
Last update at 2026-03-10T20:26:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Netflix upgraded, Pinterest downgraded: Wall Street's top analyst calls
Mon 02 Mar 26, 02:53 PMThe New York Times Company Leverages Digital Subscriptions for Growth
Mon 26 May 25, 02:45 PMBuy 5 Internet-Centric AI Stocks on the Dip to Boost Portfolio Returns
Mon 26 May 25, 12:02 PMBuy 5 Big AI Laggards of Q1 That Found Wings and Soared Past Month
Mon 19 May 25, 01:00 PMNFL’s 49ers to Sell Stakes at Record $8.5 Billion Valuation
Thu 15 May 25, 06:09 PMTwilio (NYSE:TWLO) Q1 2025 Earnings Show Net Income Of US$20M
Wed 14 May 25, 12:22 AMIs Twilio (TWLO) Stock Outpacing Its Computer and Technology Peers This Year?
Tue 13 May 25, 01:40 PM3 Mid-Cap Stocks Skating on Thin Ice
Tue 13 May 25, 04:35 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1243.63200M | -960.92900M | -504.42600M | -362.21600M | -121.15800M |
| Minority interest | - | - | - | - | - |
| Net income | -1256.14500M | -949.90000M | -490.97900M | -307.06300M | -121.94900M |
| Selling general administrative | 517.41M | 472.46M | 310.61M | 218.27M | 110.43M |
| Selling and marketing expenses | 1248.03M | 1044.62M | 567.41M | 369.08M | 175.56M |
| Gross profit | 1813.58M | 1390.71M | 915.66M | 608.92M | 349.23M |
| Reconciled depreciation | 279.13M | 258.38M | 149.66M | 133.62M | 26.09M |
| Ebit | -1030.95000M | -915.58400M | -492.90100M | -369.78500M | -100.99300M |
| Ebitda | -577.46500M | -657.20600M | -343.24100M | -259.35500M | -74.89800M |
| Depreciation and amortization | 453.49M | 258.38M | 149.66M | 110.43M | 26.09M |
| Non operating income net other | - | -45.34500M | -11.52500M | 7.57M | -5.92300M |
| Operating income | -1030.95000M | -915.58400M | -492.90100M | -369.78500M | -115.23500M |
| Other operating expenses | 4857.27M | 3757.42M | 2254.68M | 1504.25M | 758.18M |
| Interest expense | 387.04M | 45.34M | 11.53M | 7.57M | 0.00000M |
| Tax provision | 12.51M | -11.02900M | -13.44700M | -55.15300M | 0.79M |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 12.51M | -11.02900M | -13.44700M | -55.15300M | 0.79M |
| Total revenue | 3826.32M | 2841.84M | 1761.78M | 1134.47M | 650.07M |
| Total operating expenses | 2844.53M | 2306.30M | 1408.56M | 978.70M | 457.34M |
| Cost of revenue | 2012.74M | 1451.13M | 846.12M | 525.55M | 300.84M |
| Total other income expense net | -212.68200M | -45.34500M | -11.52500M | 7.57M | -13.04400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -1256.14500M | -949.90000M | -490.97900M | -307.06300M | -121.94900M |
| Net income applicable to common shares | -1256.14500M | -949.90000M | -490.97900M | -307.06300M | -121.94900M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 12564.30M | 12998.60M | 9487.43M | 5150.52M | 1028.71M |
| Intangible assets | 849.93M | 1050.01M | 966.57M | 460.85M | 27.56M |
| Earning assets | - | - | - | - | - |
| Other current assets | 281.51M | 186.13M | 81.38M | 54.57M | 26.89M |
| Total liab | 2005.26M | 1967.13M | 1034.77M | 871.11M | 590.48M |
| Total stockholder equity | 10559.04M | 11031.47M | 8452.67M | 4279.41M | 438.24M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 490.22M | 417.50M | 243.83M | 147.68M | 73.91M |
| Common stock | 0.19M | 0.18M | 0.16M | 0.14M | 0.10M |
| Capital stock | 0.19M | 0.18M | 0.16M | 0.14M | 0.10M |
| Retained earnings | -3375.83600M | -2119.69100M | -1169.79100M | -678.81200M | -371.67400M |
| Other liab | 23.88M | 41.29M | 36.63M | 17.75M | 16.00M |
| Good will | 5284.15M | 5263.17M | 4595.39M | 2296.78M | 38.16M |
| Other assets | 284.00M | 263.29M | 111.28M | 28.05M | 26.50M |
| Cash | 651.75M | 1479.45M | 933.88M | 253.66M | 487.21M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 808.16M | 703.55M | 448.31M | 247.22M | 137.81M |
| Current deferred revenue | 139.11M | 140.39M | 87.03M | 26.36M | 19.56M |
| Net debt | 575.69M | -204.83500M | -326.65600M | 386.56M | -52.71900M |
| Short term debt | 54.22M | 52.33M | 57.40M | 34.08M | 25.85M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 1227.44M | 1274.62M | 607.23M | 640.22M | 434.50M |
| Other stockholder equity | 14055.85M | 13169.12M | 9613.25M | 4953.00M | 808.53M |
| Property plant equipment | 385.32M | 489.90M | 441.85M | 298.00M | 63.53M |
| Total current assets | 4984.09M | 5932.23M | 3372.34M | 2061.33M | 872.95M |
| Long term investments | 699.91M | - | - | 5.50M | - |
| Net tangible assets | 4424.95M | 4718.29M | 2890.70M | 1521.78M | 372.51M |
| Short term investments | 3503.32M | 3878.43M | 2105.91M | 1599.03M | 261.13M |
| Net receivables | 547.51M | 388.21M | 251.17M | 154.07M | 97.71M |
| Long term debt | 987.38M | 985.91M | 302.07M | 458.19M | 434.50M |
| Inventory | - | - | - | - | - |
| Accounts payable | 124.61M | 93.33M | 60.04M | 39.10M | 18.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -121.16100M | -18.14100M | 9.05M | 5.09M | 1.28M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.18M | 0.16M | 0.14M | 0.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | -2119.69100M | -1169.79100M | -678.81200M | -371.67400M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 360.90M | 263.29M | 111.28M | 33.55M | 26.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7580.22M | 7066.37M | 6115.10M | 3089.18M | 155.76M |
| Capital lease obligations | 240.06M | 288.71M | 305.16M | 182.03M | 2.17M |
| Long term debt total | - | 985.91M | 302.07M | 466.94M | 436.67M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -616.45200M | -1908.45300M | -453.13100M | -1341.25100M | -84.19000M |
| Change to liabilities | 27.65M | 55.83M | 97.57M | 59.91M | 6.38M |
| Total cashflows from investing activities | -616.45200M | -2489.99600M | -845.85500M | -1285.79200M | -139.41900M |
| Net borrowings | -13.42300M | 979.21M | -10.78400M | -11.04600M | 537.06M |
| Total cash from financing activities | 45.01M | 3096.32M | 1493.31M | 1020.14M | 515.82M |
| Change to operating activities | -229.63600M | -122.99500M | -39.96800M | -16.82200M | 30.48M |
| Net income | -1256.14500M | -949.90000M | -490.97900M | -307.06300M | -121.94900M |
| Change in cash | -825.75300M | 547.95M | 680.15M | -251.59900M | 384.55M |
| Begin period cash flow | 1481.83M | 933.88M | 253.74M | 505.33M | 120.79M |
| End period cash flow | 656.08M | 1481.83M | 933.88M | 253.74M | 505.33M |
| Total cash from operating activities | -254.36800M | -58.19200M | 32.65M | 14.05M | 7.98M |
| Issuance of capital stock | 0.00000M | 1765.71M | 1408.11M | 980.00M | 0.00000M |
| Depreciation | 279.13M | 258.38M | 149.66M | 110.43M | 26.09M |
| Other cashflows from investing activities | - | -535.49500M | -366.91900M | 100.83M | -50.56100M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | -122.99500M | -39.96800M | -16.82200M | 30.48M |
| Change to account receivables | -194.65500M | -117.94300M | -81.30300M | -51.35700M | -58.23400M |
| Sale purchase of stock | - | 1901.87M | 1512.87M | 1036.60M | 39.88M |
| Other cashflows from financing activities | -1.13300M | 1338.91M | 95.98M | 51.19M | 515.82M |
| Change to netincome | 1061.38M | 772.22M | 386.56M | 271.99M | 99.22M |
| Capital expenditures | 80.18M | 90.02M | 59.13M | 67.29M | 24.66M |
| Change receivables | - | -117.94300M | -81.30300M | -51.35700M | -58.23400M |
| Cash flows other operating | - | -99.53500M | -59.40700M | -89.05900M | 42.56M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 548.14M | 680.11M | -251.59900M | 384.38M |
| Change in working capital | -396.64300M | -185.11300M | -97.38700M | -47.95600M | -14.81700M |
| Stock based compensation | 798.56M | 632.28M | 360.94M | 264.32M | 93.27M |
| Other non cash items | 320.73M | 203.39M | 126.88M | 50.06M | 21.40M |
| Free cash flow | -334.55000M | -148.21300M | -26.47900M | -53.24200M | -16.67200M |
Sector: Communication Services Industry: Internet Content & Information
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TWLO Twilio Inc |
-1.51 1.19% | 125.15 | - | 30.49 | 3.35 | 1.36 | 2.66 | -41.2453 |
| GOOGL Alphabet Inc Class A |
0.68 0.22% | 307.04 | 26.81 | 23.20 | 6.41 | 6.92 | 6.14 | 19.27 |
| GOOG Alphabet Inc Class C |
0.92 0.30% | 306.93 | 27.01 | 23.42 | 6.41 | 6.99 | 6.14 | 19.27 |
| META Meta Platforms Inc. |
6.68 1.03% | 654.07 | 27.55 | 25.32 | 9.67 | 8.52 | 9.46 | 21.61 |
| TCTZF Tencent Holdings Ltd |
5.40 7.98% | 73.03 | 13.50 | 14.64 | 0.64 | 3.44 | 0.64 | 1.54 |
Twilio Inc., together with its subsidiaries, provides software and communications solutions in the United States and internationally. The company operates cloud communications platform that enables developers to build, scale, and operate customer engagement within software applications. Its customer engagement platform provides a set of application programming interfaces that enable developers to embed voice, messaging, and email interactions into their customer-facing applications. Twilio Inc. was incorporated in 2008 and is headquartered in San Francisco, California.
101 Spear Street, San Francisco, CA, United States, 94105
| Name | Title | Year Born |
|---|---|---|
| Mr. Jeffrey Lawson | Co-Founder, Chairman & CEO | 1977 |
| Mr. Khozema Z. Shipchandler | COO & Principal Financial Officer | 1974 |
| Mr. Dana R. Wagner | Chief Legal Officer, Chief Compliance Officer & Corp. Sec. | 1975 |
| Ms. Elena A. Donio | Pres of Revenue | 1970 |
| Mr. Eyal Manor | Chief Product Officer | 1974 |
| Mr. John Wolthuis | Co-Founder & Board Observer | NA |
| Ms. Aidan Viggiano | Sr. VP of Fin. | NA |
| Mr. Mark Simms | Chief Technology Officer | NA |
| Mr. Andrew Zilli | VP of Investor Relations | NA |
| Ms. Joyce Kim | Chief Marketing Officer | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.