Kalkine has a fully transformed New Avatar.

Last update at 2026-03-10T20:25:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Electric Light Commercial Vehicle Market worth $116.60 billion by 2032 | MarketsandMarkets
Wed 13 Aug 25, 10:30 AMIs Archer Aviation Stock a Buy, Hold, or Sell Before Q2 Earnings?
Fri 08 Aug 25, 07:05 PMNorthvolt creditors to lose money in the bankruptcy, trustee says
Fri 08 Aug 25, 11:43 AMU.S. Battery Startup Lyten Buys Northvolt’s Remaining European Assets
Fri 08 Aug 25, 07:48 AMCitroen must urgently improve ‘chaotic’ airbag recall – Which?
Thu 07 Aug 25, 11:01 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 19244.00M | 14392.00M | 1356.00M | 4021.00M | 4479.32M |
| Minority interest | 20.00M | 8.00M | 2580.00M | 2727.00M | 2509.00M |
| Net income | 16799.00M | 14200.00M | 29.00M | 6622.00M | 3238.63M |
| Selling general administrative | 8981.00M | 9130.00M | 5501.00M | 6455.00M | 7318.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 35265.00M | 29476.00M | 10714.00M | 15023.00M | 16948.10M |
| Reconciled depreciation | 6797.00M | 5871.00M | 5143.00M | 5445.00M | 5507.00M |
| Ebit | 22150.00M | 16595.00M | 2469.00M | 5192.00M | 6225.23M |
| Ebitda | 28947.00M | 22466.00M | 7612.00M | 10637.00M | 8230.04M |
| Depreciation and amortization | 6797.00M | 5871.00M | 5143.00M | 5445.00M | 2004.81M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 20012.00M | 15126.00M | 4138.77M | 5623.11M | 6225.23M |
| Other operating expenses | 158508.00M | 133560.00M | 84442.00M | 103231.00M | 55614.62M |
| Interest expense | 1185.00M | 484.00M | 842.00M | 937.00M | 225.68M |
| Tax provision | 2729.00M | 1911.00M | 1332.00M | 1321.00M | 778.00M |
| Interest income | 1066.00M | 188.00M | 117.00M | 261.00M | 249.00M |
| Net interest income | -119.00000M | -724.00000M | -791.00000M | -909.00000M | -956.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2729.00M | 1911.00M | 1332.00M | 1321.00M | 704.55M |
| Total revenue | 179592.00M | 149419.00M | 86676.00M | 108187.00M | 84805.82M |
| Total operating expenses | 14181.00M | 13617.00M | 8480.00M | 10067.00M | -12243.09772M |
| Cost of revenue | 144327.00M | 119943.00M | 75962.00M | 93164.00M | 67857.72M |
| Total other income expense net | -1721.00000M | -734.00000M | -87.00000M | -26.00000M | -1745.90446M |
| Discontinued operations | - | 990.00M | -315.00000M | 663.00M | 663.00M |
| Net income from continuing ops | 16779.00M | 13218.00M | 24.00M | 2700.00M | 3330.00M |
| Net income applicable to common shares | 16799.00M | 14200.00M | 2173.00M | 3201.00M | 2827.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 186156.00M | 171766.00M | 99730.00M | 98044.00M | 70972.62M |
| Intangible assets | 35237.00M | 32181.00M | 15443.00M | 15639.00M | 10476.57M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1594.00M | 2134.00M | 852.00M | 1626.00M | 1707.00M |
| Total liab | 113774.00M | 115459.00M | 73869.00M | 69369.00M | 48525.60M |
| Total stockholder equity | 71999.00M | 55907.00M | 25737.00M | 28537.00M | 20277.24M |
| Deferred long term liab | - | - | - | 7291.00M | - |
| Other current liab | 26356.00M | 24724.00M | 6487.00M | 7180.00M | 18846.37M |
| Common stock | 32.00M | 31.00M | 20.00M | 20.00M | 1036.77M |
| Capital stock | 32.00M | 31.00M | 20.00M | 20.00M | 19.00M |
| Retained earnings | 66783.00M | 52776.00M | 21335.21M | 20969.15M | 19240.46M |
| Other liab | 27480.00M | 27972.00M | 7740.00M | 7348.00M | 7099.00M |
| Good will | 15507.00M | 14375.00M | 10131.00M | 11065.00M | 4133.35M |
| Other assets | 10068.00M | 10940.00M | 2330.00M | 2732.00M | 9975.94M |
| Cash | 46433.00M | 49629.00M | 23846.00M | 15014.00M | 17139.42M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 66825.00M | 64857.00M | 31782.00M | 34376.00M | 34370.49M |
| Current deferred revenue | 1059.00M | 994.00M | 638.00M | 704.00M | 661.00M |
| Net debt | -19280.00000M | -16047.00000M | -2729.00000M | -2113.00000M | -17139.42032M |
| Short term debt | 7684.00M | 10958.00M | 4081.00M | 4876.00M | 5861.00M |
| Short long term debt | 7050.00M | 10527.00M | 3726.00M | 4516.00M | 5861.00M |
| Short long term debt total | 27153.00M | 33582.00M | 21117.00M | 12901.00M | 14528.00M |
| Other stockholder equity | -71544.06253M | -60103.57387M | -21359.63841M | -21984.29613M | -20277.23680M |
| Property plant equipment | 32542.00M | 31544.00M | 12782.00M | 13159.00M | 10589.00M |
| Total current assets | 84776.00M | 74795.00M | 40053.00M | 34932.00M | 32244.24M |
| Long term investments | 5315.00M | 6467.00M | 2129.00M | 2060.00M | 2037.00M |
| Net tangible assets | 21255.00M | 9351.00M | 6272.00M | 4474.00M | 4276.00M |
| Short term investments | 3840.00M | 1783.00M | 350.00M | 577.00M | 1020.74M |
| Net receivables | 11599.00M | 8323.00M | 5634.00M | 7000.00M | 7607.00M |
| Long term debt | 17844.00M | 20569.00M | 15698.00M | 6745.00M | 8667.00M |
| Inventory | 17360.00M | 11361.00M | 8094.00M | 9722.00M | 7687.02M |
| Accounts payable | 31726.00M | 28181.00M | 20576.00M | 21616.00M | 15524.12M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 6107.00M | 3100.00M | 25717.00M | 28517.00M | 24683.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 20.00M | 20.00M | 19.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 7064.00M | 6533.00M | 3296.00M | 4051.00M | -28752.43441M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 101380.00M | 96971.00M | 59677.00M | 63112.00M | 28752.43M |
| Capital lease obligations | 2259.00M | 2486.00M | 1693.00M | 1640.00M | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -10531.00000M | 8674.00M | -7915.00000M | -2985.00000M | -6738.00000M |
| Change to liabilities | 4165.00M | -1273.00000M | 666.00M | 745.00M | 294.00M |
| Total cashflows from investing activities | -10531.00000M | 8674.00M | -3932.00000M | -5972.00000M | -4739.00000M |
| Net borrowings | -6880.00000M | 3260.00M | 2327.00M | 1004.00M | 306.00M |
| Total cash from financing activities | -13167.00000M | -1366.00000M | 9087.00M | -5827.00000M | -2785.00000M |
| Change to operating activities | -1054.00000M | 38.00M | -11.00000M | 110.00M | -276.00000M |
| Net income | 16779.00M | 13218.00M | 24.00M | 2700.00M | 3330.00M |
| Change in cash | -3196.00000M | 26736.00M | 8832.00M | 2564.00M | -188.00000M |
| Begin period cash flow | 49629.00M | 22893.00M | 15014.00M | 12450.00M | 12638.00M |
| End period cash flow | 46433.00M | 49629.00M | 23846.00M | 15014.00M | 12450.00M |
| Total cash from operating activities | 19959.00M | 18646.00M | 9183.00M | 10462.00M | 9948.00M |
| Issuance of capital stock | 40.00M | 243.00M | - | - | - |
| Depreciation | 6797.00M | 5871.00M | 5143.00M | 5445.00M | 5507.00M |
| Other cashflows from investing activities | -2030.00000M | -4883.00000M | -159.00000M | -117.00000M | -2.00000M |
| Dividends paid | -3353.00000M | -4204.00000M | 0.07M | -3056.00000M | 1.00M |
| Change to inventory | -5606.00000M | 2201.00M | 983.00M | 1017.00M | 1399.00M |
| Change to account receivables | -1986.00000M | 246.00M | 366.00M | 100.00M | 19.00M |
| Sale purchase of stock | -923.00000M | 0.00000M | -199.12045M | - | -54.98912M |
| Other cashflows from financing activities | -2051.00000M | 2595.00M | 18957.12M | -128.00000M | 11.00M |
| Change to netincome | 844.00M | -2637.00000M | -535.00000M | 984.00M | 1092.00M |
| Capital expenditures | 9014.00M | 10113.00M | 8600.00M | 8385.00M | 5392.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4481.00000M | 1212.00M | 2559.00M | 1869.00M | -1106.00000M |
| Stock based compensation | 182.03M | 228.77M | 41.53M | 41.50M | 56.02M |
| Other non cash items | 1392.97M | -1229.77305M | 521.47M | -457.50308M | 1703.98M |
| Free cash flow | 10945.00M | 8533.00M | 583.00M | 2077.00M | 4556.00M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| STLA Stellantis NV |
-0.17 2.40% | 6.90 | 3.39 | 3.89 | 0.37 | 0.82 | 0.22 | 1.35 |
| TSLA Tesla Inc |
0.56 0.14% | 399.24 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
| TOYOF Toyota Motor Corp |
- -% | 22.78 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
| TM Toyota Motor Corporation ADR |
1.48 0.67% | 221.01 | 8.87 | 9.34 | 0.0052 | 1.07 | 1.27 | 6.98 |
| BYDDY BYD Co Ltd ADR |
-0.24 1.92% | 12.28 | 22.64 | 15.60 | 0.17 | 4.62 | 1.08 | 16.52 |
Stellantis N.V. engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, mobility services, and production systems worldwide. It provides luxury and premium passenger vehicles; pickup trucks, sport utility vehicles, and commercial vehicles; and parts and services, as well as retail and dealer financing, leasing, and rental services. The company offers its products under the Abarth, Alfa Romeo, Chrysler, Citroën, DS, Dodge, Fiat, Jeep, Maserati, Ram, Opel, Lancia, Vauxhall, Peugeot, Teksid, and Comau brand names. It sells its products directly, as well as through distributors and dealers. The company was founded in 1899 and is based in Hoofddorp, the Netherlands.
Giorgio Fossati, Hoofddorp, Netherlands, 2132 LS
| Name | Title | Year Born |
|---|---|---|
| Mr. John Jacob Philip Elkann | Exec. Chairman | 1976 |
| Mr. Carlos Tavares | CEO & Exec. Director | 1958 |
| Mr. Richard K. Palmer C.A. | Chief Financial Officer | 1966 |
| Mr. Ned Curic | Chief Technology Officer | NA |
| Mr. Edward Ditmire C.F.A. | Head of Investor Relations | NA |
| Mr. Giorgio Fossati | Gen. Counsel | 1961 |
| Mr. Bertrand Blaise | Chief Communication & CSR Officer | 1965 |
| Mr. Thierry Koskas | Chief Sales & Marketing Officer | 1964 |
| Mr. Xavier Chereau | Chief HR & Transformation Officer | NA |
| Mr. Gregoire Olivier | Chief Operating Officer of China | 1960 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.