Sphere Entertainment Co.

Communication Services US SPHR

115.12USD
-2.62(2.23%)

Last update at 2026-03-10T20:00:00Z

Day Range

114.55121.93
LowHigh

52 Week Range

19.7743.93
LowHigh

Fundamentals

  • Previous Close 117.74
  • Market Cap1191.90M
  • Volume937463
  • P/E Ratio6.97
  • Dividend Yield-%
  • EBITDA-149.11000M
  • Revenue TTM573.83M
  • Revenue Per Share TTM16.56
  • Gross Profit TTM 233.30M
  • Diluted EPS TTM4.93

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 275.43M -215.93200M -439.82100M -9.64100M -29.69500M
Minority interest -2.90800M -4.24800M 18.37M 31.92M 12.24M
Net income 502.77M -194.39500M -412.08200M 17.23M -17.89400M
Selling general administrative 452.14M 681.80M 322.71M 344.64M 314.52M
Selling and marketing expenses - - - - -
Gross profit 231.62M 715.37M 8.48M 254.81M 378.27M
Reconciled depreciation 30.72M 124.63M 114.66M 104.90M 109.34M
Ebit -252.48500M -141.31700M -383.42400M -142.30700M -14.43300M
Ebitda 306.15M -16.68800M -268.76000M -37.40800M 94.91M
Depreciation and amortization - 124.63M 114.66M 104.90M 109.34M
Non operating income net other - - - - -
Operating income -251.23800M -102.69700M -450.20000M -59.75600M -45.59700M
Other operating expenses - 1815.67M 609.30M 957.66M 1094.51M
Interest expense 0.00000M 27.16M 35.10M 2.30M 15.26M
Tax provision 103.40M -25.78500M -9.37100M 5.05M 0.44M
Interest income 11.59M 4.21M 1.27M 17.99M 30.16M
Net interest income 11.59M -22.94500M -33.82500M 15.69M 14.90M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 103.40M -25.78500M -9.37100M 5.05M 0.44M
Total revenue 573.83M 1724.62M 180.40M 762.94M 1048.91M
Total operating expenses 825.07M 806.42M 437.38M 449.54M 423.87M
Cost of revenue 342.21M 1009.25M 171.92M 508.12M 670.64M
Total other income expense net 515.08M -101.93500M 22.91M 169.39M 1.00M
Discontinued operations 330.75M -56.54500M -152.77400M -152.77400M -
Net income from continuing ops 172.03M -190.14700M -430.45000M -14.68700M -30.13800M
Net income applicable to common shares 502.77M -197.56800M -156.87900M 181.73M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 4973.02M 5522.16M 4267.34M 3719.21M 3315.76M
Intangible assets 17.91M 227.88M 235.25M 214.23M 279.81M
Earning assets - - - - -
Other current assets 308.85M 334.34M 37.78M 22.63M 39.43M
Total liab 2389.15M 3362.58M 1669.76M 844.77M 662.29M
Total stockholder equity 2583.86M 1963.22M 2447.84M 2841.64M 2572.05M
Deferred long term liab - - - 0.25M -
Other current liab 27.34M 1114.53M 690.74M 489.17M 514.30M
Common stock 0.35M 0.34M 0.24M 0.24M 2618.97M
Capital stock 0.35M 0.34M 0.24M 0.24M 2618.97M
Retained earnings 212.04M -290.73600M -270.14600M 141.94M -46.92300M
Other liab 468.36M 1387.53M 357.58M 132.45M -
Good will 456.81M 500.18M 77.69M 74.31M 165.56M
Other assets 87.79M 1561.65M 80.52M 28.04M -
Cash 429.11M 828.54M 1168.76M 906.55M 1082.06M
Cash and equivalents - - - - -
Total current liabilities 692.14M 956.43M 653.08M 509.97M 474.05M
Current deferred revenue - 228.03M 209.50M 189.31M 186.88M
Net debt 771.77M 1407.83M -214.66600M -645.39300M -1027.45700M
Short term debt - 139.15M 74.27M 58.82M 6.04M
Short long term debt 82.50M 73.84M 5.73M 5.43M 6.04M
Short long term debt total - 2236.37M 954.09M 261.16M 54.60M
Other stockholder equity -4.93800M 2301.97M 2744.87M 2751.32M 46.92M
Property plant equipment 3392.07M 2223.73M 2436.87M 1866.44M -
Total current assets 623.91M 1218.66M 1412.35M 1426.50M 1346.74M
Long term investments 394.52M 43.80M 45.97M 52.62M 84.56M
Net tangible assets 2109.15M 1485.39M 1404.23M 2553.10M -
Short term investments - - 0.00000M 337.19M 108.42M
Net receivables 160.48M 249.19M 122.33M 80.25M 82.77M
Long term debt 1118.39M 1669.24M 655.09M 28.13M 48.56M
Inventory - - 83.48M 79.88M 34.08M
Accounts payable 514.22M 31.98M 23.93M 17.26M 23.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -48.35500M -27.12000M -51.85700M -46.92300M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 87.79M 146.08M 128.17M 85.10M 89.96M
Deferred long term asset charges - - - - -
Non current assets total 4349.10M 4303.50M 2854.99M 2292.70M 1969.02M
Capital lease obligations 120.39M 493.28M 293.27M 227.61M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 203.10M -804.16400M -84.44000M -389.65700M -228.06300M
Change to liabilities 252.73M 97.01M 52.65M -3.61400M -
Total cashflows from investing activities -653.92300M -804.16400M -123.18300M -394.53100M -
Net borrowings 227.79M 24.10M 598.75M 43.75M -
Total cash from financing activities 85.54M -30.39200M 633.33M 122.94M -8.62100M
Change to operating activities -159.23300M -29.76800M -30.99500M -26.75300M -
Net income 502.77M -190.14700M -430.45000M -14.68700M -30.13800M
Change in cash -416.89600M -693.96600M 267.44M -167.76100M -140.29100M
Begin period cash flow 846.01M 1539.98M 924.30M 1092.07M 1232.36M
End period cash flow 429.11M 846.01M 1191.74M 924.30M 1092.07M
Total cash from operating activities 153.59M 141.34M -289.48000M 96.03M 91.72M
Issuance of capital stock - - - - -
Depreciation 103.38M 124.63M 114.66M 104.90M 109.34M
Other cashflows from investing activities 318.00M 318.00M 6.33M 3.85M -
Dividends paid 121.51M -2.25600M -1.77100M - -
Change to inventory - 42.61M 12.90M -25.96200M -26.44900M
Change to account receivables 7.10M -30.74900M -25.03200M 15.39M -0.34500M
Sale purchase of stock - 0.00000M - - -
Other cashflows from financing activities -125.62600M 724.70M 643.35M 144.19M 101.84M
Change to netincome -558.21500M 165.88M -41.83100M 23.96M -
Capital expenditures 1175.02M 805.22M 452.15M 452.43M 184.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 100.60M 63.17M 8.18M -16.09700M -27.33000M
Stock based compensation 62.66M 77.14M 52.92M 42.19M 35.40M
Other non cash items 31.34M 97.82M -34.30800M -9.75300M 4.82M
Free cash flow 153.59M -663.88400M -741.63400M -356.39500M -92.27800M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
SPHR
Sphere Entertainment Co.
-2.62 2.23% 115.12 6.97 - - -
NFLX
Netflix Inc
-1.38 1.40% 96.94 44.85 36.10 7.99 13.09 8.21 12.88
DIS
Walt Disney Company
-0.34 0.33% 101.32 70.56 19.42 1.88 1.68 2.24 16.46
UNVGY
Universal Music Group N.V
0.09 0.89% 10.17 40.46 27.47 4.82 18.29 5.11 28.19
UMGNF
Universal Music Group N.V.
0.29 1.43% 20.60 40.11 27.55 4.82 18.30 5.11 28.19

Reports Covered

Stock Research & News

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.