3.35M 3.34M
Depreciation 0.17M 0.10M 0.10M 0.10M 0.10M
Other cashflows from investing activities -0.27954M -16.00000M -0.27954M 1.50M 2.19M
Dividends paid - - - - 0.00000M
Change to inventory - - - - 0.00000M
Change to account receivables - - - - 0.00000M
Sale purchase of stock - 34.98M 7.28M 3.43M -0.15282M
Other cashflows from financing activities 0.13M -0.21212M -0.49495M -0.26966M 0.73M
Change to netincome 1.52M 0.00113M -0.14773M -0.26934M 0.61M
Capital expenditures 20.93M 11.40M 5.31M 3.93M 1.35M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -0.03826M -0.26499M -0.18856M -0.00174M 0.12M
Stock based compensation 1.55M 1.24M 0.56M 0.41M 0.57M
Other non cash items -0.02751M -0.87166M -0.70477M -0.67573M 0.03M
Free cash flow -24.27105M -15.27267M -7.68062M -5.96930M -3.47635M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WRN
Western Copper and Gold Corp		 0.21 7.39% 3.05 - - - 2.28 -39.6077
BHP
BHP Group Limited		 1.00 1.37% 73.89 13.32 11.30 3.15 3.88 3.35 6.30
BHPLF
BHP Group Limited		 0.005 0.01% 36.13 13.29 11.21 3.18 3.85 3.35 6.30
RTNTF
Rio Tinto Group		 0.41 0.40% 103.92 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group		 - -% 89.87 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

View All

Profile

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. The company explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property that comprise 1,136 full and partial quartz claims, and 55 placer claims located in Yukon, Canada. The company was formerly known as Western Copper Corporation and changed its name to Western Copper and Gold Corporation in October 2011. The company was incorporated in 2006 and is headquartered in Vancouver, Canada.

Western Copper and Gold Corp

1166 Alberni Street, Vancouver, BC, Canada, V6E 3Z3

Key Executives

Name Title Year Born
Dr. Paul West-Sells Pres & CEO NA
Mr. Varun Prasad CPA, CGA Chief Financial Officer NA
Mr. Cameron Brown P.Eng. VP of Engineering NA
Ms. Shena Shaw B.A. VP of Environmental & Community Affairs NA
Mr. Kenneth Engquist B.Sc. Chief Operating Officer NA
Ms. Sandy Noyes Director of Investor Relations NA
Ms. Julie Kim Pelly Mang. of Communications & HR NA
Mr. Jonathan Clegg Exec. VP of Engineering NA
Ms. Elena Spivak B.E. Paralegal & Corp. Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.