Vista Oil Gas ADR

Energy US VIST

59.67USD
0.73(1.24%)

Last update at 2026-03-11T20:18:00Z

Day Range

58.9560.60
LowHigh

52 Week Range

13.8433.14
LowHigh

Fundamentals

  • Previous Close 58.94
  • Market Cap2839.71M
  • Volume2083415
  • P/E Ratio8.43
  • Dividend Yield-%
  • EBITDA725.44M
  • Revenue TTM1131.98M
  • Revenue Per Share TTM12.33
  • Gross Profit TTM 865.10M
  • Diluted EPS TTM3.54

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 433.51M 152.76M -112.86200M -16.49100M 17.57M
Minority interest - - - - -
Net income 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Selling general administrative 59.90M 42.31M 31.96M 39.50M 25.63M
Selling and marketing expenses 35.89M 44.98M 25.24M 10.82M 21.58M
Gross profit 630.24M 266.61M 2.43M 87.85M 118.75M
Reconciled depreciation 234.86M 191.31M 147.67M 153.00M 74.77M
Ebit 529.15M 210.55M -53.56000M 14.62M 52.15M
Ebitda 716.77M 361.01M 94.11M 170.76M 126.92M
Depreciation and amortization 187.62M 150.46M 147.67M 156.14M 74.77M
Non operating income net other - - - - -
Operating income 529.15M 210.55M -53.56000M 14.62M 54.20M
Other operating expenses 614.14M 463.39M 326.00M 398.12M 262.74M
Interest expense 33.18M 55.90M 52.38M 35.72M 15.75M
Tax provision 163.98M 102.11M -10.11300M 16.23M 47.42M
Interest income 0.81M 0.07M 0.82M 3.77M 2.53M
Net interest income -80.94700M -57.78900M -42.85400M -35.83000M -32.19000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 163.98M 102.11M -10.11300M 16.23M 47.42M
Total revenue 1143.82M 652.19M 273.94M 415.98M 331.34M
Total operating expenses 100.56M 77.81M 54.50M 69.98M 50.16M
Cost of revenue 513.58M 385.58M 271.50M 328.13M 212.58M
Total other income expense net -95.63300M -57.78900M -59.30200M -31.10800M -18.83800M
Discontinued operations - - - - -
Net income from continuing ops 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Net income applicable to common shares 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2037.98M 1683.76M 1372.61M 1385.13M 1086.14M
Intangible assets 6.79M 3.88M 21.08M 34.03M 31.60M
Earning assets - - - - -
Other current assets 13.86M 3.63M 3.23M 22.36M 0.57M
Total liab 1193.92M 1118.50M 864.09M 781.42M 606.49M
Total stockholder equity 844.06M 565.26M 508.52M 603.72M 479.66M
Deferred long term liab - - - - -
Other current liab 131.58M 92.82M 19.35M 63.58M 21.21M
Common stock 517.87M 586.71M 659.40M 659.40M 513.25M
Capital stock 517.87M 586.71M 659.40M 659.40M 513.25M
Retained earnings 209.93M -47.07200M -170.41700M -67.66800M -34.94500M
Other liab 287.33M 265.60M 163.30M 189.91M 177.95M
Good will 28.29M 28.42M 28.48M 28.48M 28.48M
Other assets 16.20M 22.98M 30.38M 16.36M 20.19M
Cash 23.91M 78.10M 2.88M 234.23M 13.25M
Cash and equivalents - - - - -
Total current liabilities 408.34M 385.74M 333.74M 193.04M 134.12M
Current deferred revenue - 2.77M 0.56M 0.48M 28.94M
Net debt 554.62M 559.95M 560.59M 233.95M 291.51M
Short term debt 80.28M 170.89M 196.41M 69.71M 10.35M
Short long term debt 71.73M 163.22M 190.23M 62.32M 10.35M
Short long term debt total 578.53M 638.05M 563.47M 468.18M 304.77M
Other stockholder equity 122.35M 31.60M 23.05M 15.84M 4.02M
Property plant equipment 1632.57M 1250.44M 1024.84M 933.69M 820.72M
Total current assets 347.69M 375.07M 267.84M 372.57M 185.15M
Long term investments 6.44M 2.98M 0.00000M 3.60M -
Net tangible assets 808.98M 532.97M 458.95M 541.20M 419.57M
Short term investments 221.05M 237.21M 200.39M 13.58M 74.55M
Net receivables 75.97M 42.17M 47.47M 83.30M 78.58M
Long term debt 477.60M 447.75M 349.56M 389.10M 294.42M
Inventory 12.90M 13.96M 13.87M 19.11M 18.19M
Accounts payable 196.48M 119.25M 117.41M 59.26M 73.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -6.09100M -5.97600M -3.51100M -3.85700M -2.67400M
Additional paid in capital - - - - -
Common stock total equity - - 659.40M 659.40M 513.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15.86M 20.21M 29.81M 12.28M 20.19M
Deferred long term asset charges - - - - -
Non current assets total 1690.29M 1308.69M 1104.78M 1012.56M 901.00M
Capital lease obligations 29.19M 27.07M 23.68M 16.77M -
Long term debt total - - - 398.47M 294.42M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -582.71200M -2.97700M -156.09900M -235.00900M 16.68M
Change to liabilities 40.18M 16.21M 2.40M -22.10500M 33.92M
Total cashflows from investing activities -582.71200M -295.45600M -156.09900M -235.00900M -838.24700M
Net borrowings -77.79700M 64.49M 76.91M 153.87M 300.00M
Total cash from financing activities -143.20100M 6.53M 30.89M 266.30M 141.57M
Change to operating activities -7.66600M -5.69900M -7.12000M 4.85M 13.38M
Net income 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Change in cash -69.26100M 109.90M -32.91600M 168.18M -589.18500M
Begin period cash flow 311.22M 201.31M 234.23M 66.05M 655.23M
End period cash flow 241.96M 311.22M 201.31M 234.23M 66.05M
Total cash from operating activities 689.77M 401.39M 93.78M 134.26M 122.78M
Issuance of capital stock - 0.00000M 0.00000M 146.14M 95.00M
Depreciation 234.86M 191.31M 147.67M 153.00M 74.77M
Other cashflows from investing activities 20.81M 10.06M 0.82M 3.77M 2.53M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 554.98M
Change to inventory 0.50M 0.91M -2.86100M -0.60900M -10.95100M
Change to account receivables -46.27200M 7.47M -0.73500M 5.72M -32.96600M
Sale purchase of stock -29.30400M - 0.00000M 0.00000M -204.59000M
Other cashflows from financing activities 92.69M 300.13M 138.72M 218.01M 1066.15M
Change to netincome 270.54M 152.04M 35.50M 32.19M 73.61M
Capital expenditures 485.39M 322.90M 156.92M 244.54M 149.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.00100M 19.29M -2.87100M -19.93300M 5.66M
Stock based compensation 16.58M 10.59M 10.49M 10.65M -19.65400M
Other non cash items 17.82M 27.43M 51.34M 7.03M 44.43M
Free cash flow 204.38M 78.50M -63.14200M -110.28200M -26.54700M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VIST
Vista Oil Gas ADR
0.73 1.24% 59.67 8.43 6.39 2.62 2.68 3.13 4.57
COP
ConocoPhillips
2.88 2.52% 117.03 12.82 11.12 2.24 2.90 2.47 5.63
CNQ
Canadian Natural Resources Ltd
1.54 3.37% 47.26 15.51 14.24 2.37 2.92 2.26 5.34
EOG
EOG Resources Inc
4.62 3.61% 132.51 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 6.35 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in Neuquina basin, Argentina and Vaca Muerta. It also owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities located in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.

Vista Oil Gas ADR

Pedregal 24, Mexico City, DF, Mexico, 11040

Key Executives

Name Title Year Born
Mr. Miguel Matias Galuccio Founder, Chairman & CEO 1969
Mr. Pablo Manuel Vera Pinto Co-Founder & CFO 1978
Mr. Juan Garoby Co-Founder & COO 1971
Mr. Alejandro Cherñacov Co-Founder and Strategic Planning & Investor Relations Officer 1982
Mr. Javier Rodríguez Galli Gen. Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.