Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Trilogy Metals Inc

Basic Materials US TMQ

4.11USD
0.10(2.49%)

Last update at 2026-03-10T20:27:00Z

Day Range

4.054.28
LowHigh

52 Week Range

0.390.85
LowHigh

Fundamentals

  • Previous Close 4.01
  • Market Cap70.16M
  • Volume2580211
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.09100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -2.61000M
  • Diluted EPS TTM-0.12

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Income before tax -24.25700M -21.66000M 161.77M -27.90500M -21.84900M
Minority interest - - - - -
Net income -48.51400M -21.68000M 337.57M -27.38600M -21.84900M
Selling general administrative 6.88M 8.42M 10.47M 8.38M 5.30M
Selling and marketing expenses - - - - -
Gross profit 0.00000M -0.02100M -1.54500M -2.72100M -16.49000M
Reconciled depreciation 0.02M 0.02M 0.27M 0.21M 0.16M
Ebit -6.95500M -8.54400M -187.82200M -28.44300M -21.70300M
Ebitda -6.93800M -8.52300M -187.54900M -28.23200M -21.54300M
Depreciation and amortization 0.02M 0.02M 0.27M 0.21M 0.16M
Non operating income net other -17.24200M -13.06600M -2.76800M - -0.27200M
Operating income -6.95500M -8.54400M -187.82200M -28.44300M -21.50300M
Other operating expenses 6.94M 8.58M 12.11M 28.42M 21.95M
Interest expense -6.95500M 0.02M 0.09M 0.50M 0.35M
Tax provision - - - - -
Interest income 0.03M 13.07M 2.77M 0.50M 0.35M
Net interest income 0.03M 0.02M 0.09M 0.50M 0.35M
Extraordinary items - - - - -
Non recurring 0.05M 0.14M - - -
Other items - - - - -
Income tax expense 24.26M 0.02M -175.80100M -0.51900M 0.35M
Total revenue 0.00000M 0.00000M 0.00000M 16.49M 16.49M
Total operating expenses 6.94M 8.58M 10.56M 9.21M 5.46M
Cost of revenue 0.00000M 0.02M 1.54M 19.21M 16.49M
Total other income expense net -17.30200M -13.11600M 349.59M 0.54M -0.24600M
Discontinued operations - - - - -
Net income from continuing ops -24.25700M -21.68200M -14.93200M -27.90500M -21.84900M
Net income applicable to common shares -24.16700M -21.68200M 161.77M -27.90500M -21.84900M
Preferred stock and other adjustments - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Total assets 146.00M 167.31M 185.26M 51.62M 54.66M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.81M 0.28M 0.55M 0.72M 0.62M
Total liab 0.57M 1.27M 1.45M 33.35M 22.46M
Total stockholder equity 145.43M 166.04M 183.81M 18.26M 32.20M
Deferred long term liab - - - - -
Other current liab 0.16M 0.65M 0.66M 1.45M 1.26M
Common stock 182.18M 180.82M 179.75M 177.97M 164.07M
Capital stock 182.18M 180.82M 179.75M 177.97M 164.07M
Retained earnings -66.86200M -42.60500M -20.94500M -182.71200M -154.80700M
Other liab - - - 31.00M 20.80M
Good will - - - - -
Other assets - - - 0.11M 0.11M
Cash 2.57M 6.31M 11.12M 19.17M 22.99M
Cash and equivalents - - - - -
Total current liabilities 0.53M 1.03M 1.05M 2.35M 1.66M
Current deferred revenue - - - - -
Net debt -2.35100M -5.89400M -10.55900M -19.17400M -22.99100M
Short term debt 0.19M 0.18M 0.16M - -
Short long term debt - - - - -
Short long term debt total 0.22M 0.41M 0.57M - -
Other stockholder equity 30.11M 27.82M 25.01M 23.00M 26.41M
Property plant equipment 0.01M 0.15M 0.21M 31.35M 30.91M
Total current assets 2.91M 6.61M 11.44M 20.16M 23.63M
Long term investments 142.75M 160.06M 173.15M - -
Net tangible assets 145.43M 166.04M 183.81M 18.26M 32.20M
Short term investments - - - - 0.00000M
Net receivables 0.02M 0.02M 0.13M 0.26M 0.02M
Long term debt - - - - -
Inventory -0.49400M - -0.36900M - -
Accounts payable 0.19M 0.20M 0.23M 2.35M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -3.62600M -3.53500M -3.46700M
Additional paid in capital - - - - -
Common stock total equity 182.18M 180.82M 179.75M 177.97M 164.07M
Preferred stock total equity - - - - -
Retained earnings total equity -66.86200M -42.60500M -20.94500M -182.71200M -154.80700M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -111.85500M 0.48M 0.48M 0.11M 0.11M
Deferred long term asset charges - - - 0.11M 0.11M
Non current assets total 143.09M 160.69M 173.83M 31.46M 31.03M
Capital lease obligations 0.22M 0.41M 0.57M - -
Long term debt total - - - - -
Breakdown 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Type yearly yearly yearly yearly yearly
Date 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
Investments 0.14M -0.11900M 0.00000M 9.55M 10.44M
Change to liabilities -0.50600M -0.03600M -1.46600M 0.70M -2.59200M
Total cashflows from investing activities 0.14M -0.11900M -0.11900M 9.55M 12.72M
Net borrowings - - - - -
Total cash from financing activities 0.05M 0.42M 0.22M 10.12M 26.95M
Change to operating activities -0.06400M -0.10100M 0.54M -0.10000M 0.10M
Net income -24.25700M -21.66000M 161.77M -27.90500M -21.84900M
Change in cash -3.73500M -4.81700M -8.04900M -3.81700M 17.60M
Begin period cash flow 6.31M 11.12M 19.17M 22.99M 5.39M
End period cash flow 2.57M 6.31M 11.12M 19.17M 22.99M
Total cash from operating activities -3.93500M -5.11700M -8.25100M -23.49200M -22.07000M
Issuance of capital stock - - 0.00000M 0.00000M 28.75M
Depreciation 0.02M 0.02M 0.27M 0.21M 0.16M
Other cashflows from investing activities 0.14M - - 10.20M 2.30M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00200M 0.11M 0.14M -0.24100M 0.45M
Sale purchase of stock 0.05M 0.42M 0.22M 10.12M 28.75M
Other cashflows from financing activities 0.32M -0.11900M 0.22M 9.55M -1.80500M
Change to netincome 20.89M 16.56M 6.45M 3.85M 1.66M
Capital expenditures 0.00000M 0.12M 0.12M 0.65M 0.00700M
Change receivables 0.00200M 0.11M 0.14M -0.24100M 0.45M
Cash flows other operating -0.08000M -0.11600M -175.22400M -0.10000M 0.10M
Exchange rate changes - - -0.01500M -0.00100M -
Cash and cash equivalents changes -3.73900M -4.82000M -8.04900M -3.81700M 17.60M
Change in working capital -0.56800M -0.02700M -0.79600M 0.36M -2.04100M
Stock based compensation 3.43M 3.47M 3.56M 3.85M 1.44M
Other non cash items 17.45M -0.01500M -0.18900M 0.00100M 0.22M
Free cash flow -3.93500M -5.23600M -8.25100M -24.13700M -22.07700M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TMQ
Trilogy Metals Inc		 0.10 2.49% 4.11 - - - 0.48 -8.8536
BHP
BHP Group Limited		 1.00 1.37% 73.89 13.32 11.30 3.15 3.88 3.35 6.30
BHPLF
BHP Group Limited		 0.005 0.01% 36.13 13.29 11.21 3.18 3.85 3.35 6.30
RTNTF
Rio Tinto Group		 0.41 0.40% 103.92 17.11 11.85 2.81 2.79 2.88 7.27
RTPPF
Rio Tinto Group		 - -% 89.87 14.16 9.87 2.26 2.29 2.35 5.93

Reports Covered

Stock Research & News

View All

Profile

Trilogy Metals Inc., a base metals exploration company, explores for and develops mineral properties in the United States. It principally holds interests in the Upper Kobuk mineral projects that include the Arctic, which contains polymetallic volcanogenic massive sulfide deposits; and Bornite that contains carbonate-hosted copper - cobalt deposits covering an area of approximately 448,217 acres located in the Ambler mining district in Northwest Alaska. The company was formerly known as NovaCopper Inc. and changed its name to Trilogy Metals Inc. in September 2016. Trilogy Metals Inc. was founded in 2004 and is based in Vancouver, Canada.

Trilogy Metals Inc

609 Granville Street, Vancouver, BC, Canada, V7Y 1G5

Key Executives

Name Title Year Born
Mr. Tony Serafino Giardini C.A., CPA, CA, CPA Pres, CEO & Exec. Director 1960
Ms. Elaine M. Sanders (Illinois), C.A., CPA, CA, CPA VP, CFO & Corp. Sec. 1970
Mr. Andrew W. West Exploration Mang. NA
Mr. Richard Gosse B.Sc., M.Sc., P.Geo. VP of Exploration 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.