Visa Inc. Class A

Financial Services US V

315.9USD
6.12(1.98%)

Last update at 2024-12-19T18:55:00Z

Day Range

311.23316.86
LowHigh

52 Week Range

203.88263.25
LowHigh

Fundamentals

  • Previous Close 309.78
  • Market Cap531122.75M
  • Volume3541024
  • P/E Ratio31.25
  • Dividend Yield0.80%
  • EBITDA22870.00M
  • Revenue TTM32653.00M
  • Revenue Per Share TTM15.95
  • Gross Profit TTM 28567.00M
  • Diluted EPS TTM8.27

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 21037.00M 18136.00M 16063.00M 13790.00M 14884.00M
Minority interest - - - - -
Net income 17273.00M 14957.00M 12311.00M 10866.00M 12080.00M
Selling general administrative 1875.00M 1699.00M 1388.00M 1504.00M 1650.00M
Selling and marketing expenses 1341.00M 1336.00M 1136.00M 971.00M 1105.00M
Gross profit 26086.00M 23577.00M 19135.00M 17334.00M 18812.00M
Reconciled depreciation 943.00M 861.00M 804.00M 767.00M 656.00M
Ebit 20393.00M 18813.00M 15804.00M 14081.00M 15001.00M
Ebitda 21336.00M 20542.00M 16611.00M 14859.00M 16057.00M
Depreciation and amortization 943.00M 1729.00M 807.00M 778.00M 1056.00M
Non operating income net other - -139.00000M 772.00M 225.00M 416.00M
Operating income 21000.00M 18813.00M 15804.00M 14081.00M 15001.00M
Other operating expenses 11653.00M 9629.00M 8298.00M 7754.00M 7576.00M
Interest expense -644.00000M 538.00M 513.00M 516.00M 533.00M
Tax provision 3764.00M 3179.00M 3752.00M 2924.00M 2804.00M
Interest income - 765.00M 218.00M 516.00M 533.00M
Net interest income -644.00000M -538.00000M -513.00000M -516.00000M -533.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 3764.00M 3179.00M 3752.00M 2924.00M 2804.00M
Total revenue 32653.00M 29310.00M 24105.00M 21846.00M 22977.00M
Total operating expenses 11653.00M 3896.00M 3328.00M 3242.00M 3411.00M
Cost of revenue 6567.00M 5733.00M 4970.00M 4512.00M 4165.00M
Total other income expense net 37.00M -677.00000M 259.00M -291.00000M -117.00000M
Discontinued operations - - - - -
Net income from continuing ops 17273.00M 14957.00M 12311.00M 10866.00M 12080.00M
Net income applicable to common shares - 14957.00M 12311.00M 10866.00M 12080.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 90499.00M 85501.00M 82896.00M 80919.00M 72574.00M
Intangible assets 26104.00M 25065.00M 27664.00M 27808.00M 26780.00M
Earning assets - - - - -
Other current assets 4161.00M 1272.00M 1359.00M 1214.00M 741.00M
Total liab 51766.00M 49920.00M 45307.00M 44709.00M 37890.00M
Total stockholder equity 38733.00M 35581.00M 37589.00M 36210.00M 34684.00M
Deferred long term liab - 5332.00M 6128.00M 5237.00M 4807.00M
Other current liab 22723.00M 18263.00M 7503.00M 6026.00M 13259.00M
Common stock 22150.00M 21869.00M 0.19M 0.19M 0.20M
Capital stock 22150.00M 21869.00M 3080.00M 5086.00M 5462.00M
Retained earnings 18040.00M 16116.00M 15351.00M 14088.00M 13502.00M
Other liab - 8867.00M 9590.00M 8666.00M 7746.00M
Good will 17997.00M 17787.00M 15958.00M 15910.00M 15656.00M
Other assets - 7085.00M 7247.00M 6588.00M 4316.00M
Cash 16286.00M 15689.00M 16487.00M 16289.00M 7838.00M
Cash and equivalents - 15689.00M 16487.00M 16289.00M 7838.00M
Total current liabilities 23098.00M 20853.00M 15739.00M 14510.00M 13415.00M
Current deferred revenue - - 6971.00M 5311.00M -
Net debt 4177.00M 6761.00M 4490.00M 7781.00M 8891.00M
Short term debt - 2250.00M 999.00M 2999.00M 3990.00M
Short long term debt - 2250.00M 999.00M 2999.00M -
Short long term debt total 20463.00M 22450.00M 20977.00M 24070.00M 16729.00M
Other stockholder equity -1838.00000M -2359.00000M 18722.00M 16682.00M 16370.00M
Property plant equipment - 3223.00M 2715.00M 2737.00M 2695.00M
Total current assets 33532.00M 30205.00M 27607.00M 27645.00M 20970.00M
Long term investments 1921.00M 2136.00M 1705.00M 231.00M 2157.00M
Net tangible assets - -9595.00000M -9113.00000M -12594.00000M -13214.00000M
Short term investments 3842.00M 2833.00M 2025.00M 3752.00M 4236.00M
Net receivables 4474.00M 3952.00M 3726.00M 2882.00M 4590.00M
Long term debt 20463.00M 20200.00M 19978.00M 21071.00M 16729.00M
Inventory 4769.00M 6459.00M 4010.00M 3508.00M 3565.00M
Accounts payable 375.00M 340.00M 266.00M 174.00M 156.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1317.00000M -2369.00000M 436.00M 354.00M -650.00000M
Additional paid in capital - - - - -
Common stock total equity - 19545.00M - - -
Preferred stock total equity - 2324.00M 3080.00M 5086.00M 5462.00M
Retained earnings total equity - 16116.00M 15351.00M 14088.00M 13502.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7520.00M 7085.00M 7247.00M 6588.00M 4316.00M
Deferred long term asset charges - - - - -
Non current assets total 56967.00M 55296.00M 55289.00M 53274.00M 51604.00M
Capital lease obligations - - - - -
Long term debt total - 20200.00M 19978.00M 21071.00M 16729.00M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -2006.00000M -4288.00000M 519.00M 2168.00M 854.00M
Change to liabilities - 67.00M 88.00M -1730.00000M 2303.00M
Total cashflows from investing activities - -4288.00000M -152.00000M 1427.00M -591.00000M
Net borrowings - 2218.00M -3000.00000M 6879.00M 7212.00M
Total cash from financing activities -17772.00000M -12696.00000M -14410.00000M -3968.00000M -12061.00000M
Change to operating activities - -7627.00000M -6447.00000M -8376.00000M -5946.00000M
Net income 17273.00M 14957.00M 12311.00M 10866.00M 12080.00M
Change in cash 1613.00M 578.00M 628.00M 8339.00M -145.00000M
Begin period cash flow 20377.00M 19799.00M 19171.00M 10832.00M 10977.00M
End period cash flow 21990.00M 20377.00M 19799.00M 19171.00M 10832.00M
Total cash from operating activities 20755.00M 18849.00M 15227.00M 10440.00M 12784.00M
Issuance of capital stock - - - - -
Depreciation 943.00M 861.00M 804.00M 767.00M 656.00M
Other cashflows from investing activities - 128.00M 109.00M -5.00000M -689.00000M
Dividends paid -3751.00000M -3203.00000M -2798.00000M -2664.00000M 2269.00M
Change to inventory 1208.00M - 1063.00M -295.00000M 484.00M
Change to account receivables -250.00000M -97.00000M -343.00000M -43.00000M -333.00000M
Sale purchase of stock -12101.00000M -11589.00000M -8676.00000M -8114.00000M -8607.00000M
Other cashflows from financing activities 70.00M 2900.00M -144.00000M 6810.00M -1185.00000M
Change to netincome - 10688.00M 8814.00M 578.00M 350.00M
Capital expenditures 1059.00M 970.00M 705.00M 736.00M 756.00M
Change receivables - -494.00000M -811.00000M 1815.00M -1866.00000M
Cash flows other operating - -9796.00000M -149.00000M -1856.00000M -739.00000M
Exchange rate changes - - -37.00000M 440.00M -277.00000M
Cash and cash equivalents changes - 1865.00M 628.00M 8339.00M -145.00000M
Change in working capital -10022.00000M -7657.00000M -6702.00000M -8398.00000M -6303.00000M
Stock based compensation 765.00M 602.00M 542.00M 416.00M 407.00M
Other non cash items 12279.00M 10422.00M 7399.00M 6482.00M 5730.00M
Free cash flow 19696.00M 17879.00M 14522.00M 9704.00M 12028.00M

Peer Comparison

Sector: Financial Services Industry: Credit Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
V
Visa Inc. Class A
6.12 1.98% 315.90 31.25 25.97 16.18 13.64 16.19 23.37
MA
Mastercard Inc
6.79 1.31% 526.75 37.04 29.50 16.14 62.35 16.47 27.24
AXP
American Express Company
5.95 2.07% 293.73 21.83 20.04 3.53 7.21 4.18 -
PYPL
PayPal Holdings Inc
1.51 1.77% 86.96 15.53 12.61 2.28 3.23 2.14 9.31
COF
Capital One Financial Corporation
1.48 0.85% 175.91 9.72 9.87 1.85 0.91 - -

Reports Covered

Stock Research & News

Profile

Visa Inc. operates as a payment technology company in the United States and internationally. The company operates VisaNet, a transaction processing network that enables authorization, clearing, and settlement of payment transactions. It also offers credit, debit, and prepaid card products; tap to pay, tokenization, and click to pay services; Visa Direct, a solution that facilitates the delivery of funds to eligible cards, deposit accounts, and digital wallets; Visa B2B Connect, a multilateral business-to-business cross-border payments network; Visa Cross-Border Solution, a cross-border consumer payments solution; and Visa DPS that provides a range of value-added services, including fraud mitigation, dispute management, data analytics, campaign management, a suite of digital solutions, and contact center services. The company also provides acceptance solutions, which include Cybersource that provides modular and value-added services for connecting merchants to payment processing; risk and identity solutions, such as Visa Advanced Authorization, Visa Secure, Visa Risk and Decision Manager, Visa Consumer Authentication Service, and payment-decisioning solutions for fraud prevention; and Visa Consulting and Analytics, a payment consulting advisory services. It provides its services under the Visa, Visa Electron, Interlink, V PAY, and PLUS brand names. The company serves merchants, financial institutions, and government entities. Visa Inc. was founded in 1958 and is headquartered in San Francisco, California.

Visa Inc. Class A

PO Box 8999, San Francisco, CA, United States, 94128-8999

Key Executives

Name Title Year Born
Mr. Alfred Francis Kelly Jr. Chairman & CEO 1958
Mr. Ryan M. McInerney Pres 1975
Mr. Vasant M. Prabhu Vice Chair & CFO 1960
Mr. Rajat Taneja Pres of Technology 1964
Ms. Kelly Mahon Tullier Vice Chair, Chief People & Admin. Officer and Corp. Sec. 1966
Mr. Oliver Jenkyn Group Pres & Regional Pres of North America 1973
Mr. Jack Forestell Group Pres & Chief Product Officer NA
Mr. Peter Andreski Sr. VP, Global Corp. Controller & Chief Accounting Officer 1973
Ms. Jennifer Como Head of Investor Relations NA
Ms. Julie B. Rottenberg Gen. Counsel 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.