Kalkine has a fully transformed New Avatar.

Thermon Group Holdings Inc

Industrials US THR

46.49USD
1.99(4.47%)

Last update at 2026-03-10T20:00:00Z

Day Range

44.2347.39
LowHigh

52 Week Range

19.6833.50
LowHigh

Fundamentals

  • Previous Close 44.50
  • Market Cap1117.72M
  • Volume511934
  • P/E Ratio26.54
  • Dividend Yield-%
  • EBITDA96.49M
  • Revenue TTM475.14M
  • Revenue Per Share TTM14.13
  • Gross Profit TTM 138.67M
  • Diluted EPS TTM1.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 49.23M 28.43M -0.27300M 17.08M 33.14M
Minority interest - 0.00000M 0.00000M -0.00200M 0.41M
Net income 33.67M 20.09M 1.17M 11.94M 22.76M
Selling general administrative 116.80M 93.34M 91.40M 111.20M 106.66M
Selling and marketing expenses 117.00M 93.05M 91.40M 106.24M 102.51M
Gross profit 185.12M 140.12M 117.24M 161.64M 175.94M
Reconciled depreciation 19.23M 20.20M 9.45M 28.27M 29.96M
Ebit 55.19M 38.41M 25.02M 32.66M 48.51M
Ebitda 78.03M 42.62M 34.47M 50.44M 69.28M
Depreciation and amortization 22.84M 4.21M 9.45M 17.77M 20.77M
Non operating income net other -0.08600M -4.16500M 2.21M -1.30600M 0.35M
Operating income 55.19M 38.41M 25.02M 32.66M -48.50900M
Other operating expenses 381.71M 317.68M 259.78M 350.82M 364.13M
Interest expense 5.87M 5.82M 10.26M 14.28M 15.71M
Tax provision 15.57M 8.33M -1.43800M 5.14M 9.97M
Interest income 5.87M 5.82M 0.08M 0.25M 0.24M
Net interest income -5.87100M -5.81500M -10.18500M -14.02700M -15.47600M
Extraordinary items - - - 0.00000M 1.12M
Non recurring 3.69M -0.41400M 8.62M - -
Other items - - - - -
Income tax expense 15.57M 8.33M -1.43800M 5.14M 9.97M
Total revenue 440.59M 355.67M 276.18M 383.49M 412.64M
Total operating expenses 126.24M 102.13M 100.84M 128.97M 127.43M
Cost of revenue 255.47M 215.56M 158.94M 221.85M 236.70M
Total other income expense net -5.95700M -9.98000M -25.29600M -15.58500M 0.11M
Discontinued operations - - - - -
Net income from continuing ops 33.67M 20.09M 1.17M 12.48M 23.99M
Net income applicable to common shares 33.67M 20.09M 1.17M 11.94M 22.76M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 649.63M 636.67M 617.88M 620.90M 655.76M
Intangible assets 93.97M 94.91M 103.78M 104.55M 126.60M
Earning assets - - - - -
Other current assets 16.14M 11.79M 8.78M 9.22M 7.32M
Total liab 230.64M 237.47M 148.50M 274.47M 306.81M
Total stockholder equity 418.99M 399.20M 379.16M 346.44M 348.95M
Deferred long term liab 12.08M 17.94M 21.09M 22.25M 28.14M
Other current liab 46.17M 27.87M 23.45M 24.62M 29.03M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings 237.19M 203.53M 183.72M 182.56M 170.62M
Other liab - 26.38M 30.90M 29.21M 35.41M
Good will 219.61M 212.75M 213.04M 197.98M 205.00M
Other assets 8.25M 8.00M 9.00M 11.27M 9.44M
Cash 35.63M 41.45M 40.12M 43.24M 31.40M
Cash and equivalents 35.63M 41.45M 40.12M 43.24M 31.40M
Total current liabilities 110.07M 81.00M 52.43M 60.63M 73.05M
Current deferred revenue 8.48M 8.01M 3.24M 4.89M 7.60M
Net debt 92.64M 100.20M 121.28M 147.44M 180.05M
Short term debt 28.09M 11.55M 6.01M 6.05M 13.72M
Short long term debt 24.72M 7.93M 2.50M 2.50M 13.72M
Short long term debt total 128.28M 141.64M 161.40M 190.68M 211.45M
Other stockholder equity 239.86M 234.55M 231.32M 227.74M 223.04M
Property plant equipment 63.29M 76.57M 85.25M 72.54M 74.95M
Total current assets 250.94M 244.44M 206.81M 217.94M 239.78M
Long term investments - - - - -
Net tangible assets 105.41M 91.54M 62.34M 43.91M 13.15M
Short term investments - 0.00000M - - 0.00000M
Net receivables 117.04M 119.56M 94.11M 105.21M 136.17M
Long term debt 87.71M 120.43M 143.02M 169.05M 197.73M
Inventory 82.13M 71.65M 63.79M 60.27M 64.89M
Accounts payable 27.33M 33.57M 19.72M 25.07M 22.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - 4.20M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -58.10000M -38.90600M -35.91900M -63.89400M -48.94900M
Additional paid in capital - - - - -
Common stock total equity 0.03M 0.03M 0.03M 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity 237.19M 203.53M 183.72M 182.56M 170.62M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.56M 6.79M 6.41M 8.36M 5.61M
Deferred long term asset charges - - - - 3.83M
Non current assets total 398.69M 392.23M 411.07M 402.97M 415.98M
Capital lease obligations 15.84M 13.28M 15.88M 19.12M -
Long term debt total 87.71M 120.43M 143.02M 169.05M 197.73M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -44.55500M -4.53100M -7.83200M -10.01000M 0.95M
Change to liabilities 11.33M 20.30M -5.65100M 3.41M -2.06600M
Total cashflows from investing activities -44.55500M -4.53100M -7.83200M -10.01000M -10.07000M
Net borrowings -12.68000M -21.92700M -28.05000M -41.88300M -7.28700M
Total cash from financing activities -13.46500M -22.65800M -28.20500M -46.54000M -14.10100M
Change to operating activities - -0.66400M -2.73500M -3.19900M 3.71M
Net income 33.67M 20.09M 1.17M 11.94M 23.17M
Change in cash -5.41100M 1.48M -3.55600M 12.16M -2.48600M
Begin period cash flow 43.93M 42.45M 46.01M 33.84M 36.33M
End period cash flow 38.52M 43.93M 42.45M 46.01M 33.84M
Total cash from operating activities 57.71M 28.75M 30.29M 70.73M 23.23M
Issuance of capital stock - - - 1.02M 0.40M
Depreciation 19.23M 20.20M 20.72M 28.27M 29.96M
Other cashflows from investing activities -35.10200M 0.69M 0.30M 0.84M 1.01M
Dividends paid - - - -0.96900M 33.24M
Change to inventory -8.83900M -8.59800M -0.54900M 1.41M -3.43200M
Change to account receivables -2.91200M -21.73900M 22.93M 9.45M -14.54100M
Sale purchase of stock -0.64300M -0.67300M -0.78400M -0.96900M -0.59800M
Other cashflows from financing activities 34.50M 157.08M 37.82M 6.46M 59.87M
Change to netincome 0.78M 4.78M 2.42M 4.96M 2.74M
Capital expenditures 9.45M 5.22M 8.13M 10.86M 12.04M
Change receivables -2.91200M -21.73900M 22.93M -9.44900M -14.54100M
Cash flows other operating 4.14M -6.88000M 1.10M 2.92M -14.36700M
Exchange rate changes - - - -2.58000M -
Cash and cash equivalents changes -0.30600M 1.56M -5.74800M 11.60M -0.94400M
Change in working capital 3.69M -16.22500M 4.46M 24.23M -32.39900M
Stock based compensation 5.95M 3.80M 3.73M 4.96M 4.15M
Other non cash items -0.29900M 2.45M 3.21M 5.47M 2.76M
Free cash flow 48.26M 23.53M 22.16M 59.87M 11.19M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
THR
Thermon Group Holdings Inc
1.99 4.47% 46.49 26.54 26.95 2.25 2.41 2.45 13.76
SIEGY
Siemens AG ADR
3.48 2.67% 133.93 17.07 15.75 1.88 2.76 2.37 11.38
SMAWF
Siemens AG Class N
-1.68 0.62% 268.82 16.98 15.53 1.83 2.72 2.35 11.32
GE
GE Aerospace
4.59 1.43% 326.52 12.87 26.60 1.61 4.69 1.61 8.43
SBGSY
Schneider Electric SA
0.66 1.14% 58.79 25.90 20.92 3.12 3.98 3.50 17.37

Reports Covered

Stock Research & News

Profile

Thermon Group Holdings, Inc. provides engineered industrial process heating solutions for process industries in the United States and Latin America, Canada, Europe, the Middle East, Africa, and the Asia-Pacific. It provides heat tracing products, such as electric heat tracing cables, steam heating solutions, controls, monitoring and software, instrumentation, project services, industrial heating and filtration solutions, temporary electrical power distribution and lighting, and other products and services. The company also offers controls, monitoring, and software systems for the control and management of a heat trace system; environmental heating solutions under the Ruffneck, Norsemen, and Catadyne brands; process heating solutions under the Caloritech brand name; filtration solutions under the 3L Filters brand; and rail and transit solutions under the Hellfire, Velocity, ArcticSense, and other brand names. In addition, it provides transportation heating products, including track and switch heaters, accessories, control panels, rail heaters, gas blower accessories, and air curtains; track and switch heater, gas blower accessories; transit heaters; and velocity heat. Further, the company offers temporary power solutions; heating systems, such as engineered electric heat, explosion proof gas catalytic heaters, heaters for harshest environments, methane abatement, and engineered filtration system; electrically, steam, and fluid heated tubing bundles; and pre-insulated tubing and system accessories tubing bundles. The company serves chemical and petrochemical, oil and gas, power generation, rail and transit, commercial, energy transition/decarbonization, mining and mineral processing, maritime/shipbuilding, semiconductors, pharmaceutical and biotechnology, food and beverage, data centers, and renewables industries through a network of sales and service professionals, and distributors. Thermon Group Holdings, Inc. was founded in 1954 and is based in Austin, Texas.

Thermon Group Holdings Inc

Building 300, Austin, TX, United States, 78735

Key Executives

Name Title Year Born
Mr. Bruce A. Thames Pres, CEO & Director 1963
Mr. Kevin Fox Sr. VP & CFO 1985
Mr. Thomas N. Cerovski Sr. VP of Global Sales 1972
Mr. David Buntin Sr. VP of Thermon Heat Tracing, R&D 1970
Mr. Mark John Roberts Sr. VP of Thermon Heating Systems & Engineering 1961
Mr. Roberto Kuahara Sr. VP of Operations 1966
Mr. Ryan Tarkington Gen. Counsel & Corp. Sec. 1981
Ms. Candace Harris-Peterson VP of HR 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.