Unifirst Corporation

Industrials US UNF

278.815USD
20.91(8.11%)

Last update at 2026-03-11T17:56:00Z

Day Range

274.87283.77
LowHigh

52 Week Range

148.80243.29
LowHigh

Fundamentals

  • Previous Close 257.91
  • Market Cap3477.58M
  • Volume1823597
  • P/E Ratio23.30
  • Dividend Yield0.75%
  • EBITDA340.93M
  • Revenue TTM2450.32M
  • Revenue Per Share TTM131.73
  • Gross Profit TTM 875.28M
  • Diluted EPS TTM8.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax 138.84M 134.32M 196.87M 177.89M 237.92M
Minority interest - - - - -
Net income 103.67M 103.40M 151.11M 135.77M 179.13M
Selling general administrative 462.28M 451.24M 383.16M 361.80M 334.84M
Selling and marketing expenses - - - 361.80M -
Gross profit 751.75M 694.37M 684.94M 639.23M 670.18M
Reconciled depreciation 121.23M 108.78M 105.95M 104.70M 103.33M
Ebit 133.60M 134.35M 195.82M 172.73M 232.01M
Ebitda 254.84M 243.13M 301.78M 277.43M 335.34M
Depreciation and amortization 121.23M 108.78M 105.95M 104.70M 103.33M
Non operating income net other - -2.87700M -1.52200M -1.22300M -3.16600M
Operating income 133.60M 134.35M 195.82M 172.73M 232.01M
Other operating expenses 2099.44M 1866.47M 1630.39M 1631.43M 1577.37M
Interest expense - 2.85M 1.05M 5.16M 9.08M
Tax provision 35.16M 30.92M 45.76M 42.12M 58.79M
Interest income 6.74M 2.85M 2.57M 6.38M 9.08M
Net interest income 6.74M 2.85M 2.57M 6.38M 9.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 35.16M 30.92M 45.76M 42.12M 58.79M
Total revenue 2233.05M 2000.82M 1826.22M 1804.16M 1809.38M
Total operating expenses 618.15M 560.02M 489.12M 466.50M 438.17M
Cost of revenue 1481.30M 1306.45M 1141.28M 1164.93M 1139.19M
Total other income expense net -1.50400M -0.02600M 1.05M 5.16M 5.92M
Discontinued operations - - - - -
Net income from continuing ops 103.67M 103.40M 151.11M 135.77M 179.13M
Net income applicable to common shares 103.67M 103.40M 151.11M 271.54M 358.27M
Preferred stock and other adjustments - - - - -
Breakdown 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Type yearly yearly yearly yearly yearly
Date 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Total assets 2696.41M 2569.97M 2427.97M 2381.07M 2199.03M
Intangible assets 120.00M 145.62M 84.97M 84.64M 85.54M
Earning assets - - - - -
Other current assets 66.87M 53.88M 41.92M 40.89M 35.92M
Total liab 587.90M 566.01M 512.10M 508.11M 457.90M
Total stockholder equity 2108.51M 2003.96M 1915.87M 1872.95M 1741.13M
Deferred long term liab - - 14.20M 60.60M 85.72M
Other current liab 170.24M 156.76M 148.01M 160.32M 133.49M
Common stock 1.86M 1.87M 1.87M 1.89M 1.89M
Capital stock 1.86M 1.87M 1.87M 1.89M 1.89M
Retained earnings 2025.51M 1926.55M 1845.16M 1806.64M 1684.57M
Other liab - 251.77M 230.29M 223.26M 218.54M
Good will 648.85M 647.90M 457.26M 429.54M 424.84M
Other assets - 117.23M 106.68M 103.26M 94.13M
Cash 161.57M 79.44M 376.40M -43.17400M -41.83000M
Cash and equivalents - 79.44M 376.40M 512.87M 474.84M
Total current liabilities 281.44M 267.23M 243.75M 254.67M 210.10M
Current deferred revenue 0.45M - - - 0.52M
Net debt -92.76200M -14.68400M -324.72700M 86.35M 83.66M
Short term debt 18.24M 17.74M 13.60M 12.99M 12.57M
Short long term debt - - - - -
Short long term debt total 68.81M 64.76M 51.67M 43.17M 41.83M
Other stockholder equity 104.79M 99.30M 93.13M 89.26M 86.64M
Property plant equipment - 819.11M 715.17M 659.83M 582.47M
Total current assets 915.68M 840.12M 1063.89M 1103.79M 969.33M
Long term investments - - - - -
Net tangible assets - 1210.44M 1373.64M 1358.78M 1287.69M
Short term investments 13.51M 10.16M - 556.04M 516.67M
Net receivables 278.85M 279.08M 249.20M 208.33M 190.92M
Long term debt - - - - -
Inventory 394.88M 396.66M 370.85M 325.12M 260.55M
Accounts payable 92.51M 92.73M 82.13M 81.36M 64.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -23.64400M -23.76100M -24.29000M -24.83600M -31.97000M
Additional paid in capital - - - - -
Common stock total equity - - 1.87M 1.89M 1.52M
Preferred stock total equity - - - - -
Retained earnings total equity - - 1845.16M 1806.64M 1684.57M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 142.76M 116.67M 106.18M 102.68M 93.61M
Deferred long term asset charges - - - - -
Non current assets total 1780.74M 1729.86M 1364.08M 1277.27M 1229.69M
Capital lease obligations 68.81M 64.76M 51.67M 43.17M 41.83M
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Type yearly yearly yearly yearly yearly
Date 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31
Investments -162.23600M -487.64700M -186.50700M -141.46500M -157.61600M
Change to liabilities - 10.11M -0.92700M 15.14M 5.64M
Total cashflows from investing activities - -487.64700M -186.50700M -141.46500M -157.61600M
Net borrowings - - - -0.82200M -
Total cash from financing activities -50.36000M -25.83900M -69.43800M -34.25500M -41.10300M
Change to operating activities - -40.66600M -58.86400M -4.86200M 52.97M
Net income 145.47M 103.67M 103.40M 151.11M 135.77M
Change in cash 82.13M -296.95600M -136.46900M 38.03M 89.50M
Begin period cash flow 79.44M 376.40M 512.87M 474.84M 385.34M
End period cash flow 161.57M 79.44M 376.40M 512.87M 474.84M
Total cash from operating activities 295.27M 215.76M 122.65M 212.30M 286.68M
Issuance of capital stock - - - - -
Depreciation 141.43M 121.23M 108.78M 105.95M 104.70M
Other cashflows from investing activities 1.29M -315.65600M -42.18800M -7.82600M -40.89900M
Dividends paid 23.34M 22.10M 20.79M 18.15M 15.70M
Change to inventory 2.09M 4.00M -8.14800M -37.21300M -5.06600M
Change to account receivables 0.51M -21.71400M -40.62600M -16.68500M 31.77M
Sale purchase of stock -23.78000M -0.25500M -44.41200M -11.22200M -21.74500M
Other cashflows from financing activities -3.23900M 76.26M -4.23500M -4.88600M -3.65800M
Change to netincome - 33.26M 28.55M 8.15M -3.62900M
Capital expenditures 160.42M 171.99M 144.32M 133.64M 116.72M
Change receivables - - -40.62600M -16.68500M 14.59M
Cash flows other operating - - -27.34700M -21.30800M 33.10M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -133.29600M 36.58M 87.97M
Change in working capital -9.90800M -43.33000M -119.21600M -54.04600M 48.27M
Stock based compensation 9.77M 9.06M 9.10M 7.01M 6.00M
Other non cash items 3.27M 2.98M 0.57M 1.97M 4.10M
Free cash flow 134.85M 43.77M -21.67000M 78.66M 169.97M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
UNF
Unifirst Corporation
20.91 8.11% 278.81 23.30 21.88 1.42 1.62 1.37 10.10
RLXXF
Relx PLC
- -% 35.40 40.32 31.06 10.76 21.99 8.67 23.08
RELX
Relx PLC ADR
-0.23 0.65% 34.96 33.85 25.06 8.11 17.53 9.10 25.59
CTAS
Cintas Corporation
4.06 2.07% 200.34 46.29 41.15 7.21 16.02 7.48 28.98
TRI
Thomson Reuters Corporation Common Shares
-1.215 1.17% 102.48 30.20 37.88 9.56 5.75 9.83 24.59

Reports Covered

Stock Research & News

Profile

UniFirst Corporation provides workplace uniforms and protective work wear clothing in the United States, Europe, and Canada. The company operates through United States and Canadian Rental and Cleaning; Manufacturing; Specialty Garments Rental and Cleaning; and First Aid segments. It designs, manufactures, personalizes, rents, cleans, delivers, and sells various uniforms and protective clothing, including shirts, pants, jackets, coveralls, lab coats, smocks, and aprons; and specialized protective wear, such as flame resistant and high visibility garments. The company also rents and sells industrial wiping products, floor mats, facility management and service products, and dry and wet mops; restroom and cleaning supplies comprising air fresheners, paper products, gloves, masks, sanitizers, and hand soaps; and other textile products. In addition, it provides first aid cabinet services and other safety supplies; decontaminates and cleans work clothes, and other items that is exposed to radioactive materials; and services special cleanroom protective wear and facilities. Further, it offers a garment service options, including full-service rental programs, lease programs, and purchase programs; and safety training to a various manufacturers, retailers and service companies. The company serves automobile service centers and dealers, delivery services, food and general merchandise retailers, manufacturers, maintenance facilities, restaurants and food-related businesses, business service providers, soft and durable goods wholesalers, transportation and warehousing companies, healthcare providers, energy production, and transmission operations, government agencies, research and development laboratories, high technology companies, cleanroom operators, and utilities operating nuclear reactors, as well as other employee clothing for image, identification, protection, or utility purposes. The company was founded in 1936 and is headquartered in Wilmington, Massachusetts.

Unifirst Corporation

68 Jonspin Road, Wilmington, MA, United States, 01887

Key Executives

Name Title Year Born
Mr. Steven S. Sintros Pres, CEO & Director 1974
Mr. Shane F. O'Connor CFO & Exec. VP 1974
Mr. David M. Katz Exec. VP of Sales & Marketing 1964
Ms. Cynthia Croatti Director, Special Consultant & Advisor 1955
Mr. David A. DiFillippo Exec. VP of Operations 1957
Mr. Michael A. Croatti Exec. VP of Operations 1969
Mr. William M. Ross Exec. VP of Operations 1961
Mr. Adam Soreff Director of Marketing & Communications NA
Scott C. Chase Sec. NA
Mr. Steven S. Sintros CPA President, CEO & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.