Textron Inc

Industrials US TXT

92.51USD
-1.63(1.73%)

Last update at 2026-03-10T20:00:00Z

Day Range

92.3294.13
LowHigh

52 Week Range

61.2281.37
LowHigh

Fundamentals

  • Previous Close 94.14
  • Market Cap15764.68M
  • Volume2159135
  • P/E Ratio17.37
  • Dividend Yield0.10%
  • EBITDA1581.00M
  • Revenue TTM13427.00M
  • Revenue Per Share TTM66.16
  • Gross Profit TTM 2056.00M
  • Diluted EPS TTM4.63

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1016.00M 873.00M 282.00M 942.00M 1384.00M
Minority interest - - - - -
Net income 861.00M 746.00M 309.00M 815.00M 1222.00M
Selling general administrative 113.00M 129.00M 11369.00M 1152.00M 1275.00M
Selling and marketing expenses - - 1045.00M 1152.00M 1275.00M
Gross profit 2069.00M 2085.00M 1557.00M 2224.00M 2378.00M
Reconciled depreciation 397.00M 390.00M 391.00M 416.00M 437.00M
Ebit 1123.00M 1023.00M 595.00M 1185.00M 13972.00M
Ebitda 1520.00M 1413.00M 986.00M 1601.00M 14409.00M
Depreciation and amortization 397.00M 390.00M 391.00M 416.00M 437.00M
Non operating income net other - - - - 444.00M
Operating income 1123.00M 1023.00M 595.00M 1185.00M 1103.00M
Other operating expenses 11986.00M 11518.00M 11139.00M 12558.00M 12869.00M
Interest expense 107.00M 142.00M 166.00M 171.00M 166.00M
Tax provision 154.00M 126.00M -27.00000M 127.00M 162.00M
Interest income 94.00M 124.00M 145.00M 171.00M 166.00M
Net interest income -107.00000M -142.00000M -166.00000M -171.00000M -166.00000M
Extraordinary items -1.00000M -1.00000M 0.00000M 0.00000M 14.00M
Non recurring - - - 72.00M 73.00M
Other items - - - - -
Income tax expense 154.00M 126.00M -27.00000M 127.00M -162.00000M
Total revenue 12869.00M 12382.00M 11651.00M 13630.00M 13972.00M
Total operating expenses 1186.00M 1221.00M 1045.00M 1152.00M 1275.00M
Cost of revenue 10800.00M 10297.00M 10094.00M 11406.00M 11594.00M
Total other income expense net -107.00000M -150.00000M -313.00000M -243.00000M 447.00M
Discontinued operations -1.00000M -1.00000M -1.00000M -1.00000M -1.00000M
Net income from continuing ops 862.00M 747.00M 309.00M 815.00M 1222.00M
Net income applicable to common shares 861.00M 746.00M 309.00M 815.00M 1222.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 16293.00M 15827.00M 15400.00M 15018.00M 14264.00M
Intangible assets 461.00M 438.00M 489.00M 589.00M 658.00M
Earning assets - - - - -
Other current assets 1033.00M 1018.00M 950.00M 894.00M 785.00M
Total liab 9180.00M 9012.00M 9555.00M 9500.00M 9072.00M
Total stockholder equity 7113.00M 6815.00M 5845.00M 5518.00M 5192.00M
Deferred long term liab - - - - -
Other current liab 1229.00M 1239.00M 1227.00M 1192.00M 1273.00M
Common stock 26.00M 28.00M 29.00M 29.00M 30.00M
Capital stock 26.00M 28.00M 29.00M 29.00M 30.00M
Retained earnings 5903.00M 5870.00M 5973.00M 5682.00M 5407.00M
Other liab 1553.00M 2005.00M 2314.00M 2055.00M 1932.00M
Good will 2283.00M 2149.00M 2157.00M 2150.00M 2218.00M
Other assets 4086.00M 3027.00M 2393.00M 2035.00M 1800.00M
Cash 1963.00M 1922.00M 2146.00M 1181.00M 987.00M
Cash and equivalents 1963.00M 2117.00M 2254.00M 1357.00M 1107.00M
Total current liabilities 3670.00M 3136.00M 3270.00M 3846.00M 3506.00M
Current deferred revenue 1416.00M 1105.00M 758.00M 715.00M 876.00M
Net debt 1219.00M 1263.00M 1561.00M 1943.00M 2079.00M
Short term debt 7.00M 6.00M 509.00M 561.00M 258.00M
Short long term debt 7.00M 6.00M 509.00M 561.00M 258.00M
Short long term debt total 3182.00M 3185.00M 3707.00M 3124.00M 3066.00M
Other stockholder equity 1796.00M 1706.00M 1582.00M 1654.00M 1517.00M
Property plant equipment 2523.00M 2538.00M 2516.00M 2527.00M 2615.00M
Total current assets 7401.00M 7246.00M 7396.00M 7065.00M 6614.00M
Long term investments - - - - -
Net tangible assets 4830.00M 4666.00M 3688.00M 3368.00M 2974.00M
Short term investments - - - - -
Net receivables 855.00M 838.00M 787.00M 921.00M 1024.00M
Long term debt 3631.00M 3871.00M 3198.00M 3249.00M 3526.00M
Inventory 3550.00M 3468.00M 3513.00M 4069.00M 3818.00M
Accounts payable 1018.00M 786.00M 776.00M 1378.00M 1099.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -612.00000M -789.00000M -1739.00000M -1847.00000M -1762.00000M
Additional paid in capital - - - - -
Common stock total equity 26.00M 28.00M 29.00M 29.00M 30.00M
Preferred stock total equity - - - - -
Retained earnings total equity 5903.00M 5870.00M 5973.00M 5682.00M 5407.00M
Treasury stock -84.00000M -157.00000M -203.00000M -20.00000M -129.00000M
Accumulated amortization - - - - -
Non currrent assets other 4086.00M 3894.00M 3331.00M 3276.00M 2817.00M
Deferred long term asset charges - - - - -
Non current assets total 8892.00M 8581.00M 8004.00M 7953.00M 7650.00M
Capital lease obligations - - - - -
Long term debt total 3631.00M 3871.00M 3198.00M 2563.00M 2808.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -447.00000M -281.00000M -248.00000M -266.00000M 620.00M
Change to liabilities 523.00M 13.00M -680.00000M -151.00000M -286.00000M
Total cashflows from investing activities -447.00000M -281.00000M -248.00000M -266.00000M 620.00M
Net borrowings -248.00000M -621.00000M 544.00M -2.00000M -131.00000M
Total cash from financing activities -1091.00000M -1446.00000M 360.00M -502.00000M -1864.00000M
Change to operating activities 175.00M 342.00M -43.00000M -402.00000M -303.00000M
Net income 862.00M 747.00M 309.00M 815.00M 1222.00M
Change in cash -82.00000M -137.00000M 897.00M 250.00M -155.00000M
Begin period cash flow 2117.00M 2254.00M 1357.00M 1107.00M 1262.00M
End period cash flow 2035.00M 2117.00M 2254.00M 1357.00M 1107.00M
Total cash from operating activities 1490.00M 1599.00M 769.00M 1016.00M 1109.00M
Issuance of capital stock - - - - -
Depreciation 397.00M 390.00M 391.00M 416.00M 437.00M
Other cashflows from investing activities -93.00000M 37.00M -126.00000M -111.00000M 812.00M
Dividends paid -17.00000M -18.00000M -18.00000M -18.00000M 20.00M
Change to inventory -55.00000M 45.00M 434.00M -292.00000M 41.00M
Change to account receivables -26.00000M -58.00000M 149.00M 99.00M 50.00M
Sale purchase of stock -867.00000M -921.00000M -183.00000M -503.00000M -1783.00000M
Other cashflows from financing activities 27.00M 114.00M 19.00M 3.00M 50.00M
Change to netincome -128.00000M 462.00M 71.00M 181.00M -247.00000M
Capital expenditures 354.00M 375.00M 317.00M 339.00M 369.00M
Change receivables -26.00000M -58.00000M 149.00M 99.00M 50.00M
Cash flows other operating 777.00M 699.00M 94.00M 811.00M 1162.00M
Exchange rate changes - - - - -
Cash and cash equivalents changes -50.00000M -129.00000M 880.00M 246.00M -137.00000M
Change in working capital 189.00M 131.00M -119.00000M -215.00000M -106.00000M
Stock based compensation - -86.00000M 101.00M -168.00000M -598.00000M
Other non cash items 244.00M 383.00M 156.00M 79.00M 105.00M
Free cash flow 1136.00M 1224.00M 452.00M 677.00M 740.00M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TXT
Textron Inc
-1.63 1.73% 92.51 17.37 13.09 1.16 2.20 1.29 10.89
BA
The Boeing Company
-7.24 3.22% 217.76 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
1.97 4.00% 51.20 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
8.00 4.00% 208.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
-1.23 0.59% 207.00 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Textron Inc. operates in the aircraft, defense, industrial, and finance businesses worldwide. It operates through six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance. The Textron Aviation segment manufactures, sells, and services business jets, turboprop and piston engine aircraft, and military trainer and defense aircraft; and offers maintenance, inspection, and repair services, as well as sells commercial parts. Its Bell segment supplies military and commercial helicopters, tiltrotor aircrafts, and related spare parts and services. The Textron Systems segment offers unmanned aircraft systems, electronic systems and solutions, advanced marine crafts, piston aircraft engines, live military air-to-air and air-to-ship training, weapons and related components, and armored and specialty vehicles. Its Industrial segment offers blow-molded solutions, including conventional plastic fuel tanks and pressurized fuel tanks for hybrid vehicle applications, clear-vision systems, plastic tanks for catalytic reduction systems, and battery housing systems for use in electric vehicles primarily to automobile original equipment manufacturers (OEMs); and golf cars, off-road utility vehicles, recreational side-by-side and all-terrain vehicles, snowmobiles, light transportation vehicles, aviation ground support equipment, professional turf-maintenance equipment, and turf-care vehicles to golf courses and resorts, government agencies and municipalities, consumers, outdoor enthusiasts, and commercial and industrial users. The Textron eAviation segment manufactures and sells light aircraft and gliders with electric and combustion engines; and provides other research and development initiatives related to sustainable aviation solutions. Its Finance segment offers financing services to purchase new and pre-owned aircraft and Bell helicopters. The company was founded in 1923 and is headquartered in Providence, Rhode Island.

Textron Inc

40 Westminster Street, Providence, RI, United States, 02903

Key Executives

Name Title Year Born
Mr. Scott C. Donnelly Chairman, Pres & CEO 1962
Mr. Frank Thomas Connor Exec. VP & CFO 1960
Mr. E. Robert Lupone Exec. VP, Gen. Counsel, Sec. & Chief Compliance Officer 1960
Ms. Julie G. Duffy Exec. VP & Chief HR Officer 1966
Ms. Kimberly A. Mackenroth VP & Chief Information Officer NA
Mr. Eric Salander VP of Investor Relations & Treasurer NA
Mr. James Takats Sr. VP of Global Simulation & Training Strategy TRU Simulation + Training Inc NA
Mr. Jorg Rautenstrauch CEO & Pres of Industrial Segment and Kautex NA
Ms. Shannon H. Hines Sr. VP of Gov. Affairs & Washington Operations NA
Mr. Brett Pierson Sr. VP of Defense & Special Missions NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.