Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

WideOpenWest Inc

Communication Services US WOW

NoneUSD
-(-%)

Last update at 2026-03-10T21:00:57.168793Z

Day Range

--
LowHigh

52 Week Range

2.8112.45
LowHigh

Fundamentals

  • Previous Close 35.29
  • Market Cap340.80M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA176.60M
  • Revenue TTM698.40M
  • Revenue Per Share TTM8.48
  • Gross Profit TTM 384.10M
  • Diluted EPS TTM-3.14

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -22.80000M -82.40000M 22.20M 37.90M -152.40000M
Minority interest - - - - -
Net income -2.50000M -68.60000M 14.40M 36.40M -90.60000M
Selling general administrative 165.40M 175.20M 182.00M 170.60M 154.10M
Selling and marketing expenses - - - - 154.10M
Gross profit 377.90M 349.30M 578.20M 568.30M 534.80M
Reconciled depreciation 179.30M 210.30M 230.60M 206.20M 186.90M
Ebit 50.90M 14.30M 151.10M 176.40M 195.50M
Ebitda 230.20M 224.60M 397.50M 401.30M 382.40M
Depreciation and amortization 179.30M 210.30M 246.40M 224.90M 186.90M
Non operating income net other - 6.30M 1.80M 3.60M 1.70M
Operating income 50.90M 14.30M 151.10M 176.40M -21.60000M
Other operating expenses 670.60M 720.90M 983.30M 954.30M 960.00M
Interest expense 38.70M 93.50M 130.70M 142.10M 132.50M
Tax provision -20.30000M -13.80000M 7.80M 1.50M -61.80000M
Interest income 38.70M 93.50M 130.70M 142.10M 132.50M
Net interest income -38.70000M -93.50000M -130.70000M -142.10000M -132.50000M
Extraordinary items 0.00000M 839.10M 122.70M 118.80M 0.00000M
Non recurring - - 14.00M 9.70M 216.30M
Other items - - - - -
Income tax expense -20.30000M -13.80000M 7.80M 1.50M -61.80000M
Total revenue 704.90M 725.70M 1148.40M 1145.80M 1153.80M
Total operating expenses 343.60M 344.50M 413.10M 376.80M 341.00M
Cost of revenue 327.00M 376.40M 570.20M 577.50M 619.00M
Total other income expense net -73.70000M -96.70000M -128.90000M -138.50000M -213.70000M
Discontinued operations - 839.10M 839.10M 839.10M 839.10M
Net income from continuing ops -2.50000M -68.60000M 14.40M 36.40M -90.60000M
Net income applicable to common shares -2.50000M 770.50M 14.40M 36.40M -87.30000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1717.40M 1906.70M 2487.00M 2471.60M 2419.60M
Intangible assets 586.40M 621.80M 787.60M 802.40M 812.80M
Earning assets - - - - -
Other current assets 50.00M 30.70M 29.20M 22.10M 15.40M
Total liab 1142.30M 1335.90M 2699.40M 2717.50M 2709.90M
Total stockholder equity 575.10M 570.80M -212.40000M -245.90000M -290.30000M
Deferred long term liab 23.90M 257.60M 200.60M 30.70M 20.30M
Other current liab 68.80M 219.50M 102.60M 98.30M 97.80M
Common stock 1.00M 1.00M 1.00M 0.90M 0.90M
Capital stock 1.00M 1.00M 1.00M 0.90M 0.90M
Retained earnings 308.00M 310.50M -460.00000M -474.40000M -519.30000M
Other liab 241.00M 277.70M 213.70M 201.10M 201.90M
Good will 225.10M 225.10M 408.80M 408.80M 408.80M
Other assets 44.20M 38.30M 863.00M 41.50M 32.20M
Cash 31.00M 193.20M 12.40M 21.00M 13.20M
Cash and equivalents 31.00M 193.20M 12.40M 21.00M 13.20M
Total current liabilities 164.70M 320.90M 235.90M 227.40M 224.10M
Current deferred revenue 27.20M 28.10M 45.50M 45.00M 60.20M
Net debt 728.20M 567.10M 2281.40M 2298.90M 2282.30M
Short term debt 22.60M 23.00M 44.00M 37.00M 24.10M
Short long term debt 17.70M 17.90M 37.50M 30.90M 24.10M
Short long term debt total 759.20M 760.30M 2293.80M 2319.90M 2295.50M
Other stockholder equity 266.10M 259.30M 253.10M 243.10M 234.60M
Property plant equipment 740.80M 739.50M 1100.30M 1100.20M 1053.40M
Total current assets 120.90M 282.00M 114.80M 118.70M 112.40M
Long term investments - - - - -
Net tangible assets -236.40000M -276.10000M -1408.80000M -1457.10000M -1503.40000M
Short term investments - - - - -
Net receivables 52.10M 58.10M 73.20M 75.60M 83.80M
Long term debt 725.00M 723.50M 2228.50M 2244.50M 2271.40M
Inventory -12.20000M - - - -
Accounts payable 46.10M 50.30M 43.80M 47.10M 42.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -6.50000M -15.50000M -6.50000M
Additional paid in capital - - - - -
Common stock total equity - 1.00M 1.00M 0.90M 0.90M
Preferred stock total equity - - - - -
Retained earnings total equity - 310.50M -460.00000M -474.40000M -519.30000M
Treasury stock - -89.20000M -80.70000M -79.70000M -78.10000M
Accumulated amortization - - - - -
Non currrent assets other -181.10000M 38.30M 50.60M 41.50M 32.20M
Deferred long term asset charges - - - - -
Non current assets total 1596.50M 1624.70M 2372.20M 2352.90M 2307.20M
Capital lease obligations 16.50M 18.90M 27.80M 29.50M -
Long term debt total 725.00M 723.50M 2228.50M 2259.50M 2271.40M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -165.80000M 1559.30M -234.30000M -224.10000M -287.70000M
Change to liabilities -163.80000M 133.80M 8.80M -2.80000M 10.40M
Total cashflows from investing activities -165.80000M 1559.30M -234.30000M -224.10000M -287.70000M
Net borrowings -10.80000M -1541.40000M -50.70000M -32.80000M 35.70M
Total cash from financing activities -30.20000M -1552.50000M -51.70000M -34.40000M -37.80000M
Change to operating activities - - -19.30000M -19.30000M -19.30000M
Net income -2.50000M 770.50M 14.40M 36.40M -90.60000M
Change in cash -162.20000M 180.80M -8.60000M 7.80M -56.20000M
Begin period cash flow 193.20M 12.40M 21.00M 13.20M 69.40M
End period cash flow 31.00M 193.20M 12.40M 21.00M 13.20M
Total cash from operating activities 33.80M 174.00M 277.40M 266.30M 269.30M
Issuance of capital stock - - - - 0.00000M
Depreciation 179.30M 210.30M 230.60M 206.20M 186.90M
Other cashflows from investing activities 1.40M 1.30M -0.20000M 23.40M 26.40M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -14.30000M -27.90000M -28.00000M -25.20000M -36.70000M
Sale purchase of stock -19.40000M -8.50000M -1.00000M -1.60000M -73.30000M
Other cashflows from financing activities 9.00M 759.50M 91.00M 80.00M 109.80M
Change to netincome 33.40M -917.40000M 47.00M 47.00M 194.60M
Capital expenditures 167.20M 207.70M 234.10M 247.50M 314.10M
Change receivables - - - - -
Cash flows other operating - -28.40000M -28.10000M -25.20000M -36.70000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 180.80M -8.60000M 7.80M -56.20000M
Change in working capital -178.10000M 105.90M -19.30000M -28.00000M -26.30000M
Stock based compensation 25.80M 15.30M 11.10M 10.10M 13.00M
Other non cash items 41.50M -982.90000M 35.30M 37.30M 240.30M
Free cash flow -133.40000M -33.70000M 43.30M 18.80M -44.80000M

Peer Comparison

Sector: Communication Services Industry: Telecom Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WOW
WideOpenWest Inc		 - -% - - 29.59 0.44 1.05 1.72 -10.4357
TMUS
T-Mobile US Inc		 1.28 0.59% 218.78 22.58 17.86 2.42 2.94 3.79 10.97
VZ
Verizon Communications Inc		 0.26 0.52% 50.71 7.54 8.04 1.17 1.60 2.42 6.50
CMCSA
Comcast Corp		 0.03 0.10% 31.07 10.53 9.77 1.21 1.93 2.09 6.83
T
AT&T Inc		 0.18 0.65% 27.71 - 6.67 0.96 1.13 2.18 14.08

Reports Covered

Stock Research & News

View All

Profile

WideOpenWest, Inc. provides high speed data, cable television, and digital telephony services to residential and business services customers in the United States. The company's video services include basic cable services that comprise local broadcast television and local community programming; digital cable services; WOW tv+ that offers traditional cable video and cloud DVR functionality, voice remote with Google Assistant, and Netflix integration along with access to various streaming services and apps through the Google Play Store; and commercial-free movies, TV shows, sports, and other special event entertainment programs. Its telephony services consist of local and long-distance telephone services; business telephony and data services include fiber based, office-to-office metro Ethernet, session initiated protocol trunking, colocation infrastructure, cloud computing, managed backup, and recovery services. The company was formerly known as WideOpenWest Kite, Inc. and changed its name to WideOpenWest, Inc. in March 2017. WideOpenWest, Inc. was founded in 2001 and is based in Englewood, Colorado.

WideOpenWest Inc

7887 East Belleview Avenue, Englewood, CO, United States, 80111

Key Executives

Name Title Year Born
Ms. Teresa L. Elder CEO, Pres & Director 1962
Mr. John S. Rego Chief Financial Officer 1962
Mr. Donald Craig Martin Exec. VP, Gen. Counsel & Sec. 1952
Mr. David R. Brunick Chief HR Officer 1962
Mr. Donald P. Schena Chief Customer Experience Officer 1960
Mr. Henry Hryckiewicz Chief Technology Officer 1966
Mr. Bill Case Chief Information Officer 1971
Mr. Andrew S. Posen VP & Head of Investor Relations NA
Ms. Amy Bell Sr. VP of Marketing NA
Mr. Mark J. Veyette Sr. VP of IT Operations 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.